Nifty
:
24286.50
Sensex
:
79986.80
162.65 (0.67%)
545.35 (0.69%)
Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

International Conveyors Ltd.

Engineering - Industrial Equipments

Rating :
63/99

BSE: 509709 | NSE: INTLCONV

NSE BSE
83.27
03-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  83.99
  •  84.22
  •  82.43
  •  83.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  117385
  •  97.63
  •  124.75
  •  69.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 528.26
  • 8.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 649.51
  • 1.32%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.60%
  • 0.98%
  • 28.15%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 20.24
  • 8.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.27
  • -
  • 7.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.82
  • -
  • 20.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.75
  • 16.00
  • 16.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.88
  • 1.90
  • 2.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.32
  • 18.52
  • 13.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
25.96
48.83
-46.84%
22.55
44.31
-49.11%
42.76
66.00
-35.21%
42.66
55.88
-23.66%
Expenses
23.87
39.67
-39.83%
18.87
37.57
-49.77%
33.28
57.59
-42.21%
36.62
50.80
-27.91%
EBITDA
2.09
9.16
-77.18%
3.68
6.74
-45.40%
9.48
8.41
12.72%
6.04
5.08
18.90%
EBIDTM
8.05%
18.76%
16.32%
15.21%
22.17%
12.74%
14.16%
9.09%
Other Income
8.16
4.02
102.99%
22.55
3.72
506.18%
21.58
3.05
607.54%
14.34
3.18
350.94%
Interest
2.09
1.20
74.17%
2.20
1.44
52.78%
2.48
0.76
226.32%
2.18
0.51
327.45%
Depreciation
0.51
0.57
-10.53%
0.49
0.57
-14.04%
0.47
0.59
-20.34%
0.47
0.54
-12.96%
PBT
7.65
11.41
-32.95%
23.54
8.45
178.58%
28.11
10.11
178.04%
17.73
7.21
145.91%
Tax
1.58
3.54
-55.37%
4.23
1.80
135.00%
5.21
2.89
80.28%
3.62
0.23
1,473.91%
PAT
6.07
7.87
-22.87%
19.31
6.65
190.38%
22.90
7.22
217.17%
14.11
6.98
102.15%
PATM
23.38%
16.12%
85.63%
15.01%
53.55%
10.94%
33.08%
12.49%
EPS
0.96
1.22
-21.31%
3.05
0.99
208.08%
3.61
1.07
237.38%
2.23
1.03
116.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
133.93
215.02
205.18
169.27
98.67
85.56
56.24
59.92
84.26
95.80
131.80
Net Sales Growth
-37.71%
4.80%
21.21%
71.55%
15.32%
52.13%
-6.14%
-28.89%
-12.05%
-27.31%
 
