Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Pesticides & Agrochemicals

Rating :
N/A

BSE: 543311 | NSE: IPL

221.84
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  227.89
  •  227.89
  •  220.10
  •  225.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  446924
  •  998.07
  •  431.75
  •  173.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,083.31
  • 29.98
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,014.61
  • 0.41%
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.61%
  • 4.04%
  • 19.30%
  • FII
  • DII
  • Others
  • 0.32%
  • 0.05%
  • 12.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.25
  • -1.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -1.43
  • -16.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -2.87
  • -27.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
228.78
201.97
13.27%
220.36
201.44
9.39%
126.32
198.18
-36.26%
150.68
217.64
-30.77%
Expenses
195.24
175.01
11.56%
192.22
178.68
7.58%
122.49
156.07
-21.52%
117.61
171.11
-31.27%
EBITDA
33.54
26.96
24.41%
28.14
22.76
23.64%
3.83
42.11
-90.90%
33.07
46.53
-28.93%
EBIDTM
14.66%
13.35%
12.77%
11.30%
3.03%
21.25%
21.95%
21.38%
Other Income
5.40
4.13
30.75%
3.74
3.32
12.65%
3.56
2.91
22.34%
4.03
4.59
-12.20%
Interest
0.87
0.88
-1.14%
1.06
1.34
-20.90%
1.42
1.52
-6.58%
0.74
1.76
-57.95%
Depreciation
4.47
3.69
21.14%
4.16
3.55
17.18%
3.96
3.05
29.84%
3.87
3.06
26.47%
PBT
33.60
26.52
26.70%
26.66
21.19
25.81%
2.01
40.45
-95.03%
32.49
46.30
-29.83%
Tax
7.69
7.02
9.54%
7.18
5.67
26.63%
0.95
10.46
-90.92%
8.50
11.52
-26.22%
PAT
25.91
19.50
32.87%
19.48
15.52
25.52%
1.06
29.99
-96.47%
23.99
34.78
-31.02%
PATM
11.33%
9.65%
8.84%
7.70%
0.84%
15.13%
15.92%
15.98%
EPS
2.25
1.69
33.14%
1.69
1.35
25.19%
0.09
2.60
-96.54%
2.08
3.02
-31.13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
726.14
680.41
884.94
716.14
648.95
Net Sales Growth
-11.36%
-23.11%
23.57%
10.35%
 
Cost Of Goods Sold
403.57
376.45
468.29
312.74
292.34
Gross Profit
322.57
303.96
416.65
403.40
356.61
GP Margin
44.42%
44.67%
47.08%
56.33%
54.95%
Total Expenditure
627.56
593.79
688.00
502.37
465.87
Power & Fuel Cost
-
29.95
40.43
32.70
28.29
% Of Sales
-
4.40%
4.57%
4.57%
4.36%
Employee Cost
-
42.25
35.47
29.68
22.50
% Of Sales
-
6.21%
4.01%
4.14%
3.47%
Manufacturing Exp.
-
95.30
93.11
71.86
70.93
% Of Sales
-
14.01%
10.52%
10.03%
10.93%
General & Admin Exp.
-
26.82
24.47
16.88
15.77
% Of Sales
-
3.94%
2.77%
2.36%
2.43%
Selling & Distn. Exp.
-
16.25
20.12
23.10
27.16
% Of Sales
-
2.39%
2.27%
3.23%
4.19%
Miscellaneous Exp.
-
6.77
6.11
15.40
8.87
% Of Sales
-
0.99%
0.69%
2.15%
1.37%
EBITDA
98.58
86.62
196.94
213.77
183.08
EBITDA Margin
13.58%
12.73%
22.25%
29.85%
28.21%
Other Income
16.73
15.14
13.23
13.16
6.42
Interest
4.09
4.38
7.15
6.85
3.43
Depreciation
16.46
15.08
11.38
8.51
6.13
PBT
94.76
82.30
191.64
211.57
179.94
Tax
24.32
22.13
48.40
53.62
45.41
Tax Rate
25.66%
26.89%
25.26%
25.34%
25.24%
PAT
70.44
60.17
143.24
157.95
134.53
PAT before Minority Interest
70.44
60.17
143.24
157.95
134.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.70%
8.84%
16.19%
22.06%
20.73%
PAT Growth
-29.41%
-57.99%
-9.31%
17.41%
 
