PBT
-5.54
-0.94
-0.90
-1.28
-0.73
-0.74
-1.38
-0.44
0.07
0.21
Adjustment
5.31
0.72
0.29
0.48
0.40
-0.21
-0.35
-0.68
-0.62
-0.76
Changes in Working Capital
0.01
-0.23
0.04
-0.74
1.90
0.20
-0.39
0.26
-0.05
0.32
Cash after chg. in Working capital
-0.21
-0.45
-0.57
-1.53
1.57
-0.75
-2.11
-0.86
-0.60
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.06
0.07
0.05
-0.09
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04