Cost Of Goods Sold
65.21
129.49
129.79
97.80
46.51
54.78
34.57
30.01
53.99
54.24
75.10
Gross Profit
68.72
85.53
75.39
71.48
52.16
30.78
21.67
29.91
30.28
41.55
56.71
GP Margin
51.31%
39.78%
36.74%
42.23%
52.86%
35.97%
38.53%
49.92%
35.94%
43.37%
43.03%
Total Expenditure
112.64
186.97
185.62
149.34
91.97
85.83
58.80
54.05
85.95
91.00
115.02
Power & Fuel Cost
-
5.56
5.37
5.51
3.71
3.16
1.64
1.42
2.19
3.25
3.68
% Of Sales
-
2.59%
2.62%
3.26%
3.76%
3.69%
2.92%
2.37%
2.60%
3.39%
2.79%
Employee Cost
-
17.97
18.55
14.43
11.76
11.55
10.22
10.82
12.98
12.50
9.18
% Of Sales
-
8.36%
9.04%
8.52%
11.92%
13.50%
18.17%
18.06%
15.40%
13.05%
6.97%
Manufacturing Exp.
-
19.77
18.33
14.87
12.27
9.43
4.13
4.75
7.02
7.44
12.03
% Of Sales
-
9.19%
8.93%
8.78%
12.44%
11.02%
7.34%
7.93%
8.33%
7.77%
9.13%
General & Admin Exp.
-
5.52
7.08
7.00
4.42
3.08
5.44
4.13
4.88
5.59
3.31
% Of Sales
-
2.57%
3.45%
4.14%
4.48%
3.60%
9.67%
6.89%
5.79%
5.84%
2.51%
Selling & Distn. Exp.
-
1.16
0.41
0.40
0.93
0.77
0.14
0.07
0.86
2.11
2.64
% Of Sales
-
0.54%
0.20%
0.24%
0.94%
0.90%
0.25%
0.12%
1.02%
2.20%
2.00%
Miscellaneous Exp.
-
7.49
6.09
9.34
12.38
3.05
2.66
2.85
4.05
5.86
2.64
% Of Sales
-
3.48%
2.97%
5.52%
12.55%
3.56%
4.73%
4.76%
4.81%
6.12%
6.88%
EBITDA
21.29
28.05
19.56
19.93
6.70
-0.27
-2.56
5.87
-1.69
4.80
16.78
EBITDA Margin
15.90%
13.05%
9.53%
11.77%
6.79%
-0.32%
-4.55%
9.80%
-2.01%
5.01%
12.73%
Other Income
66.63
15.32
13.53
8.97
8.16
8.67
7.77
8.10
5.69
4.39
3.10
Interest
8.95
3.92
4.24
4.89
9.85
10.35
6.64
6.06
5.71
5.17
4.77
Depreciation
1.94
2.27
2.11
1.74
1.78
2.10
2.51
2.94
3.39
4.82
6.11
PBT
77.03
37.18
26.75
22.28
3.22
-4.05
-3.94
4.97
-5.10
-0.81
9.01
Tax
14.64
8.45
10.57
5.65
-3.14
1.67
1.82
1.67
-0.65
2.15
4.30
Tax Rate
19.01%
22.73%
39.51%
25.36%
-97.52%
-41.23%
-46.19%
33.60%
12.75%
-265.43%
47.72%
PAT
62.39
28.73
16.18
16.62
6.37
-5.72
-5.77
3.30
-4.45
-2.96
4.71
PAT before Minority Interest
62.39
28.73
16.18
16.62
6.37
-5.72
-5.77
3.30
-4.45
-2.96
4.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
46.58%
13.36%
7.89%
9.82%
6.46%
-6.69%
-10.26%
5.51%
-5.28%
-3.09%
3.57%
PAT Growth
117.24%
77.56%
-2.65%
160.91%
-
-
-
-
-
-
 
