Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

IVP Ltd.

Chemicals

Rating :

N/A

BSE: 507580 | NSE: IVP

Watchlist

NSE BSE

195.29

05-Jul-2024

Open
High
Low
Previous Close

191.59
197.95
190.40
189.97

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22080
43.06
290.00
145.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

254.65
21.15
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

351.15
0.41%
1.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.82
19.01
-0.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.73
-
-4.78

PAT CAGR (%)

10 Years
5 Years
3 Years

5.89
-
-11.36

P:E (Median)

8 Years
5 Years
3 Years

11.66
6.86
9.44

P:BV (Average)

8 Years
5 Years
3 Years

1.42
1.42
1.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

20.68
26.09
7.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 122.01 141.97 -14.06% 138.26 139.58 -0.95% 142.23 175.45 -18.93% 122.33 156.14 -21.65%
Expenses 116.48 132.95 -12.39% 131.44 134.69 -2.41% 133.40 160.62 -16.95% 117.24 146.50 -19.97%
EBITDA 5.53 9.02 -38.69% 6.82 4.89 39.47% 8.83 14.83 -40.46% 5.09 9.64 -47.20%
EBIDTM 4.53% 6.35% 4.93% 3.50% 6.21% 8.45% 4.16% 6.17%
Other Income 0.79 0.75 5.33% 0.81 0.76 6.58% 0.83 0.82 1.22% 0.69 0.70 -1.43%
Interest 1.82 2.23 -18.39% 1.82 2.61 -30.27% 1.85 2.94 -37.07% 2.00 3.12 -35.90%
Depreciation 1.41 1.38 2.17% 1.39 1.36 2.21% 1.40 1.29 8.53% 1.40 1.31 6.87%
PBT 3.09 6.16 -49.84% 4.42 1.68 163.10% 6.41 11.42 -43.87% 2.38 14.40 -83.47%
Tax 0.93 1.52 -38.82% 0.99 0.49 102.04% 1.67 2.88 -42.01% 0.67 4.13 -83.78%
PAT 2.16 4.64 -53.45% 3.43 1.19 188.24% 4.74 8.54 -44.50% 1.71 10.27 -83.35%
PATM 1.77% 3.27% 2.48% 0.85% 3.33% 4.87% 1.40% 6.58%
EPS 2.10 4.50 -53.33% 3.33 1.16 187.07% 4.60 8.29 -44.51% 1.66 9.97 -83.35%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 524.83 546.10 660.95 556.58 289.68 228.76 319.88 270.08 161.50 154.68 163.43 Net Sales Growth -14.40% -17.38% 18.75% 92.14% 26.63% -28.49% 18.44% 67.23% 4.41% -5.35% Cost Of Goods Sold 422.80 442.46 547.11 460.10 224.48 179.58 263.55 212.26 120.89 106.28 126.34 Gross Profit 102.03 103.64 113.84 96.48 65.20 49.18 56.33 57.82 40.62 48.40 37.09 GP Margin 19.44% 18.98% 17.22% 17.33% 22.51% 21.50% 17.61% 21.41% 25.15% 31.29% 22.69% Total Expenditure 498.56 518.78 621.43 521.68 275.31 228.84 310.52 249.25 144.06 140.09 152.63 Power & Fuel Cost - 13.54 16.15 12.48 7.53 7.96 8.14 5.83 0.00 3.66 3.98 % Of Sales - 2.48% 2.44% 2.24% 2.60% 3.48% 2.54% 2.16% 0% 2.37% 2.44% Employee Cost - 18.59 17.33 15.34 13.25 13.78 12.70 12.32 8.72 8.03 5.47 % Of Sales - 3.40% 2.62% 2.76% 4.57% 6.02% 3.97% 4.56% 5.40% 5.19% 3.35% Manufacturing Exp. - 9.73 8.70 7.64 5.03 4.66 4.35 3.70 1.90 8.39 7.94 % Of Sales - 1.78% 1.32% 1.37% 1.74% 2.04% 1.36% 1.37% 1.18% 5.42% 4.86% General & Admin Exp. - 7.96 8.02 6.34 5.15 6.84 5.82 3.92 4.16 2.96 1.88 % Of Sales - 1.46% 1.21% 1.14% 1.78% 2.99% 1.82% 1.45% 2.58% 1.91% 1.15% Selling & Distn. Exp. - 17.88 17.42 15.24 11.34 9.77 10.39 8.41 5.81 5.15 5.15 % Of Sales - 3.27% 2.64% 2.74% 3.91% 4.27% 3.25% 3.11% 3.60% 3.33% 3.15% Miscellaneous Exp. - 8.62 6.70 4.54 8.53 6.25 5.57 2.81 2.59 5.63 5.15 % Of Sales - 1.58% 1.01% 0.82% 2.94% 2.73% 1.74% 1.04% 1.60% 3.64% 1.16% EBITDA 26.27 27.32 39.52 34.90 14.37 -0.08 9.36 20.83 17.44 14.59 10.80 EBITDA Margin 5.01% 5.00% 5.98% 6.27% 4.96% -0.03% 2.93% 7.71% 10.80% 9.43% 6.61% Other Income 3.12 3.55 2.97 3.51 4.34 2.28 2.18 1.47 1.17 5.13 1.41 Interest 7.49 8.70 12.24 9.94 6.97 10.17 8.40 3.29 0.23 0.46 0.53 Depreciation 5.60 5.54 5.20 5.12 5.06 4.86 2.86 2.60 1.37 1.24 1.23 PBT 16.30 16.63 25.05 23.35 6.68 -12.83 0.28 16.41 17.02 18.02 10.46 Tax 4.26 4.35 9.93 5.72 2.18 -4.21 -3.10 6.02 6.21 7.61 3.53 Tax Rate 26.13% 26.16% 26.17% 24.50% 32.63% 32.81% -1107.14% 36.68% 36.49% 42.23% 33.75% PAT 12.04 12.28 28.02 17.63 4.50 -8.62 3.38 10.39 10.81 10.41 6.93 PAT before Minority Interest 12.04 12.28 28.02 17.63 4.50 -8.62 3.38 10.39 10.81 10.41 6.