Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

International Conveyors Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 509709 | NSE: INTLCONV

NSE BSE
85.68
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  85.11
  •  86.96
  •  84.06
  •  85.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  176975
  •  151.27
  •  124.75
  •  70.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 540.05
  • 6.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 622.96
  • 1.29%
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.60%
  • 0.63%
  • 28.26%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.41
  • 6.30
  • -13.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.08
  • 26.05
  • 1.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.67
  • 57.83
  • 56.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 15.90
  • 14.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 1.95
  • 2.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.02
  • 16.19
  • 10.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
30.77
42.76
-28.04%
40.39
42.66
-5.32%
25.96
48.83
-46.84%
22.55
44.31
-49.11%
Expenses
25.86
33.28
-22.30%
34.73
36.62
-5.16%
23.87
39.67
-39.83%
18.87
37.57
-49.77%
EBITDA
4.91
9.48
-48.21%
5.66
6.04
-6.29%
2.09
9.16
-77.18%
3.68
6.74
-45.40%
EBIDTM
15.96%
22.17%
14.01%
14.16%
8.05%
18.76%
16.32%
15.21%
Other Income
31.90
21.58
47.82%
42.38
14.34
195.54%
8.16
4.02
102.99%
22.55
3.72
506.18%
Interest
2.18
2.48
-12.10%
2.75
2.18
26.15%
2.09
1.20
74.17%
2.20
1.44
52.78%
Depreciation
0.44
0.47
-6.38%
0.43
0.47
-8.51%
0.51
0.57
-10.53%
0.49
0.57
-14.04%
PBT
34.19
28.11
21.63%
44.86
17.73
153.02%
7.65
11.41
-32.95%
23.54
8.45
178.58%
Tax
7.38
5.21
41.65%
12.99
3.62
258.84%
1.58
3.54
-55.37%
4.23
1.80
135.00%
PAT
26.81
22.90
17.07%
31.87
14.11
125.87%
6.07
7.87
-22.87%
19.31
6.65
190.38%
PATM
87.13%
53.55%
78.91%
33.08%
23.38%
16.12%
85.63%
15.01%
EPS
4.23
3.61
17.17%
5.03
2.23
125.56%
0.96
1.22
-21.31%
3.05
0.99
208.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
119.67
133.93
215.02
205.18
169.27
98.67
85.56
56.24
59.92
84.26
95.80
Net Sales Growth
-32.98%
-37.71%
4.80%
21.21%
71.55%
15.32%
52.13%
-6.14%
-28.89%
-12.05%
 
Cost Of Goods Sold
57.97
65.21
129.49
129.79
97.80
46.51
54.78
34.57
30.01
53.99
54.24
Gross Profit
61.70
68.73
85.53
75.39
71.48
52.16
30.78
21.67
29.91
30.28
41.55
GP Margin
51.56%
51.32%
39.78%
36.74%
42.23%
52.86%
35.97%
38.53%
49.92%
35.94%
43.37%
Total Expenditure
103.33
112.61
186.97
185.62
149.34
91.97
85.83
58.80
54.05
85.95
91.00
Power & Fuel Cost
-
3.90
5.56
5.37
5.51
3.71
3.16
1.64
1.42
2.19
3.25
% Of Sales
-
2.91%
2.59%
2.62%
3.26%
3.76%
3.69%
2.92%
2.37%
2.60%
3.39%
Employee Cost
-
20.91
17.97
18.55
14.43
11.76
11.55
10.22
10.82
12.98
12.50
% Of Sales
-
15.61%
8.36%
9.04%
8.52%
11.92%
13.50%
18.17%
18.06%
15.40%
13.05%
Manufacturing Exp.
-
9.84
19.77
18.33
14.87
12.27
9.43
4.13
4.75
7.02
7.44
% Of Sales
-
7.35%
9.19%
8.93%
8.78%
12.44%
11.02%
7.34%
7.93%
8.33%
7.77%
General & Admin Exp.
-
6.33
5.52
7.08
7.00
4.42
3.08
5.44
4.13
4.88
5.59
% Of Sales
-
4.73%
2.57%
3.45%
4.14%
4.48%
3.60%
9.67%
6.89%
5.79%
5.84%
Selling & Distn. Exp.
-
1.09
1.16
0.41
0.40
0.93
0.77
0.14
0.07
0.86
2.11
% Of Sales
-
0.81%
0.54%
0.20%
0.24%
0.94%
0.90%
0.25%
0.12%
1.02%
2.20%
Miscellaneous Exp.
-
5.35
7.49
6.09
9.34
12.38
3.05
2.66
2.85
4.05
2.11
% Of Sales
-
3.99%
3.48%
2.97%
5.52%
12.55%
3.56%
4.73%
4.76%
4.81%
6.12%
EBITDA
16.34
21.32
28.05
19.56
19.93
6.70
-0.27
-2.56
5.87
-1.69
4.80
EBITDA Margin
13.65%
15.92%
13.05%
9.53%
11.77%
6.79%
-0.32%
-4.55%
9.80%
-2.01%
5.01%
Other Income
104.99
66.63
15.32
13.53
8.97
8.16
8.67
7.77
8.10
5.69
4.39
Interest
9.22
8.97
3.92
4.24
4.89
9.85
10.35
6.64
6.06
5.71
5.17
Depreciation
1.87
1.94
2.27
2.11
1.74
1.78
2.10
2.51
2.94
3.39
4.82
PBT
110.24
77.03
37.18
26.75
22.28
3.22
-4.05
-3.94
4.97
-5.10
-0.81
Tax
26.18
14.64
8.45
10.57
5.65
-3.14
1.67
1.82
1.67
-0.65
2.15
Tax Rate
23.75%
19.01%
22.73%
39.51%
25.36%
-97.52%
-41.23%
-46.19%
33.60%
12.75%
-265.43%
PAT
84.06
62.39
28.73
16.18
16.62
6.37
-5.72
-5.77
3.30
-4.45
-2.96
PAT before Minority Interest
84.06
62.39
28.73
16.18
16.62
6.37
-5.72
-5.77
3.30
-4.45
-2.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
70.24%
46.58%
13.36%
7.89%
9.82%
6.46%
-6.69%
-10.26%
5.51%
-5.28%
-3.09%
PAT Growth
63.13%
117.16%
77.56%
-2.65%
160.91%
-
-
-
-
-
 
