Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Investment & Precision Castings Ltd.

Castings/Forgings

Rating :
N/A

BSE: 504786 | NSE: Not Listed

NSE BSE
801
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  817.95
  •  817.95
  •  787.1
  •  818.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  432
  •  344944
  •  1049.00
  •  484.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 400.50
  • 69.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 467.48
  • 0.12%
  • 4.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.97%
  • 0.63%
  • 43.32%
  • FII
  • DII
  • Others
  • 0.24%
  • 0.39%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.35
  • 12.42
  • 9.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 17.30
  • 14.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.79
  • -
  • 257.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.55
  • 26.39
  • 33.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 2.24
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.41
  • 13.47
  • 13.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
41.90
44.86
-6.60%
41.06
46.22
-11.16%
39.76
44.47
-10.59%
40.12
42.21
-4.95%
Expenses
36.35
37.87
-4.01%
34.21
38.59
-11.35%
34.55
36.78
-6.06%
34.66
35.86
-3.35%
EBITDA
5.55
6.99
-20.60%
6.84
7.63
-10.35%
5.21
7.70
-32.34%
5.45
6.36
-14.31%
EBIDTM
13.24%
15.59%
16.66%
16.51%
13.10%
17.31%
13.59%
15.06%
Other Income
0.30
0.13
130.77%
0.08
0.56
-85.71%
0.19
0.07
171.43%
0.23
0.12
91.67%
Interest
1.73
1.69
2.37%
1.71
1.79
-4.47%
2.07
1.90
8.95%
1.57
1.96
-19.90%
Depreciation
2.04
1.96
4.08%
2.00
1.86
7.53%
2.00
1.83
9.29%
2.00
1.81
10.50%
PBT
2.07
3.47
-40.35%
3.22
4.55
-29.23%
1.33
4.03
-67.00%
2.12
2.70
-21.48%
Tax
0.53
0.95
-44.21%
0.96
1.29
-25.58%
0.64
1.14
-43.86%
0.81
0.77
5.19%
PAT
1.54
2.53
-39.13%
2.25
3.26
-30.98%
0.70
2.89
-75.78%
1.31
1.93
-32.12%
PATM
3.67%
5.63%
5.49%
7.05%
1.75%
6.51%
3.26%
4.58%
EPS
3.07
5.05
-39.21%
4.51
6.52
-30.83%
1.39
5.79
-75.99%
2.62
3.87
-32.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
162.84
170.96
170.11
132.03
104.66
95.19
118.68
107.57
92.04
84.93
76.70
Net Sales Growth
-8.39%
0.50%
28.84%
26.15%
9.95%
-19.79%
10.33%
16.87%
8.37%
10.73%
 
