Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

ISF Ltd.

Finance - NBFC

Rating :

N/A

BSE: 526859 | NSE: Not Listed

Watchlist

NSE BSE

1.71

22-Nov-2024

Open
High
Low
Previous Close

1.73
1.74
1.68
1.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

54406
93281
2.90
1.52

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.15
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.20
N/A
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.98
7.61
7.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

42.22
28.09
37.00

P:BV (Average)

8 Years
5 Years
3 Years

2.16
2.16
2.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.16
14.91
9.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.45 0.58 -22.41% 0.42 0.51 -17.65% 0.35 0.28 25.00% 0.58 0.37 56.76%
Expenses 0.32 0.45 -28.89% 0.29 0.40 -27.50% 1.46 0.61 139.34% 0.35 0.45 -22.22%
EBITDA 0.12 0.13 -7.69% 0.13 0.11 18.18% -1.12 -0.33 - 0.23 -0.09 -
EBIDTM 27.58% 22.95% 30.66% 20.71% -320.69% -119.93% 40.07% -24.32%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.12 -100.00% 0.00 0.00 0
Interest 0.09 0.10 -10.00% 0.10 0.09 11.11% 0.07 0.00 0 0.01 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.03 0.03 0.00% 0.03 0.02 50.00% -1.19 -0.21 - 0.22 -0.09 -
Tax 0.01 0.01 0.00% 0.01 0.00 0 -0.31 -0.06 - 0.12 0.00 0
PAT 0.02 0.03 -33.33% 0.02 0.01 100.00% -0.88 -0.15 - 0.10 -0.09 -
PATM 4.71% 4.28% 5.42% 2.37% -252.01% -55.80% 17.29% -24.86%
EPS 0.00 0.00 0 0.00 0.00 0 -0.09 -0.02 - 0.01 -0.01 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.80 2.02 1.66 1.64 1.36 1.40 1.48 1.22 1.06 0.85 0.78 Net Sales Growth 3.45% 21.69% 1.22% 20.59% -2.86% -5.41% 21.31% 15.09% 24.71% 8.97% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.80 2.02 1.66 1.64 1.36 1.40 1.48 1.22 1.06 0.85 0.78 GP Margin 100.11% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.42 2.67 1.71 0.71 1.85 1.29 1.23 0.85 0.64 0.45 0.40 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.19 0.29 0.20 0.21 0.23 0.25 0.22 0.22 0.19 0.17 % Of Sales - 9.41% 17.47% 12.20% 15.44% 16.43% 16.89% 18.03% 20.75% 22.35% 21.79% Manufacturing Exp. - 0.16 0.05 0.03 0.01 0.06 0.10 0.11 0.04 0.03 0.04 % Of Sales - 7.92% 3.01% 1.83% 0.74% 4.29% 6.76% 9.02% 3.77% 3.53% 5.13% General & Admin Exp. - 0.36 0.16 0.43 0.17 0.08 0.10 0.08 0.14 0.09 0.06 % Of Sales - 17.82% 9.64% 26.22% 12.50% 5.71% 6.76% 6.56% 13.21% 10.59% 7.69% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.97 1.21 0.05 1.45 0.92 0.78 0.44 0.25 0.13 0.00 % Of Sales - 97.52% 72.89% 3.05% 106.62% 65.71% 52.70% 36.07% 23.58% 15.29% 15.38% EBITDA -0.64 -0.65 -0.05 0.93 -0.49 0.11 0.25 0.37 0.42 0.40 0.38 EBITDA Margin -35.56% -32.18% -3.01% 56.71% -36.03% 7.86% 16.89% 30.33% 39.62% 47.06% 48.72% Other Income 0.00 0.00 0.12 0.00 1.10 0.03 0.00 0.00 0.00 0.00 0.00 Interest 0.27 0.27 0.03 0.09 0.01 0.12 0.21 0.34 0.38 0.36 0.35 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 PBT -0.91 -0.92 0.04 0.83 0.60 0.02 0.04 0.04 0.03 0.03 0.02 Tax -0.17 -0.18 0.04 0.24 0.26 0.01 0.01 0.01 0.01 0.01 0.01 Tax Rate 18.68% 19.57% 100.00% 28.92% 43.33% 50.00% 25.00% 25.00% 33.33% 33.33% 50.00% PAT -0.74 -0.74 0.01 0.59 0.34 0.02 0.03 0.02 0.02 0.02 0.01 PAT before Minority Interest -0.74 -0.74 0.01 0.59 0.34 0.02 0.03 0.02 0.02 0.02 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -41.11% -36.63% 0.60% 35.98% 25.00% 1.43% 2.03% 1.64% 1.89% 2.35% 1.28% PAT Growth 0.00% - -98.31% 73.53% 1,600.00% -33.33% 50.00% 0.00% 0.00% 100.00% EPS -0.08 -0.08 0.00 0.06 0.04 0.00 0.00 0.00 0.00 0.00 0.00