EPS
6.11
5.22
12.43
13.71
11.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
824.91
773.15
637.92
389.48
Share Capital
11.52
11.52
11.52
11.18
Total Reserves
813.39
761.63
626.41
378.30
Non-Current Liabilities
24.27
21.36
20.66
16.35
Secured Loans
2.02
1.70
1.97
0.89
Unsecured Loans
0.00
0.00
1.58
6.55
Long Term Provisions
1.70
1.43
1.28
0.69
Current Liabilities
169.10
172.46
186.75
155.49
Trade Payables
94.64
103.14
94.58
74.05
Other Current Liabilities
35.69
16.53
24.28
10.95
Short Term Borrowings
14.78
1.20
10.15
22.51
Short Term Provisions
23.99
51.59
57.73
47.98
Total Liabilities
1,018.77
966.97
845.33
561.32
Net Block
279.01
248.27
173.65
124.47
Gross Block
327.36
282.31
196.69
139.51
Accumulated Depreciation
48.35
34.04
23.04
15.04
Non Current Assets
395.87
335.91
241.73
149.46
Capital Work in Progress
58.40
27.35
44.41
11.88
Non Current Investment
12.25
12.05
17.17
9.11
Long Term Loans & Adv.
11.21
9.84
3.91
3.15
Other Non Current Assets
35.00
38.40
2.59
0.85
Current Assets
622.90
631.06
603.60
411.85
Current Investments
0.00
0.00
0.00
0.00
Inventories
208.02
224.96
139.69
70.08
Sundry Debtors
238.46
262.07
247.93
214.22
Cash & Bank
112.61
61.09
106.80
43.74
Other Current Assets
63.81
0.52
1.95
0.39
Short Term Loans & Adv.
61.34
82.42
107.24
83.42
Net Current Assets
453.80
458.60
416.86
256.37
Total Assets
1,018.77
966.97
845.33
561.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
114.56
45.45
75.82
83.27
PBT
82.30
191.48
211.57
179.94
Adjustment
8.59
13.70
16.59
9.83
Changes in Working Capital
44.88
-112.48
-97.96
-61.60
Cash after chg. in Working capital
135.77
92.70
130.20
128.16
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-21.21
-47.25
-54.38
-44.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-119.56
-24.25
-133.35
-83.22
Net Fixed Assets
-58.76
-67.58
-78.89
Net Investments
-23.96
3.57
-10.37
Others
-36.84
39.76
-44.09
Cash from Financing Activity
2.80
-24.86
71.13
-4.08
Net Cash Inflow / Outflow
-2.20
-3.66
13.60
-4.03
Opening Cash & Equivalents
12.59
16.28
2.69
6.72
Closing Cash & Equivalent
10.39
12.62
16.28
2.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
71.61
67.11
55.39
34.84
ROA
6.06%
15.81%
22.46%
23.97%
ROE
7.53%
20.30%
30.75%
34.54%
ROCE
10.70%
27.82%
40.75%
43.68%
Fixed Asset Turnover
2.36
3.75
4.42
4.76
Receivable days
127.13
103.50
113.46
117.79
Inventory Days
109.97
74.00
51.50
38.53
Payable days
95.88
77.06
98.41
92.46
Cash Conversion Cycle
141.22
100.44
66.55
63.87
Total Debt/Equity
0.02
0.00
0.02
0.08
Interest Cover
19.79
27.80
31.87
53.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.