EPS
9.84
4.53
2.55
2.62
1.00
-0.90
-0.91
0.52
-0.70
-0.47
0.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
214.98
216.28
154.00
122.31
146.69
149.55
123.99
68.96
74.34
77.73
Share Capital
6.47
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
Total Reserves
207.39
206.93
146.43
115.56
139.94
142.80
117.24
62.21
67.59
70.98
Non-Current Liabilities
47.76
41.13
28.71
21.09
26.42
25.31
27.05
0.88
0.55
3.98
Secured Loans
0.01
0.04
0.15
0.09
0.00
0.00
0.02
0.12
0.57
3.51
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
1.82
0.17
0.27
Long Term Provisions
48.11
37.28
29.28
24.41
22.59
23.78
23.64
0.17
0.12
0.00
Current Liabilities
95.33
84.64
73.41
84.18
115.26
78.51
48.06
66.64
81.57
73.58
Trade Payables
24.60
39.34
20.54
13.72
12.02
12.12
6.18
7.58
13.76
15.07
Other Current Liabilities
2.19
22.02
4.40
6.56
0.72
0.66
0.96
2.58
11.33
10.72
Short Term Borrowings
64.64
19.28
45.45
62.83
101.79
64.99
40.12
55.47
54.29
45.61
Short Term Provisions
3.91
4.00
3.02
1.06
0.74
0.73
0.80
1.00
2.19
2.18
Total Liabilities
358.07
342.05
256.12
227.58
288.37
253.37
199.10
136.48
156.46
155.29
Net Block
15.88
17.47
16.72
15.15
16.64
18.75
20.76
23.32
24.29
28.50
Gross Block
30.47
30.26
27.48
24.18
23.89
24.09
23.60
71.24
69.08
68.02
Accumulated Depreciation
14.59
12.78
10.76
9.03
7.25
5.34
2.83
47.92
44.79
39.52
Non Current Assets
161.19
182.26
199.53
157.07
230.87
192.62
151.64
74.71
72.66
72.95
Capital Work in Progress
0.00
0.29
0.00
1.28
1.20
1.20
1.21
1.30
2.58
2.49
Non Current Investment
94.14
119.41
147.40
101.78
170.46
143.33
101.27
42.45
42.47
31.88
Long Term Loans & Adv.
48.88
39.36
34.47
34.24
37.22
24.95
24.97
1.96
2.11
7.57
Other Non Current Assets
2.29
5.73
0.94
4.62
5.35
4.40
3.42
5.68
1.20
2.50
Current Assets
196.88
159.79
56.60
70.52
57.50
60.75
47.46
61.77
83.80
82.33
Current Investments
62.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.12
31.34
24.08
28.02
11.15
13.04
16.27
19.00
23.64
22.30
Sundry Debtors
17.20
25.18
16.87
29.05
25.82
21.78
8.27
15.97
25.19
23.19
Cash & Bank
11.09
1.98
1.75
1.78
1.55
2.46
2.50
3.67
5.78
5.87
Other Current Assets
80.60
1.58
1.13
1.98
18.98
23.47
20.43
23.14
29.20
30.97
Short Term Loans & Adv.
75.54
99.70
12.76
9.69
18.09
22.36
16.90
22.59
28.71
29.50
Net Current Assets
101.55
75.14
-16.82
-13.67
-57.76
-17.76
-0.60
-4.87
2.23
8.75
Total Assets
358.07
342.05
256.13
227.59
288.37
253.37
199.10
136.48
156.46
155.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
3.59
36.66
49.27
3.27
4.68
-13.55
15.65
12.16
8.69
17.80
PBT
37.18
26.75
22.28
3.22
-4.05
-3.94
4.97
-5.10
-0.81
9.01
Adjustment
-0.61
-0.89
6.72
7.13
5.24
2.88
2.23
7.06
6.88
7.98
Changes in Working Capital
-24.11
19.42
24.82
-6.56
3.78
-12.08
8.59
10.78
4.53
5.41
Cash after chg. in Working capital
12.45
45.28
53.81
3.80
4.98
-13.14
15.78
12.73
10.60
22.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.86
-8.62
-4.55
-0.53
-0.30
-0.41
-0.13
-0.57
-1.90
-4.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.48
0.51
-25.75
46.23
-31.62
-4.05
7.32
-2.92
-7.51
-13.31
Net Fixed Assets
0.08
-3.07
-2.01
-0.37
0.05
-0.48
47.63
-0.86
-0.36
-21.83
Net Investments
-41.68
31.43
-45.97
57.46
-25.61
-45.99
-57.76
0.02
-10.59
-3.04
Others
23.12
-27.85
22.23
-10.86
-6.06
42.42
17.45
-2.08
3.44
11.56
Cash from Financing Activity
15.29
-36.93
-23.56
-49.12
26.04
17.72
-24.00
-8.23
-3.48
-1.02
Net Cash Inflow / Outflow
0.41
0.24
-0.04
0.37
-0.90
0.11
-1.04
1.00
-2.29
3.47
Opening Cash & Equivalents
1.87
1.63
1.67
1.30
2.20
2.09
3.13
2.19
4.47
1.00
Closing Cash & Equivalent
2.27
1.87
1.63
1.67
1.30
2.20
2.09
3.18
2.19
4.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
33.05
31.66
22.69
18.12
21.73
22.16
18.37
10.22
11.01
11.52
ROA
8.21%
5.41%
6.87%
2.47%
-2.11%
-2.55%
1.97%
-3.04%
-1.90%
3.10%
ROE
13.44%
8.82%
12.07%
4.73%
-3.86%
-4.22%
3.42%
-6.22%
-3.89%
6.17%
ROCE
15.95%
14.24%
14.11%
6.03%
2.72%
1.43%
7.57%
0.47%
3.29%
10.59%
Fixed Asset Turnover
7.08
7.11
6.55
4.11
3.57
2.48
1.29
1.24
1.44
1.97
Receivable days
35.98
37.41
49.50
101.49
101.54
92.61
72.43
86.51
89.16
72.44
Inventory Days
47.92
49.29
56.17
72.45
51.59
90.30
105.38
89.63
84.67
62.07
Payable days
90.12
84.21
63.95
101.02
53.92
65.12
39.69
33.60
37.62
32.98
Cash Conversion Cycle
-6.22
2.49
41.72
72.92
99.21
117.79
138.12
142.54
136.21
101.53
Total Debt/Equity
0.30
0.09
0.30
0.51
0.69
0.43
0.32
0.84
0.78
0.70
Interest Cover
10.47
7.31
5.56
1.33
0.61
0.41
1.82
0.11
0.84
2.89

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • International Convey - Quarterly Results
    17th May 2024, 19:02 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.