EPS
13.26
9.84
4.53
2.55
2.62
1.00
-0.90
-0.91
0.52
-0.70
-0.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
272.95
214.98
216.28
154.00
122.31
146.69
149.55
123.99
68.96
74.34
Share Capital
6.34
6.47
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
Total Reserves
265.50
207.39
206.93
146.43
115.56
139.94
142.80
117.24
62.21
67.59
Non-Current Liabilities
51.21
47.76
41.13
28.71
21.09
26.42
25.31
27.05
0.88
0.55
Secured Loans
0.05
0.01
0.04
0.15
0.09
0.00
0.00
0.02
0.12
0.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
1.82
0.17
Long Term Provisions
41.70
48.11
37.28
29.28
24.41
22.59
23.78
23.64
0.17
0.12
Current Liabilities
157.69
95.33
84.64
73.41
84.18
115.26
78.51
48.06
66.64
81.57
Trade Payables
20.15
24.60
39.34
20.54
13.72
12.02
12.12
6.18
7.58
13.76
Other Current Liabilities
6.16
2.19
22.02
4.40
6.56
0.72
0.66
0.96
2.58
11.33
Short Term Borrowings
124.54
64.64
19.28
45.45
62.83
101.79
64.99
40.12
55.47
54.29
Short Term Provisions
6.84
3.91
4.00
3.02
1.06
0.74
0.73
0.80
1.00
2.19
Total Liabilities
481.85
358.07
342.05
256.12
227.58
288.37
253.37
199.10
136.48
156.46
Net Block
14.95
15.88
17.47
16.72
15.15
16.64
18.75
20.76
23.32
24.29
Gross Block
31.33
30.42
30.26
27.48
24.18
23.89
24.09
23.60
71.24
69.08
Accumulated Depreciation
16.38
14.55
12.78
10.76
9.03
7.25
5.34
2.83
47.92
44.79
Non Current Assets
134.90
161.19
182.26
199.53
157.07
230.87
192.62
151.64
74.71
72.66
Capital Work in Progress
0.00
0.00
0.29
0.00
1.28
1.20
1.20
1.21
1.30
2.58
Non Current Investment
75.32
94.14
119.41
147.40
101.78
170.46
143.33
101.27
42.45
42.47
Long Term Loans & Adv.
43.59
48.88
39.36
34.47
34.24
37.22
24.95
24.97
1.96
2.11
Other Non Current Assets
1.04
2.29
5.73
0.94
4.62
5.35
4.40
3.42
5.68
1.20
Current Assets
346.95
196.88
159.79
56.60
70.52
57.50
60.75
47.46
61.77
83.80
Current Investments
176.60
62.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.78
25.12
31.34
24.08
28.02
11.15
13.04
16.27
19.00
23.64
Sundry Debtors
20.65
17.20
25.18
16.87
29.05
25.82
21.78
8.27
15.97
25.19
Cash & Bank
3.37
11.09
1.98
1.75
1.78
1.55
2.46
2.50
3.67
5.78
Other Current Assets
117.55
5.06
1.58
1.13
11.67
18.98
23.47
20.43
23.14
29.20
Short Term Loans & Adv.
116.19
75.54
99.70
12.76
9.69
18.09
22.36
16.90
22.59
28.71
Net Current Assets
189.26
101.55
75.14
-16.82
-13.67
-57.76
-17.76
-0.60
-4.87
2.23
Total Assets
481.85
358.07
342.05
256.13
227.59
288.37
253.37
199.10
136.48
156.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
12.00
3.59
36.66
49.27
3.27
4.68
-13.55
15.65
12.16
8.69
PBT
77.03
37.18
26.75
22.28
3.22
-4.05
-3.94
4.97
-5.10
-0.81
Adjustment
-49.09
-0.61
-0.89
6.72
7.13
5.24
2.88
2.23
7.06
6.88
Changes in Working Capital
-9.48
-24.11
19.42
24.82
-6.56
3.78
-12.08
8.59
10.78
4.53
Cash after chg. in Working capital
18.46
12.45
45.28
53.81
3.80
4.98
-13.14
15.78
12.73
10.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.46
-8.86
-8.62
-4.55
-0.53
-0.30
-0.41
-0.13
-0.57
-1.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-47.59
-18.48
0.51
-25.75
46.23
-31.62
-4.05
7.32
-2.92
-7.51
Net Fixed Assets
-0.93
0.12
-3.07
-2.01
-0.37
0.05
-0.48
47.63
-0.86
-0.36
Net Investments
-94.93
-41.68
31.43
-45.97
57.46
-25.61
-45.99
-57.76
0.02
-10.59
Others
48.27
23.08
-27.85
22.23
-10.86
-6.06
42.42
17.45
-2.08
3.44
Cash from Financing Activity
34.49
15.29
-36.93
-23.56
-49.12
26.04
17.72
-24.00
-8.23
-3.48
Net Cash Inflow / Outflow
-1.11
0.41
0.24
-0.04
0.37
-0.90
0.11
-1.04
1.00
-2.29
Opening Cash & Equivalents
2.27
1.87
1.63
1.67
1.30
2.20
2.09
3.13
2.19
4.47
Closing Cash & Equivalent
1.17
2.27
1.87
1.63
1.67
1.30
2.20
2.09
3.18
2.19