Cost Of Goods Sold
54.40
48.26
46.31
36.23
13.54
9.07
1.90
7.48
7.55
6.17
8.75
Gross Profit
108.44
122.70
123.79
95.79
91.12
86.11
116.78
100.09
84.49
78.76
67.95
GP Margin
66.59%
71.77%
72.77%
72.55%
87.06%
90.46%
98.40%
93.05%
91.80%
92.74%
88.59%
Total Expenditure
139.77
145.49
148.46
118.94
91.90
83.72
98.68
86.71
77.15
71.91
65.86
Power & Fuel Cost
-
21.52
23.75
19.18
13.76
13.56
19.95
14.79
13.06
12.63
11.99
% Of Sales
-
12.59%
13.96%
14.53%
13.15%
14.25%
16.81%
13.75%
14.19%
14.87%
15.63%
Employee Cost
-
6.76
6.62
6.28
5.70
7.30
7.89
8.16
7.88
7.14
6.28
% Of Sales
-
3.95%
3.89%
4.76%
5.45%
7.67%
6.65%
7.59%
8.56%
8.41%
8.19%
Manufacturing Exp.
-
57.51
60.43
49.03
51.19
46.48
61.51
49.37
42.74
39.55
33.02
% Of Sales
-
33.64%
35.52%
37.14%
48.91%
48.83%
51.83%
45.90%
46.44%
46.57%
43.05%
General & Admin Exp.
-
4.91
3.52
2.12
1.99
2.06
1.81
2.06
1.58
3.25
2.97
% Of Sales
-
2.87%
2.07%
1.61%
1.90%
2.16%
1.53%
1.92%
1.72%
3.83%
3.87%
Selling & Distn. Exp.
-
3.99
5.34
4.44
4.08
3.52
4.12
3.24
2.94
3.03
2.64
% Of Sales
-
2.33%
3.14%
3.36%
3.90%
3.70%
3.47%
3.01%
3.19%
3.57%
3.44%
Miscellaneous Exp.
-
2.54
2.49
1.66
1.63
1.72
1.49
1.61
1.40
0.14
2.64
% Of Sales
-
1.49%
1.46%
1.26%
1.56%
1.81%
1.26%
1.50%
1.52%
0.16%
0.27%
EBITDA
23.05
25.47
21.65
13.09
12.76
11.47
20.00
20.86
14.89
13.02
10.84
EBITDA Margin
14.15%
14.90%
12.73%
9.91%
12.19%
12.05%
16.85%
19.39%
16.18%
15.33%
14.13%
Other Income
0.80
1.12
0.47
0.96
0.35
0.57
0.91
0.44
0.23
0.16
0.74
Interest
7.08
7.29
6.98
6.45
5.94
6.53
5.18
4.19
3.91
4.09
4.21
Depreciation
8.04
7.82
7.39
7.36
6.59
6.59
6.17
5.14
4.99
4.66
4.28
PBT
8.74
11.47
7.75
0.23
0.58
-1.08
9.56
11.97
6.21
4.42
3.08
Tax
2.94
3.68
2.19
0.06
0.17
-0.36
-0.37
4.04
2.04
1.60
0.94
Tax Rate
33.64%
32.08%
28.26%
26.09%
29.31%
33.33%
-3.87%
33.75%
32.85%
36.20%
30.52%
PAT
5.80
7.79
5.56
0.17
0.42
-0.72
9.93
7.94
4.17
2.83
2.14
PAT before Minority Interest
5.80
7.79
5.56
0.17
0.42
-0.72
9.93
7.94
4.17
2.83
2.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.56%
4.56%
3.27%
0.13%
0.40%
-0.76%
8.37%
7.38%
4.53%
3.33%
2.79%
PAT Growth
-45.33%
40.11%
3,170.59%
-59.52%
-
-
25.06%
90.41%
47.35%
32.24%
 
