Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Jai Balaji Industries Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 532976 | NSE: JAIBALAJI

NSE BSE
920.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  926.55
  •  935.00
  •  907.00
  •  926.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45940
  •  422.73
  •  1314.00
  •  575.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,803.67
  • 19.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,149.35
  • N/A
  • 8.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.84%
  • 18.21%
  • 8.70%
  • FII
  • DII
  • Others
  • 3%
  • 0.09%
  • 5.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 17.11
  • 10.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.95
  • 24.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 163.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.04
  • 16.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.65
  • 2.67
  • 4.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.43
  • 42.62
  • 16.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,556.57
1,546.63
0.64%
1,718.31
1,482.57
15.90%
1,845.60
1,724.01
7.05%
1,538.99
1,536.95
0.13%
Expenses
1,328.38
1,333.15
-0.36%
1,402.52
1,277.39
9.80%
1,604.79
1,660.57
-3.36%
1,292.19
1,466.55
-11.89%
EBITDA
228.19
213.48
6.89%
315.79
205.18
53.91%
240.81
63.45
279.53%
246.80
70.40
250.57%
EBIDTM
14.66%
13.80%
18.38%
13.84%
13.05%
3.68%
16.04%
4.58%
Other Income
21.95
27.59
-20.44%
9.50
7.82
21.48%
156.23
21.23
635.89%
23.44
2.45
856.73%
Interest
14.95
18.73
-20.18%
15.77
21.18
-25.54%
17.61
26.13
-32.61%
15.00
19.89
-24.59%
Depreciation
22.45
20.79
7.98%
22.23
21.39
3.93%
22.80
24.53
-7.05%
20.64
25.05
-17.60%
PBT
212.74
201.55
5.55%
287.29
170.43
68.57%
356.63
34.02
948.30%
234.60
27.91
740.56%
Tax
59.58
0.00
0
78.47
0.00
0
83.65
47.10
77.60%
0.00
0.00
0
PAT
153.16
201.55
-24.01%
208.82
170.43
22.53%
272.98
-13.08
-
234.60
27.91
740.56%
PATM
9.84%
13.03%
12.15%
11.50%
14.79%
-0.76%
15.24%
1.82%
EPS
8.39
12.56
-33.20%
11.77
10.96
7.39%
16.68
-0.90
-
14.62
1.92
661.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
6,659.47
6,413.78
6,125.07
4,692.50
2,785.18
2,912.30
3,077.47
2,389.33
1,701.91
1,220.14
1,505.67
Net Sales Growth
5.87%
4.71%
30.53%
68.48%
-4.36%
-5.37%
28.80%
40.39%
39.48%
-18.96%
 
Cost Of Goods Sold
4,199.31
4,143.62
4,299.58
3,324.51
2,069.34
2,239.84
2,399.33
1,906.97
1,409.80
1,062.50
1,207.86
Gross Profit
2,460.16
2,270.16
1,825.50
1,368.00
715.84
672.46
678.14
482.36
292.11
157.64
297.82
GP Margin
36.94%
35.40%
29.80%
29.15%
25.70%
23.09%
22.04%
20.19%
17.16%
12.92%
19.78%
Total Expenditure
5,627.88
5,783.37
5,868.83
4,484.18
2,689.80
2,881.54
3,057.92
2,482.91
1,814.71
1,379.16
1,538.53
Power & Fuel Cost
-
272.69
279.12
180.50
145.75
166.75
168.28
132.18
68.59
66.03
86.34
% Of Sales
-
4.25%
4.56%
3.85%
5.23%
5.73%
5.47%
5.53%
4.03%
5.41%
5.73%
Employee Cost
-
150.52
128.78
108.86
88.70
89.99
81.81
68.91
58.64
53.85
54.11
% Of Sales
-
2.35%
2.10%
2.32%
3.18%
3.09%
2.66%
2.88%
3.45%
4.41%
3.59%
Manufacturing Exp.
-
821.54
713.57
550.60
340.30
331.18
369.51
329.46
209.31
163.24
161.74
% Of Sales
-
12.81%
11.65%
11.73%
12.22%
11.37%
12.01%
13.79%
12.30%
13.38%
10.74%
General & Admin Exp.
-
51.11
39.07
28.39
18.88
23.75
24.13
22.29
20.35
18.58
20.98
% Of Sales
-
0.80%
0.64%
0.61%
0.68%
0.82%
0.78%
0.93%
1.20%
1.52%
1.39%
Selling & Distn. Exp.