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
42.89
33.05
31.66
22.69
18.12
21.73
22.16
18.37
10.22
11.01
ROA
14.86%
8.21%
5.41%
6.87%
2.47%
-2.11%
-2.55%
1.97%
-3.04%
-1.90%
ROE
25.69%
13.44%
8.82%
12.07%
4.73%
-3.86%
-4.22%
3.42%
-6.22%
-3.89%
ROCE
25.40%
15.95%
14.24%
14.11%
6.03%
2.72%
1.43%
7.57%
0.47%
3.29%
Fixed Asset Turnover
4.44
7.19
7.11
6.55
4.11
3.57
2.48
1.29
1.24
1.44
Receivable days
50.45
35.46
37.41
49.50
101.49
101.54
92.61
72.43
86.51
89.16
Inventory Days
71.82
47.23
49.29
56.17
72.45
51.59
90.30
105.38
89.63
84.67
Payable days
125.24
90.12
84.21
63.95
101.02
53.92
65.12
39.69
33.60
37.62
Cash Conversion Cycle
-2.98
-7.42
2.49
41.72
72.92
99.21
117.79
138.12
142.54
136.21
Total Debt/Equity
0.46
0.30
0.09
0.30
0.51
0.69
0.43
0.32
0.84
0.78
Interest Cover
9.59
10.47
7.31
5.56
1.33
0.61
0.41
1.82
0.11
0.84

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • International Conveyors acquires stake in Globus Spirits
    19th Nov 2024, 09:58 AM

    The cost of acquisition is Rs 9.13 crore

    Read More
  • International Conveyors acquires equity shares in Syngene International
    25th Oct 2024, 11:41 AM

    The cost of acquisition is Rs 5 crore

    Read More
  • International Conveyors acquires stake in IIFL Finance
    27th Sep 2024, 12:58 PM

    Cost of acquisition is Rs 5.35 crore

    Read More
  • International Conveyors acquires stake in IIFL Finance
    26th Sep 2024, 10:42 AM

    Cost of acquisition is Rs 4.28 crore

    Read More
  • International Conveyors acquires stake in Sterling and Wilson Renewable Energy
    24th Sep 2024, 10:53 AM

    The cost of acquisition is Rs 2.88 crore

    Read More
  • International Conveyors acquires stake in Sterling and Wilson Renewable Energy
    21st Sep 2024, 11:13 AM

    The cost of acquisition is Rs 6.89 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.