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.29% 2.25% 4.24% 3.17% 1.55% -3.77% 1.06% 3.85% 6.69% 6.73% 4.24% PAT Growth -51.14% -56.17% 58.93% 291.78% - - -67.47% -3.89% 3.84% 50.22% EPS 11.69 11.92 27.20 17.12 4.37 -8.37 3.28 10.09 10.50 10.11 6.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 129.62 118.68 91.71 75.70 71.76 81.58 81.08 73.19 62.80 54.87 Share Capital 10.33 10.33 10.33 10.33 10.33 10.33 10.33 10.33 10.33 10.33 Total Reserves 119.29 108.35 81.38 65.37 61.43 71.25 70.75 62.86 52.47 44.54 Non-Current Liabilities 3.24 4.32 28.60 21.31 19.15 23.22 26.52 2.26 2.96 1.82 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.11 1.31 29.36 24.29 24.12 23.97 23.87 0.29 0.28 0.14 Current Liabilities 198.07 260.73 276.39 227.58 147.94 192.67 163.18 58.59 39.05 36.36 Trade Payables 104.61 133.75 112.41 99.92 44.80 43.76 63.42 25.99 19.89 15.19 Other Current Liabilities 2.85 6.31 6.14 4.38 3.16 6.09 21.53 15.46 15.88 13.91 Short Term Borrowings 89.32 119.64 156.55 122.33 99.29 142.56 77.62 13.95 0.00 4.00 Short Term Provisions 1.29 1.03 1.29 0.95 0.69 0.26 0.61 3.19 3.29 3.26 Total Liabilities 330.93 383.73 396.70 324.59 238.85 297.47 270.78 134.04 104.81 93.05 Net Block 71.26 73.46 74.28 79.43 84.43 56.84 41.42 35.31 15.94 14.82 Gross Block 110.60 107.90 103.91 106.58 107.02 75.04 57.12 48.66 30.00 41.01 Accumulated Depreciation 39.34 34.44 29.63 27.15 22.59 18.20 15.70 13.35 14.06 26.20 Non Current Assets 75.40 77.18 105.68 107.42 111.79 113.97 91.24 39.84 17.95 15.73 Capital Work in Progress 1.62 1.67 0.46 0.20 0.00 26.50 17.41 2.34 1.30 0.23 Non Current Investment 0.00 0.00 0.01 0.02 0.02 2.64 0.04 0.04 0.03 0.03 Long Term Loans & Adv. 2.35 1.88 28.27 26.87 26.59 27.17 32.09 1.88 0.50 0.48 Other Non Current Assets 0.17 0.17 0.16 0.90 0.75 0.82 0.28 0.27 0.18 0.18 Current Assets 255.44 306.46 291.02 217.17 127.06 183.50 179.54 94.19 86.87 77.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 75.82 91.55 78.80 72.45 30.48 49.10 59.80 26.52 18.37 11.15 Sundry Debtors 171.34 207.62 208.27 139.25 92.27 122.55 106.63 59.73 55.41 60.36 Cash & Bank 2.08 0.71 0.85 1.86 0.38 2.99 3.46 3.67 11.15 3.17 Other Current Assets 6.20 1.29 1.35 1.00 3.93 8.86 9.65 4.26 1.95 2.63 Short Term Loans & Adv. 4.69 5.29 1.75 2.61 2.29 0.51 0.50 3.14 1.07 1.17 Net Current Assets 57.37 45.73 14.63 -10.41 -20.88 -9.17 16.36 35.60 47.82 40.96 Total Assets 330.84 383.64 396.70 324.59 238.85 297.47 270.78 134.03 104.82 93.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 45.40 40.61 -20.71 -14.14 56.43 -26.70 -30.26 4.94 14.91 5.12 PBT 16.63 37.95 23.35 6.68 -12.83 0.28 16.41 17.02 18.02 10.46 Adjustment 19.31 6.17 16.19 15.27 18.74 11.17 5.81 0.79 1.55 2.12 Changes in Working Capital 14.63 3.12 -59.21 -35.94 50.63 -36.05 -47.09 -7.03 2.36 -4.42 Cash after chg. in Working capital 50.57 47.24 -19.67 -13.99 56.54 -24.60 -24.87 10.78 21.94 8.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.17 -6.63 -1.04 -0.15 -0.11 -2.10 -5.39 -5.85 -7.03 -3.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.46 9.94 -2.89 -0.33 -4.99 -27.85 -27.86 -23.65 0.01 -3.07 Net Fixed Assets -2.65 -5.20 2.41 0.24 -5.48 -27.01 -23.53 -19.70 9.94 -3.08 Net Investments 0.00 0.01 0.01 0.00 2.62 -2.60 0.00 -0.01 0.00 0.00 Others -0.81 15.13 -5.31 -0.57 -2.13 1.76 -4.33 -3.94 -9.93 0.01 Cash from Financing Activity -40.57 -50.69 22.59 15.95 -54.05 54.08 57.90 7.29 -6.95 -1.74 Net Cash Inflow / Outflow 1.37 -0.14 -1.01 1.48 -2.61 -0.47 -0.22 -11.42 7.98 0.32 Opening Cash & Equivalents 0.71 0.85 1.86 0.38 2.99 3.46 3.68 11.15 3.17 2.85 Closing Cash & Equivalent 2.08 0.71 0.85 1.86 0.38 2.99 3.46 -0.28 11.15 3.17