-
19.81
14.81
9.73
4.89
3.99
4.77
3.44
2.32
1.47
4.42
% Of Sales
-
0.31%
0.24%
0.21%
0.18%
0.14%
0.15%
0.14%
0.14%
0.12%
0.29%
Miscellaneous Exp.
-
324.09
393.89
281.59
21.93
26.06
10.09
19.66
45.71
13.49
4.42
% Of Sales
-
5.05%
6.43%
6.00%
0.79%
0.89%
0.33%
0.82%
2.69%
1.11%
0.21%
EBITDA
1,031.59
630.41
256.24
208.32
95.38
30.76
19.55
-93.58
-112.80
-159.02
-32.86
EBITDA Margin
15.49%
9.83%
4.18%
4.44%
3.42%
1.06%
0.64%
-3.92%
-6.63%
-13.03%
-2.18%
Other Income
211.12
490.95
35.49
29.87
10.83
60.24
39.96
17.93
21.15
16.12
36.62
Interest
63.33
72.52
88.88
98.80
88.04
102.78
111.59
33.91
46.49
424.68
384.13
Depreciation
88.12
85.62
97.93
91.32
93.99
96.79
101.61
107.36
117.56
122.22
134.07
PBT
1,091.26
963.21
104.92
48.06
-75.82
-108.57
-153.68
-216.93
-255.70
-689.80
-514.44
Tax
221.70
83.65
47.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-111.49
Tax Rate
20.32%
8.68%
44.89%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
21.54%
PAT
869.56
879.56
57.82
48.06
-75.82
-114.34
-153.68
-256.66
-255.70
-689.80
-406.13
PAT before Minority Interest
869.56
879.56
57.82
48.06
-75.82
-114.34
-153.68
-256.66
-255.70
-689.80
-406.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.06%
13.71%
0.94%
1.02%
-2.72%
-3.93%
-4.99%
-10.74%
-15.02%
-56.53%
-26.97%
PAT Growth
124.80%
1,421.20%
20.31%
-
-
-
-
-
-
-
 
EPS
47.65
48.20
3.17
2.63
-4.15
-6.27
-8.42
-14.06
-14.01
-37.80
-22.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,504.12
556.08
-1,662.84
-1,733.08
-1,657.91
-1,579.95
-1,426.69
-1,235.62
-877.49
-195.63
Share Capital
163.65
145.45
110.45
110.45
110.45
96.38
96.38
86.28
77.78
73.78
Total Reserves
1,319.32
366.38
-1,773.29
-1,843.53
-1,768.36
-1,676.33
-1,523.07
-1,324.42
-959.92
-270.12
Non-Current Liabilities
140.95
376.46
295.82
287.85
370.88
1,323.00
-233.53
-254.05
2,011.80
1,732.06
Secured Loans
303.32
542.65
508.90
506.66
595.55
1,552.59
0.59
0.59
2,218.35
1,939.18
Unsecured Loans
0.00
83.35
77.18
71.46
66.18
61.27
56.73
52.53
100.62
100.05
Long Term Provisions
12.00
11.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,501.95
1,736.51
4,045.31
4,160.61
3,975.45
3,170.04
4,607.38
4,710.45
2,491.45
2,249.44
Trade Payables
870.48
898.95
818.70
750.33
690.39
670.17
641.42
581.39
799.13
904.14
Other Current Liabilities
459.56
603.58
635.20
546.12
473.45
466.61
505.64
1,233.49
889.60
610.66
Short Term Borrowings
168.52
233.67
2,582.51
2,854.80
2,802.10
2,024.45
3,452.96
2,885.74
794.33
728.54
Short Term Provisions
3.38
0.32
8.91
9.35
9.50
8.81
7.37
9.83
8.39
6.09
Total Liabilities
3,147.02
2,669.05
2,678.29
2,715.38
2,688.42
2,913.09
2,947.16
3,220.78
3,625.76
3,785.87
Net Block
1,381.93
1,131.60
1,165.05
1,181.47
1,238.20
1,324.13
1,409.03
1,582.73
1,691.30
1,809.22
Gross Block
2,808.71
2,551.11
2,636.01
2,562.67
2,528.66
2,530.39
2,523.07
2,589.45
2,650.37
2,646.51
Accumulated Depreciation
1,426.78
1,419.51
1,470.96
1,381.20
1,290.46
1,206.26
1,114.04
1,006.72
959.07
837.30
Non Current Assets
1,637.83
1,297.53
1,339.36
1,414.40
1,444.43
1,516.15
1,625.19
1,821.31
1,943.33
2,058.81
Capital Work in Progress
116.23
68.83
52.25
101.96
97.69
78.97
119.10
94.02
130.04
85.13
Non Current Investment
0.79
1.06
1.06
1.06
1.06
1.06
1.06
2.18
2.01
1.99
Long Term Loans & Adv.
