PBT
-7.31
-1.15
-10.79
-9.17
-65.16
-48.68
-87.95
-41.16
Adjustment
6.75
0.37
10.46
7.86
65.07
39.56
79.74
33.49
Changes in Working Capital
0.12
1.40
0.50
1.32
-0.88
11.52
15.48
5.78
Cash after chg. in Working capital
-0.44
0.62
0.17
0.01
-0.98
2.40
7.27
-1.89
Interest Paid
-0.03
-0.04
-0.06
-0.01
-0.16
-0.06
-13.21
-20.36
Tax Paid
-0.03
-0.07
-0.12
-0.02
-0.02
-0.11
-0.04
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.01
-0.48
-0.09
0.00
Extra & Other Items
0.00
0.04
0.00
0.00
0.00
0.00
0.00
1.65