PBT
-0.19
-38.11
-0.03
-0.77
-0.88
-1.52
-1.07
-0.79
0.45
0.71
Adjustment
0.00
38.21
-0.17
0.58
0.71
0.73
1.06
1.39
1.57
1.36
Changes in Working Capital
0.17
31.68
0.03
0.20
0.24
0.98
0.29
-0.33
1.41
-2.24
Cash after chg. in Working capital
-0.01
31.77
-0.17
0.01
0.07
0.19
0.27
0.27
3.43
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.15
-0.26
0.00
-0.16
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00