Description TTM Mar 15 Mar 14
Net Sales - 0.78 0.89 Net Sales Growth - -12.36% Cost Of Goods Sold - 0.00 0.00 Gross Profit - 0.78 0.89 GP Margin - 100% 100% Total Expenditure - 0.44 0.50 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.20 0.19 % Of Sales - 25.64% 21.35% Manufacturing Exp. - 0.04 0.04 % Of Sales - 5.13% 4.49% General & Admin Exp. - 0.06 0.09 % Of Sales - 7.69% 10.11% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.13 0.17 % Of Sales - 16.67% 19.10% EBITDA - 0.34 0.39 EBITDA Margin - 43.59% 43.82% Other Income - 0.00 0.00 Interest - 0.35 0.33 Depreciation - 0.02 0.03 PBT - -0.02 0.03 Tax - 0.01 0.34 Tax Rate - -50.00% 1133.33% PAT - -0.03 -0.31 PAT before Minority Interest - -0.03 -0.31 Minority Interest - 0.00 0.00 PAT Margin - -3.85% -34.83% PAT Growth - - EPS - 0.00 -0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.43 14.17 14.16 13.57 13.23 13.21 13.18 13.16 12.38 12.36 Share Capital 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 9.50 Total Reserves 3.93 4.67 4.66 4.07 3.73 3.71 2.93 2.91 2.88 2.86 Non-Current Liabilities -0.18 0.00 0.00 0.00 0.05 0.05 0.04 0.04 0.03 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.07 0.06 0.06 0.06 0.05 0.04 Current Liabilities 5.06 1.88 1.25 0.68 2.49 3.37 3.54 4.06 3.78 3.24 Trade Payables 0.04 0.03 0.01 0.05 0.04 0.05 0.15 0.25 0.03 0.02 Other Current Liabilities 0.10 0.01 0.05 0.11 0.06 0.15 0.19 0.23 0.28 0.20 Short Term Borrowings 4.93 1.84 0.99 0.38 2.38 3.17 3.19 3.57 3.46 3.02 Short Term Provisions 0.00 0.01 0.21 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 18.31 16.05 15.41 14.25 15.77 16.63 16.76 17.26 16.19 15.63 Net Block 0.00 0.00 0.00 0.00 0.00 0.09 0.09 0.09 0.10 0.16 Gross Block 0.00 0.00 0.00 0.00 0.00 1.72 1.72 1.72 1.72 1.80 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 1.63 1.63 1.63 1.62 1.64 Non Current Assets 0.01 0.00 0.00 0.01 0.19 0.22 0.22 0.22 0.23 0.34 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Long Term Loans & Adv. 0.01 0.00 0.00 0.01 0.13 0.13 0.13 0.13 0.13 0.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 Current Assets 18.30 16.04 15.41 14.24 15.57 16.41 16.55 17.04 15.96 15.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.70 2.00 3.93 3.98 4.10 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.34 0.32 0.39 0.49 0.48 Cash & Bank 0.55 0.16 0.52 0.10 0.04 0.23 0.06 0.08 0.38 0.09 Other Current Assets 17.75 0.00 0.00 0.00 15.53 15.15 14.17 12.64 11.11 10.62 Short Term Loans & Adv. 17.75 15.89 14.89 14.14 15.39 15.01 14.03 12.50 10.97 10.48 Net Current Assets 13.24 14.16 14.16 13.56 13.08 13.04 13.01 12.97 12.19 12.05 Total Assets 18.31 16.04 15.41 14.25 15.76 16.63 16.77 17.26 16.19 15.63

