PBT
0.01
-0.09
0.60
0.02
0.23
0.50
8.26
-0.15
-0.30
-0.35
Adjustment
-0.03
-0.27
-0.39
-0.30
-0.39
-0.32
-11.82
0.06
0.06
-0.23
Changes in Working Capital
0.02
-1.41
-0.14
-0.15
-0.13
-0.18
-2.48
-1.10
0.73
-1.27
Cash after chg. in Working capital
0.00
-1.78
0.08
-0.43
-0.29
-0.01
-6.03
-1.18
0.49
-1.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.06
-0.04
-0.06
-0.32
-0.14
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00