PBT
-0.05
-0.09
-0.01
0.61
0.31
0.23
0.03
0.00
0.06
0.00
Adjustment
-0.15
-0.09
-0.17
-0.15
-0.06
-0.27
-0.32
0.00
-0.27
-0.06
Changes in Working Capital
-0.13
0.27
-0.15
-1.24
-0.22
-0.18
0.07
0.00
-2.38
-0.47
Cash after chg. in Working capital
-0.33
0.09
-0.33
-0.79
0.03
-0.23
-0.22
0.00
-2.59
-0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
-0.01
0.00
-0.16
-0.11
-0.05
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00