Description Mar 15 Mar 14
Shareholder's Funds 12.31 12.38 Share Capital 9.50 9.50 Total Reserves 2.81 2.88 Non-Current Liabilities 0.03 0.06 Secured Loans 0.00 0.02 Unsecured Loans 0.00 0.00 Long Term Provisions 0.04 0.04 Current Liabilities 3.25 3.60 Trade Payables 0.03 0.11 Other Current Liabilities 0.20 0.26 Short Term Borrowings 3.02 3.23 Short Term Provisions 0.00 0.00 Total Liabilities 15.59 16.04 Net Block 0.16 0.31 Gross Block 1.80 1.91 Accumulated Depreciation 1.64 1.61 Non Current Assets 0.29 0.44 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.13 0.13 Other Non Current Assets 0.00 0.00 Current Assets 15.30 15.59 Current Investments 0.00 0.00 Inventories 4.10 4.84 Sundry Debtors 0.48 0.53 Cash & Bank 0.10 0.05 Other Current Assets 10.62 0.14 Short Term Loans & Adv. 10.48 10.03 Net Current Assets 12.05 12.00 Total Assets 15.59 16.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.43 -1.18 -0.09 2.07 0.71 0.19 0.37 -1.17 -0.23 0.23 PBT -0.92 0.04 0.83 0.60 0.02 0.04 0.04 0.03 0.03 0.02 Adjustment -1.75 -1.63 -1.54 1.37 -1.27 1.69 1.56 1.45 -0.45 -0.34 Changes in Working Capital 0.05 0.44 -0.77 1.71 0.57 0.17 0.34 -1.20 -0.28 0.20 Cash after chg. in Working capital -2.61 -1.14 -1.48 3.68 -0.68 1.90 1.94 0.29 -0.71 -0.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 -0.21 -0.34 -0.38 -0.36 -0.35 Tax Paid 0.18 -0.04 -0.24 -0.26 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 1.64 -1.36 1.40 -1.48 -1.22 -1.06 0.85 0.71 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.08 0.07 Net Fixed Assets 0.00 0.00 0.00 0.00 1.72 0.00 0.00 0.00 0.08 2.36 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -0.05 Others 0.00 0.00 0.00 0.00 -1.64 0.00 0.00 0.00 -0.05 -2.24 Cash from Financing Activity 2.82 0.82 0.51 -2.01 -0.91 -0.02 -0.39 0.87 0.44 -0.23 Net Cash Inflow / Outflow 0.39 -0.36 0.42 0.06 -0.12 0.18 -0.02 -0.30 0.28 0.08 Opening Cash & Equivalents 0.16 0.52 0.10 0.04 0.15 0.06 0.08 0.38 0.09 0.02 Closing Cash & Equivalent 0.55 0.16 0.52 0.10 0.03 0.23 0.06 0.08 0.38 0.09

Description Mar 15
Cash From Operating Activity 0.19 PBT -0.02 Adjustment -0.34 Changes in Working Capital 0.20 Cash after chg. in Working capital -0.16 Interest Paid 0.36 Tax Paid -0.01 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.07 Net Fixed Assets Net Investments Others Cash from Financing Activity -0.23 Net Cash Inflow / Outflow 0.04 Opening Cash & Equivalents 0.05 Closing Cash & Equivalent 0.10

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.41 1.49 1.49 1.43 1.39 1.39 1.31 1.31 1.30 1.30 ROA -4.30% 0.05% 3.97% 2.29% 0.10% 0.17% 0.14% 0.14% 0.14% 0.07% ROE -5.35% 0.05% 4.25% 2.57% 0.12% 0.22% 0.19% 0.19% 0.18% 0.09% ROCE -3.75% 0.46% 6.36% 4.16% 0.89% 1.55% 2.26% 2.54% 2.54% 2.33% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.86 0.71 0.62 0.48 0.42 Receivable days 0.00 0.00 0.00 0.00 0.00 81.28 105.62 151.71 209.56 235.71 Inventory Days 0.00 0.00 0.00 0.00 0.00 332.21 884.20 1360.91 1736.77 2086.64 Payable days 0.00 0.00 0.00 0.00 59.02 103.45 220.98 195.78 45.72 98.12 Cash Conversion Cycle 0.00 0.00 0.00 0.00 -59.02 310.05 768.84 1316.85 1900.61 2224.23 Total Debt/Equity 0.37 0.13 0.07 0.03 0.18 0.24 0.26 0.29 0.28 0.24 Interest Cover -2.35 2.41 9.98 46.17 1.19 1.18 1.11 1.09 1.09 1.05

Description Mar 15 Mar 14
Book Value (Rs.) 1.30 1.30 ROA -0.19% -1.94% ROE -0.25% -2.51% ROCE 2.07% 2.31% Fixed Asset Turnover 0.42 0.46 Receivable days 235.71 217.08 Inventory Days 2086.64 1986.05 Payable days 89.06 143.84 Cash Conversion Cycle 2233.29 2059.28 Total Debt/Equity 0.25 0.26 Interest Cover 0.93 1.08

Top Investors:

prem kumar jain

kamal kant dang

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback