PBT
-0.12
0.41
0.28
0.10
0.11
0.08
0.04
0.05
0.07
0.44
Adjustment
-0.16
0.41
-0.86
-1.03
-0.84
-0.85
-1.39
-1.78
-1.83
-1.67
Changes in Working Capital
0.54
-5.43
3.89
-0.58
0.68
-0.41
2.29
3.32
2.45
-1.09
Cash after chg. in Working capital
0.26
-4.62
3.30
-1.51
-0.05
-1.18
0.94
1.59
0.69
-2.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.09
-0.07
-0.02
-0.10
-0.02
-0.01
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00