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 125.48 114.89 88.78 73.28 69.47 78.97 78.49 70.87 59.64 51.96 ROA 3.44% 7.18% 4.89% 1.60% -3.21% 1.19% 5.13% 9.05% 10.53% 7.54% ROE 9.89% 26.64% 21.06% 6.10% -11.24% 4.16% 13.47% 16.04% 18.08% 13.31% ROCE 11.08% 20.63% 14.92% 7.40% -1.35% 4.53% 16.03% 23.19% 31.01% 19.59% Fixed Asset Turnover 5.00 6.24 5.29 2.71 2.51 4.84 5.21 4.59 4.85 4.61 Receivable days 126.64 114.83 113.95 145.86 171.38 130.75 110.18 116.43 122.59 114.63 Inventory Days 55.93 47.04 49.59 64.85 63.49 62.13 57.17 45.39 31.26 25.14 Payable days 98.32 82.11 84.22 117.66 74.70 63.58 64.34 59.20 47.69 39.49 Cash Conversion Cycle 84.26 79.76 79.32 93.05 160.16 129.31 103.01 102.61 106.17 100.28 Total Debt/Equity 0.69 1.01 1.71 1.62 1.38 1.75 0.96 0.19 0.00 0.07 Interest Cover 2.91 4.10 3.35 1.96 -0.26 1.03 5.99 76.58 40.06 20.78

Top Investors:

hemant pratapbhai kotak

ivp limited - unclaimed suspense account

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback