Menu
Nifty
Sensex
:
:
23085.95
76330.01
-345.55 (-1.47%)
-1048.90 (-1.36%)

Chemicals

Rating :
N/A

BSE: 507580 | NSE: IVP

196.38
13-Jan-2025
  • Open
  • High
  • Low
  • Previous Close
  •  202.00
  •  204.01
  •  193.40
  •  207.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6497
  •  12.99
  •  266.60
  •  145.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 202.96
  • 16.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 299.46
  • 0.51%
  • 1.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.32%
  • 2.08%
  • 24.11%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.82
  • 19.01
  • -0.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.73
  • -
  • -4.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.89
  • -
  • -11.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 7.40
  • 9.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.43
  • 1.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.78
  • 25.60
  • 8.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
122.01
141.97
-14.06%
138.26
139.58
-0.95%
142.23
175.45
-18.93%
122.33
156.14
-21.65%
Expenses
116.48
132.95
-12.39%
131.44
134.69
-2.41%
133.40
160.62
-16.95%
117.24
146.50
-19.97%
EBITDA
5.53
9.02
-38.69%
6.82
4.89
39.47%
8.83
14.83
-40.46%
5.09
9.64
-47.20%
EBIDTM
4.53%
6.35%
4.93%
3.50%
6.21%
8.45%
4.16%
6.17%
Other Income
0.79
0.75
5.33%
0.81
0.76
6.58%
0.83
0.82
1.22%
0.69
0.70
-1.43%
Interest
1.82
2.23
-18.39%
1.82
2.61
-30.27%
1.85
2.94
-37.07%
2.00
3.12
-35.90%
Depreciation
1.41
1.38
2.17%
1.39
1.36
2.21%
1.40
1.29
8.53%
1.40
1.31
6.87%
PBT
3.09
6.16
-49.84%
4.42
1.68
163.10%
6.41
11.42
-43.87%
2.38
14.40
-83.47%
Tax
0.93
1.52
-38.82%
0.99
0.49
102.04%
1.67
2.88
-42.01%
0.67
4.13
-83.78%
PAT
2.16
4.64
-53.45%
3.43
1.19
188.24%
4.74
8.54
-44.50%
1.71
10.27
-83.35%
PATM
1.77%
3.27%
2.48%
0.85%
3.33%
4.87%
1.40%
6.58%
EPS
2.10
4.50
-53.33%
3.33
1.16
187.07%
4.60
8.29
-44.51%
1.66
9.97
-83.35%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
524.83
546.10
660.95
556.58
289.68
228.76
319.88
270.08
161.50
154.68
163.43
Net Sales Growth
-14.40%
-17.38%
18.75%
92.14%
26.63%
-28.49%
18.44%
67.23%
4.41%
-5.35%
 
Cost Of Goods Sold
422.80
442.46
547.11
460.10
224.48
179.58
263.55
212.26
120.89
106.28
126.34
Gross Profit
102.03
103.64
113.84
96.48
65.20
49.18
56.33
57.82
40.62
48.40
37.09
GP Margin
19.44%
18.98%
17.22%
17.33%
22.51%
21.50%
17.61%
21.41%
25.15%
31.29%
22.69%
Total Expenditure
498.56
518.78
621.43
521.68
275.31
228.84
310.52
249.25
144.06
140.09
152.63
Power & Fuel Cost
-
13.54
16.15
12.48
7.53
7.96
8.14
5.83
0.00
3.66
3.98
% Of Sales
-
2.48%
2.44%
2.24%
2.60%
3.48%
2.54%
2.16%
0%
2.37%
2.44%
Employee Cost
-
18.59
17.33
15.34
13.25
13.78
12.70
12.32
8.72
8.03
5.47
% Of Sales
-
3.40%
2.62%
2.76%
4.57%
6.02%
3.97%
4.56%
5.40%
5.19%
3.35%
Manufacturing Exp.
-
9.73
8.70
7.64
5.03
4.66
4.35
3.70
1.90
8.39
7.94
% Of Sales
-
1.78%
1.32%
1.37%
1.74%
2.04%
1.36%
1.37%
1.18%
5.42%
4.86%
General & Admin Exp.
-
7.96
8.02
6.34
5.15
6.84
5.82
3.92
4.16
2.96
1.88
% Of Sales
-
1.46%
1.21%
1.14%
1.78%
2.99%
1.82%
1.45%
2.58%
1.91%
1.15%
Selling & Distn. Exp.
-
17.88
17.42
15.24
11.34
9.77
10.39
8.41
5.81
5.15
5.15
% Of Sales
-
3.27%
2.64%
2.74%
3.91%
4.27%
3.25%
3.11%
3.60%
3.33%
3.15%
Miscellaneous Exp.
-
8.62
6.70
4.54
8.53
6.25
5.57
2.81
2.59
5.63
5.15
% Of Sales
-
1.58%
1.01%
0.82%
2.94%
2.73%
1.74%
1.04%
1.60%
3.64%
1.16%
EBITDA
26.27
27.32
39.52
34.90
14.37
-0.08
9.36
20.83
17.44
14.59
10.80
EBITDA Margin
5.01%
5.00%
5.98%
6.27%
4.96%
-0.03%
2.93%
7.71%
10.80%
9.43%
6.61%
Other Income
3.12
3.55
2.97
3.51
4.34
2.28
2.18
1.47
1.17
5.13
1.41
Interest
7.49
8.70
12.24
9.94
6.97
10.17
8.40
3.29
0.23
0.46
0.53
Depreciation
5.60
5.54
5.20
5.12
5.06
4.86
2.86
2.60
1.37
1.24
1.23
PBT
16.30
16.63
25.05
23.35
6.68
-12.83
0.28
16.41
17.02
18.02
10.46
Tax
4.26
4.35
9.93
5.72
2.18
-4.21
-3.10
6.02
6.21
7.61
3.53
Tax Rate
26.13%
26.16%
26.17%
24.50%
32.63%
32.81%
-1107.14%
36.68%
36.49%
42.23%
33.75%
PAT
12.04
12.28
28.02
17.63
4.50
-8.62
3.38
10.39
10.81
10.41
6.93
PAT before Minority Interest
12.04
12.28
28.02
17.63
4.50
-8.62
3.38
10.39
10.81
10.41
6.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.29%
2.25%
4.24%
3.17%
1.55%
-3.77%
1.06%
3.85%
6.69%
6.73%
4.24%
PAT Growth
-51.14%
-56.17%
58.93%
291.78%
-
-
-67.47%
-3.89%
3.84%
50.22%
 
EPS
11.69
11.92
27.20
17.12
4.37
-8.37
3.28
10.09
10.50
10.11
6.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
129.62
118.68
91.71
75.70
71.76
81.58
81.08
73.19
62.80
54.87
Share Capital
10.33
10.33
10.33
10.33
10.33
10.33
10.33
10.33
10.33
10.33
Total Reserves
119.29
108.35
81.38
65.37
61.43
71.25
70.75
62.86
52.47
44.54
Non-Current Liabilities
3.24
4.32
28.60
21.31
19.15
23.22
26.52
2.26
2.96
1.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.11
1.31
29.36
24.29
24.12
23.97
23.87
0.29
0.28
0.14
Current Liabilities
198.07
260.73
276.39
227.58
147.94
192.67
163.18
58.59
39.05
36.36
Trade Payables
104.61
133.75
112.41
99.92
44.80
43.76
63.42
25.99
19.89
15.19
Other Current Liabilities
2.85
6.31
6.14
4.38
3.16
6.09
21.53
15.46
15.88
13.91
Short Term Borrowings
89.32
119.64
156.55
122.33
99.29
142.56
77.62
13.95
0.00
4.00
Short Term Provisions
1.29
1.03
1.29
0.95
0.69
0.26
0.61
3.19
3.29
3.26
Total Liabilities
330.93
383.73
396.70
324.59
238.85
297.47
270.78
134.04
104.81
93.05
Net Block
71.26
73.46
74.28
79.43
84.43
56.84
41.42
35.31
15.94
14.82
Gross Block
110.60
107.90
103.91
106.58
107.02
75.04
57.12
48.66
30.00
41.01
Accumulated Depreciation
39.34
34.44
29.63
27.15
22.59
18.20
15.70
13.35
14.06
26.20
Non Current Assets
75.40
77.18
105.68
107.42
111.79
113.97
91.24
39.84
17.95
15.73
Capital Work in Progress
1.62
1.67
0.46
0.20
0.00
26.50
17.41
2.34
1.30
0.23
Non Current Investment
0.00
0.00
0.01
0.02
0.02
2.64
0.04
0.04
0.03
0.03
Long Term Loans & Adv.
2.35
1.88
28.27
26.87
26.59
27.17
32.09
1.88
0.50
0.48
Other Non Current Assets
0.17
0.17
0.16
0.90
0.75
0.82
0.28
0.27
0.18
0.18
Current Assets
255.44
306.46
291.02
217.17
127.06
183.50
179.54
94.19
86.87
77.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
75.82
91.55
78.80
72.45
30.48
49.10
59.80
26.52
18.37
11.15
Sundry Debtors
171.34
207.62
208.27
139.25
92.27
122.55
106.63
59.73
55.41
60.36
Cash & Bank
2.08
0.71
0.85
1.86
0.38
2.99
3.46
3.67
11.15
3.17
Other Current Assets
6.20
1.29
1.35
1.00
3.93
8.86
9.65
4.26
1.95
2.63
Short Term Loans & Adv.
4.69
5.29
1.75
2.61
2.29
0.51
0.50
3.14
1.07
1.17
Net Current Assets
57.37
45.73
14.63
-10.41
-20.88
-9.17
16.36
35.60
47.82
40.96
Total Assets
330.84
383.64
396.70
324.59
238.85
297.47
270.78
134.03
104.82
93.05

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
45.40
40.61
-20.71
-14.14
56.43
-26.70
-30.26
4.94
14.91
5.12
PBT
16.63
37.95
23.35
6.68
-12.83
0.28
16.41
17.02
18.02
10.46
Adjustment
19.31
6.17
16.19
15.27
18.74
11.17
5.81
0.79
1.55
2.12
Changes in Working Capital
14.63
3.12
-59.21
-35.94
50.63
-36.05
-47.09
-7.03
2.36
-4.42
Cash after chg. in Working capital
50.57
47.24
-19.67
-13.99
56.54
-24.60
-24.87
10.78
21.94
8.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.17
-6.63
-1.04
-0.15
-0.11
-2.10
-5.39
-5.85
-7.03
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.46
9.94
-2.89
-0.33
-4.99
-27.85
-27.86
-23.65
0.01
-3.07
Net Fixed Assets
-2.65
-5.20
2.41
0.24
-5.48
-27.01
-23.53
-19.70
9.94
-3.08
Net Investments
0.00
0.01
0.01
0.00
2.62
-2.60
0.00
-0.01
0.00
0.00
Others
-0.81
15.13
-5.31
-0.57
-2.13
1.76
-4.33
-3.94
-9.93
0.01
Cash from Financing Activity
-40.57
-50.69
22.59
15.95
-54.05
54.08
57.90
7.29
-6.95
-1.74
Net Cash Inflow / Outflow
1.37
-0.14
-1.01
1.48
-2.61
-0.47
-0.22
-11.42
7.98
0.32
Opening Cash & Equivalents
0.71
0.85
1.86
0.38
2.99
3.46
3.68
11.15
3.17
2.85
Closing Cash & Equivalent
2.08
0.71
0.85
1.86
0.38
2.99
3.46
-0.28
11.15
3.17

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
125.48
114.89
88.78
73.28
69.47
78.97
78.49
70.87
59.64
51.96
ROA
3.44%
7.18%
4.89%
1.60%
-3.21%
1.19%
5.13%
9.05%
10.53%
7.54%
ROE
9.89%
26.64%
21.06%
6.10%
-11.24%
4.16%
13.47%
16.04%
18.08%
13.31%
ROCE
11.08%
20.63%
14.92%
7.40%
-1.35%
4.53%
16.03%
23.19%
31.01%
19.59%
Fixed Asset Turnover
5.00
6.24
5.29
2.71
2.51
4.84
5.21
4.59
4.85
4.61
Receivable days
126.64
114.83
113.95
145.86
171.38
130.75
110.18
116.43
122.59
114.63
Inventory Days
55.93
47.04
49.59
64.85
63.49
62.13
57.17
45.39
31.26
25.14
Payable days
98.32
82.11
84.22
117.66
74.70
63.58
64.34
59.20
47.69
39.49
Cash Conversion Cycle
84.26
79.76
79.32
93.05
160.16
129.31
103.01
102.61
106.17
100.28
Total Debt/Equity
0.69
1.01
1.71
1.62
1.38
1.75
0.96
0.19
0.00
0.07
Interest Cover
2.91
4.10
3.35
1.96
-0.26
1.03
5.99
76.58
40.06
20.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.