EPS
11.60
15.58
11.12
0.34
0.84
-1.44
19.86
15.88
8.34
5.66
4.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
85.66
78.39
72.93
73.33
72.99
74.98
66.58
59.38
50.95
48.55
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
80.66
73.39
67.93
68.33
67.99
69.98
61.58
54.38
45.95
43.55
Non-Current Liabilities
18.99
22.01
27.73
30.51
19.80
21.02
16.73
10.17
9.58
9.03
Secured Loans
12.28
16.89
23.59
26.39
15.95
16.75
11.63
6.42
5.78
5.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.72
0.55
0.48
0.37
0.32
0.38
0.33
0.33
0.32
0.29
Current Liabilities
96.92
100.41
81.22
74.64
68.86
67.52
54.46
36.62
39.80
34.94
Trade Payables
21.93
38.28
27.72
23.52
17.47
18.15
13.49
9.33
10.87
7.17
Other Current Liabilities
13.23
13.73
13.92
11.05
5.28
5.98
7.08
5.24
4.90
4.27
Short Term Borrowings
53.03
39.53
32.03
32.78
38.96
36.17
25.63
21.38
23.14
22.88
Short Term Provisions
8.74
8.87
7.55
7.29
7.15
7.22
8.27
0.67
0.88
0.61
Total Liabilities
201.57
200.81
181.88
178.48
161.65
163.52
137.77
106.17
100.33
92.52
Net Block
89.03
89.03
89.97
89.08
81.35
78.18
63.00
51.16
43.80
40.93
Gross Block
179.75
172.33
167.15
160.22
146.13
136.38
115.05
98.41
86.40
79.00
Accumulated Depreciation
90.72
83.30
77.17
71.14
64.78
58.20
52.05
47.26
42.61
38.07
Non Current Assets
100.26
100.71
100.63
102.19
97.30
93.08
74.03
57.64
53.42
50.48
Capital Work in Progress
0.00
0.34
0.11
3.01
3.03
6.65
5.56
1.99
4.78
5.73
Non Current Investment
0.00
0.00
0.01
0.01
0.48
0.49
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
11.22
11.30
10.34
9.53
12.37
7.72
5.47
4.49
4.62
3.60
Other Non Current Assets
0.01
0.03
0.20
0.10
0.08
0.03
0.00
0.00
0.00
0.00
Current Assets
101.31
100.10
81.25
76.30
64.34
70.45
63.73
48.52
46.92
42.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.08
48.31
38.43
32.43
31.70
32.11
20.35
17.17
16.47
13.78
Sundry Debtors
36.42
35.66
28.49
28.09
17.71
20.39
22.44
17.72
20.23
17.78
Cash & Bank
2.63
1.35
1.86
1.37
0.26
0.23
0.71
1.28
0.85
1.14
Other Current Assets
14.16
0.94
1.04
1.40
14.67
17.71
20.23
12.34
9.36
9.35
Short Term Loans & Adv.
13.14
13.85
11.43
13.00
13.22
16.42
19.22
10.56
8.13
8.01
Net Current Assets
4.39
-0.31
0.03
1.65
-4.52
2.92
9.27
11.90
7.12
7.11
Total Assets
201.57
200.81
181.88
178.49
161.64
163.53
137.76
106.16
100.34
92.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
5.81
11.76
12.87
16.22
10.43
11.97
15.23
9.92
9.23
8.76
PBT
11.47
7.75
0.23
0.58
-1.08
9.56
11.97
6.21
4.42
3.08
Adjustment
14.16
13.32
12.35
12.07
11.66
10.12
8.55
8.22
8.12
7.69
Changes in Working Capital
-18.44
-6.92
1.35
3.60
0.44
-6.15
-2.37
-2.49
-1.95
-1.15
Cash after chg. in Working capital
7.19
14.15
13.93
16.26
11.01
13.53
18.16
11.95
10.59
9.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.37
-2.39
-1.06
-0.04
-0.59
-1.56
-2.93
-2.03
-1.36
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.24
-6.39
-4.34
-13.35
-5.90
-22.44
-20.29
-5.02
-6.48
-5.90
Net Fixed Assets
-7.08
-5.41
-4.03
-14.46
-6.12
-22.43
-20.21
-9.00
-6.62
-6.15
Net Investments
0.00
0.00
0.00
0.47
0.02
-0.49
0.00
0.00
0.00
0.00
Others
-0.16
-0.98
-0.31
0.64
0.20
0.48
-0.08
3.98
0.14
0.25
Cash from Financing Activity
2.32
-6.02
-8.66
-1.75
-4.51
9.98
5.16
-4.87
-3.31
-3.35
Net Cash Inflow / Outflow
0.89
-0.65
-0.13
1.12
0.02
-0.49
0.10
0.03
-0.56
-0.49
Opening Cash & Equivalents
0.54
1.19
1.32
0.21
0.19
0.67
0.57
0.54
1.06
1.55
Closing Cash & Equivalent
1.44
0.54
1.19
1.32
0.21
0.19
0.68
0.57
0.50
1.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
171.32
156.78
145.87
146.66
145.97
149.97
133.16
118.75
101.91
97.09
ROA
3.87%
2.90%
0.10%
0.25%
-0.45%
6.59%
6.51%
4.04%
2.93%
2.30%
ROE
9.50%
7.34%
0.23%
0.57%
-0.98%
14.03%
12.60%
7.56%
5.68%
4.50%
ROCE
12.38%
10.50%
4.82%
4.81%
4.13%
12.34%
16.40%
11.69%
10.50%
9.30%
Fixed Asset Turnover
0.97
1.00
0.81
0.68
0.67
0.94
1.01
1.00
1.15
1.13
Receivable days
76.95
68.82
78.21
79.88
73.06
65.86
68.14
75.25
72.70
76.68
Inventory Days
102.90
93.07
97.96
111.83
122.35
80.67
63.66
66.71
57.85
62.20
Payable days
227.68
260.07
258.06
552.41
77.61
53.87
47.13
46.55
44.65
45.44
Cash Conversion Cycle
-47.82
-98.18
-81.88
-360.70
117.80
92.66
84.66
95.41
85.90
93.43
Total Debt/Equity
0.87
0.83
0.88
0.91
0.80
0.76
0.60
0.52
0.63
0.63
Interest Cover
2.57
2.11
1.04
1.10
0.83
2.84
3.86
2.59
2.08
1.73

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.