Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Finance - Investment

Rating :
N/A

BSE: 530519 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.45
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6.67
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 77.11%
  • 22.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
5.45
11.98
228.63
311.02
52.61
Net Sales Growth
-
-54.51%
-94.76%
-26.49%
491.18%
 
Cost Of Goods Sold
-
5.17
11.37
228.22
307.43
51.40
Gross Profit
-
0.29
0.61
0.41
3.59
1.21
GP Margin
-
5.32%
5.09%
0.18%
1.15%
2.30%
Total Expenditure
-
6.09
13.00
231.31
313.09
54.47
Power & Fuel Cost
-
0.00
0.00
0.04
0.05
0.05
% Of Sales
-
0%
0%
0.02%
0.02%
0.10%
Employee Cost
-
0.00
0.00
0.12
0.11
0.11
% Of Sales
-
0%
0%
0.05%
0.04%
0.21%
Manufacturing Exp.
-
0.00
0.12
1.05
1.68
0.89
% Of Sales
-
0%
1.00%
0.46%
0.54%
1.69%
General & Admin Exp.
-
0.01
0.12
0.40
0.50
0.44
% Of Sales
-
0.18%
1.00%
0.17%
0.16%
0.84%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.91
1.39
1.51
3.37
1.62
% Of Sales
-
16.70%
11.60%
0.66%
1.08%
3.08%
EBITDA
-
-0.64
-1.02
-2.68
-2.07
-1.86
EBITDA Margin
-
-11.74%
-8.51%
-1.17%
-0.67%
-3.54%
Other Income
-
0.03
0.01
0.94
0.77
0.63
Interest
-
0.00
0.00
0.06
0.07
0.09
Depreciation
-
0.03
0.03
0.10
0.10
0.10
PBT
-
-0.64
-1.05
-1.91
-1.47
-1.41
Tax
-
0.00
0.01
-0.06
0.72
-0.02
Tax Rate
-
0.00%
-0.95%
3.14%
-48.98%
1.42%
PAT
-
-0.64
-1.05
-1.84
-2.19
-1.39
PAT before Minority Interest
-
-0.64
-1.05
-1.84
-2.19
-1.39
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-11.74%
-8.76%
-0.80%
-0.70%
-2.64%
PAT Growth
-
-
-
-
-
 
EPS
-
-0.03
-0.04
-0.07
-0.09
-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
2.68
3.31
4.55
6.37
6.84
Share Capital
4.86
4.86
4.86
4.86
4.22
Total Reserves
-2.19
-1.55
-0.32
1.51
2.61
Non-Current Liabilities
-0.14
-0.14
0.54
0.21
0.46
Secured Loans
0.00
0.00
0.00
0.30
0.60
Unsecured Loans
0.00
0.00
0.73
0.03
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15.13
14.99
3.59
2.20
1.70
Trade Payables
1.40
0.77
0.36
1.55
1.03
Other Current Liabilities
13.72
14.21
3.13
0.55
0.66
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.09
0.10
0.02
Total Liabilities
17.67
18.16
8.68
8.78
9.00
Net Block
0.01
0.61
2.92
2.90
2.97
Gross Block
1.23
2.27
5.64
5.53
8.16
Accumulated Depreciation
1.22
1.66
2.72
2.62
5.19
Non Current Assets
0.01
0.61
3.22
3.21
3.32
Capital Work in Progress
0.00
0.00
0.19
0.19
0.19
Non Current Investment
0.00
0.00
0.12
0.12
0.17
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
17.65
17.55
5.45
5.58
5.67
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.04
0.04
0.39
0.11
1.18
Sundry Debtors
0.05
0.05
0.50
0.90
0.72
Cash & Bank
0.04
0.08
0.27
2.05
0.60
Other Current Assets
17.53
0.00
0.01
0.02
3.18
Short Term Loans & Adv.
17.53
17.38
4.27
2.50
3.08
Net Current Assets
2.53
2.56
1.87
3.37
3.97
Total Assets
17.66
18.16
8.67
8.79
8.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-0.92
4.27
-2.29
-0.09
-1.38
PBT
-0.63
-1.05
-1.85
-1.40
-1.32
Adjustment
-0.28
-0.14
0.01
-0.45
-0.02
Changes in Working Capital
-0.01
5.46
-0.29
1.96
0.03
Cash after chg. in Working capital
-0.92
4.27
-2.13
0.11
-1.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.11
-0.09
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.88
3.67
0.09
1.82
0.46
Net Fixed Assets
1.03
1.60
0.40
3.32
Net Investments
0.00
1.91
0.00
0.00
Others
-0.15
0.16
-0.31
-1.50
Cash from Financing Activity
0.00
-7.91
0.42
-0.28
0.19
Net Cash Inflow / Outflow
-0.05
0.03
-1.78
1.46
-0.72
Opening Cash & Equivalents
0.08
0.05
2.05
0.60
1.32
Closing Cash & Equivalent
0.04
0.08
0.27
2.05
0.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Mar 03
Book Value (Rs.)
0.54
0.67
0.93
1.32
1.55
2.02
ROA
-3.55%
-7.86%
-21.11%
-24.61%
-14.99%
-31.05%
ROE
-22.34%
-27.90%
-34.72%
-32.31%
-17.29%
-34.35%
ROCE
-21.18%
-24.33%
-30.85%
-19.80%
-16.46%
-34.18%
Fixed Asset Turnover
3.12
3.03
40.96
45.45
6.34
0.76
Receivable days
3.08
8.35
1.12
0.95
5.00
2.48
Inventory Days
2.74
6.64
0.40
0.76
8.87
76.45
Payable days
76.50
18.02
1.52
1.53
5.75
13.49
Cash Conversion Cycle
-70.68
-3.02
0.00
0.18
8.12
65.44
Total Debt/Equity
0.00
0.00
0.16
0.05
0.09
0.04
Interest Cover
-618.53
-353.53
-31.13
-20.27
-15.12
-481.05

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.