109.37
78.50
115.25
114.34
103.10
102.75
95.65
101.73
115.47
118.60
Other Non Current Assets
29.52
17.54
5.75
15.56
4.38
9.23
0.35
0.69
4.51
2.45
Current Assets
1,509.18
1,371.52
1,338.94
1,300.88
1,243.85
1,396.95
1,321.97
1,399.47
1,682.43
1,727.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
949.71
821.37
758.03
699.16
578.59
496.01
488.50
459.57
527.88
528.72
Sundry Debtors
241.78
229.31
156.14
244.01
284.39
394.11
399.39
492.63
736.81
771.24
Cash & Bank
90.98
51.49
22.11
25.80
22.76
7.49
7.99
14.25
16.77
34.14
Other Current Assets
226.73
8.08
104.37
121.54
358.11
499.33
426.09
433.02
400.98
392.93
Short Term Loans & Adv.
217.20
261.27
298.29
210.36
236.74
377.99
304.59
320.64
304.50
282.02
Net Current Assets
7.24
-364.99
-2,706.38
-2,859.73
-2,731.60
-1,773.09
-3,285.41
-3,310.98
-809.02
-522.42
Total Assets
3,147.01
2,669.05
2,678.30
2,715.39
2,688.42
2,913.10
2,947.16
3,220.78
3,625.76
3,785.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
838.72
320.91
462.74
143.46
290.56
40.30
65.60
-104.37
-174.20
-49.12
PBT
963.21
104.92
48.06
-75.82
-114.34
-153.68
-256.66
-255.70
-689.80
-517.62
Adjustment
-21.45
485.49
382.28
187.97
165.91
185.87
189.10
184.39
523.87
467.78
Changes in Working Capital
-105.37
-264.10
35.11
31.68
241.02
9.01
132.07
-32.67
-9.34
-0.66
Cash after chg. in Working capital
836.39
326.31
465.45
143.83
292.58
41.21
64.50
-103.97
-175.28
-50.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.33
-5.40
-2.71
-0.37
-2.02
-0.91
1.10
-0.40
1.07
1.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-398.22
-118.58
-124.36
-39.53
-36.98
7.42
-12.29
26.38
4.34
19.88
Net Fixed Assets
-305.00
68.32
-23.63
-38.28
-16.99
32.81
-68.26
36.07
-46.24
-5.82
Net Investments
0.27
0.10
0.00
0.00
0.00
0.00
78.15
2.06
-0.08
-0.32
Others
-93.49
-187.00
-100.73
-1.25
-19.99
-25.39
-22.18
-11.75
50.66
26.02
Cash from Financing Activity
-416.31
-192.06
-350.81
-89.37
-249.66
-47.88
-48.19
78.30
158.43
42.81
Net Cash Inflow / Outflow
24.19
10.27
-12.43
14.56
3.93
-0.16
5.13
0.30
-11.43
13.56
Opening Cash & Equivalents
23.49
13.21
25.64
11.08
7.15
7.31
2.18
6.22
17.66
4.10
Closing Cash & Equivalent
47.68
23.49
13.21
25.64
11.08
7.15
7.31
6.53
6.23
17.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
90.62
35.19
-150.55
-156.92
-150.12
-163.92
-148.02
-143.51
-113.42
-26.62
ROA
30.25%
2.16%
1.78%
-2.81%
-4.08%
-5.24%
-8.32%
-7.47%
-18.61%
-10.53%
ROE
88.19%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
61.07%
13.27%
9.16%
0.70%
-0.60%
-2.03%
-10.01%
-8.34%
-9.59%
-4.62%
Fixed Asset Turnover
2.41
2.38
1.81
1.09
1.15
1.22
0.95
0.70
0.51
0.61
Receivable days
13.31
11.41
15.56
34.62
42.52
47.06
67.13
121.59
205.71
176.69
Inventory Days
50.05
46.74
56.67
83.73
67.34
58.38
71.35
97.66
144.13
120.27
Payable days
77.93
72.91
86.13
127.06
83.92
77.19
88.73
118.39
172.99
166.25
Cash Conversion Cycle
-14.57
-14.76
-13.90
-8.71
25.94
28.25
49.75
100.87
176.85
130.71
Total Debt/Equity
0.32
1.68
-1.91
-1.98
-2.09
-2.30
-2.46
-2.91
-4.00
-15.67
Interest Cover
14.28
2.18
1.49
0.14
-0.11
-0.38
-6.57
-4.50
-0.62
-0.35

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.