Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Jainam Ferro Alloys (I) Ltd.

Ferro & Silica Manganese

Rating :

N/A

BSE: Not Listed | NSE: JAINAM

Watchlist

NSE BSE

157.95

05-Jul-2024

Open
High
Low
Previous Close

158.50
158.50
154.70
158.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8000
12.49
188.00
117.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

159.47
29.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

138.75
N/A
1.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 189.69 255.41 200.06 101.53 121.44 Net Sales Growth - -25.73% 27.67% 97.05% -16.39% Cost Of Goods Sold - 120.15 166.26 110.30 56.57 76.13 Gross Profit - 69.54 89.14 89.76 44.96 45.32 GP Margin - 36.66% 34.90% 44.87% 44.28% 37.32% Total Expenditure - 183.77 225.27 162.47 96.29 118.27 Power & Fuel Cost - 44.69 37.28 35.08 28.68 32.03 % Of Sales - 23.56% 14.60% 17.53% 28.25% 26.38% Employee Cost - 2.63 2.52 2.05 1.80 1.47 % Of Sales - 1.39% 0.99% 1.02% 1.77% 1.21% Manufacturing Exp. - 10.51 11.60 11.43 6.98 6.43 % Of Sales - 5.54% 4.54% 5.71% 6.87% 5.29% General & Admin Exp. - 2.51 2.72 1.30 0.71 0.66 % Of Sales - 1.32% 1.06% 0.65% 0.70% 0.54% Selling & Distn. Exp. - 2.66 2.88 2.12 1.19 1.44 % Of Sales - 1.40% 1.13% 1.06% 1.17% 1.19% Miscellaneous Exp. - 0.62 2.01 0.20 0.36 0.12 % Of Sales - 0.33% 0.79% 0.10% 0.35% 0.10% EBITDA - 5.92 30.14 37.59 5.24 3.17 EBITDA Margin - 3.12% 11.80% 18.79% 5.16% 2.61% Other Income - 5.27 3.20 1.56 1.09 0.89 Interest - 1.53 1.15 1.03 1.44 2.31 Depreciation - 1.37 0.79 0.60 0.55 0.63 PBT - 8.29 31.39 37.52 4.34 1.13 Tax - 2.22 8.14 9.49 1.19 0.26 Tax Rate - 26.78% 25.93% 25.29% 27.42% 23.01% PAT - 6.07 23.25 28.02 3.15 0.86 PAT before Minority Interest - 6.07 23.25 28.02 3.15 0.86 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.20% 9.10% 14.01% 3.10% 0.71% PAT Growth - -73.89% -17.02% 789.52% 266.28% EPS - 5.73 21.93 26.43 2.97 0.81

Description TTM Mar 24
Net Sales - 189.90 Net Sales Growth - Cost Of Goods Sold - 120.15 Gross Profit - 69.75 GP Margin - 36.73% Total Expenditure - 184.57 Power & Fuel Cost - 44.73 % Of Sales - 23.55% Employee Cost - 2.93 % Of Sales - 1.54% Manufacturing Exp. - 10.66 % Of Sales - 5.61% General & Admin Exp. - 2.82 % Of Sales - 1.48% Selling & Distn. Exp. - 2.67 % Of Sales - 1.41% Miscellaneous Exp. - 0.62 % Of Sales - 0.33% EBITDA - 5.33 EBITDA Margin - 2.81% Other Income - 5.30 Interest - 1.54 Depreciation - 1.51 PBT - 7.58 Tax - 2.24 Tax Rate - 29.55% PAT - 5.36 PAT before Minority Interest - 5.34 Minority Interest - 0.02 PAT Margin - 2.82% PAT Growth - EPS - 5.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 105.43 87.20 62.78 23.90 19.06 Share Capital 10.56 10.56 10.56 9.26 9.26 Total Reserves 94.87 76.64 52.22 14.64 9.80 Non-Current Liabilities 4.57 0.46 0.85 2.96 4.16 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.46 0.05 0.60 2.85 4.48 Long Term Provisions 0.26 0.19 0.22 0.22 0.16 Current Liabilities 34.48 32.42 50.32 26.58 15.49 Trade Payables 20.41 23.17 28.57 20.39 12.03 Other Current Liabilities 4.22 1.19 11.86 4.93 1.97 Short Term Borrowings 7.06 0.00 0.21 0.00 1.18 Short Term Provisions 2.79 8.06 9.67 1.26 0.32 Total Liabilities 144.48 120.08 113.95 53.44 38.71 Net Block 5.21 4.85 3.32 1.80 2.20 Gross Block 11.77 10.10 7.79 5.66 5.51 Accumulated Depreciation 6.56 5.26 4.46 3.86 3.31 Non Current Assets 57.56 19.72 16.62 9.52 7.12 Capital Work in Progress 11.58 0.71 0.71 0.71 0.67 Non Current Investment 28.92 10.06 8.21 6.11 2.97 Long Term Loans & Adv. 11.15 3.38 3.61 0.18 1.29 Other Non Current Assets 0.69 0.72 0.77 0.72 0.00 Current Assets 86.86 100.25 97.15 43.92 31.56 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 19.15 16.05 30.11 21.37 11.56 Sundry Debtors 20.52 15.50 8.88 6.34 7.12 Cash & Bank 30.03 49.13 34.23 6.52 5.21 Other Current Assets 17.16 0.43 0.55 0.46 7.68 Short Term Loans & Adv. 15.09 19.15 23.40 9.22 6.76 Net Current Assets 52.39 67.83 46.84 17.34 16.06 Total Assets 144.48 120.08 113.94 53.44 38.71

Description Mar 24
Shareholder's Funds 104.81 Share Capital 10.56 Total Reserves 94.25 Non-Current Liabilities 4.97 Secured Loans 0.00 Unsecured Loans 2.84 Long Term Provisions 0.26 Current Liabilities 34.58 Trade Payables 20.45 Other Current Liabilities 4.28 Short Term Borrowings 7.06 Short Term Provisions 2.79 Total Liabilities 144.38 Net Block 5.89 Gross Block 12.60 Accumulated Depreciation 6.71 Non Current Assets 56.74 Capital Work in Progress 11.58 Non Current Investment 27.42 Long Term Loans & Adv. 11.15 Other Non Current Assets 0.69 Current Assets 87.59 Current Investments 0.00 Inventories 19.22 Sundry Debtors 20.56 Cash & Bank 30.63 Other Current Assets 17.19 Short Term Loans & Adv. 15.12 Net Current Assets 53.01 Total Assets 144.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 4.03 -0.77 -2.33 5.07 2.40 PBT 8.29 31.39 37.52 4.34 1.13 Adjustment -1.24 -1.08 0.53 1.40 0.73 Changes in Working Capital -0.40 -22.15 -31.20 0.30 0.88 Cash after chg. in Working capital 6.65 8.16 6.85 6.04 2.74 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.62 -8.93 -9.18 -0.98 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.86 0.25 -1.03 -0.60 -0.82 Net Fixed Assets -12.54 -2.31 -2.13 -0.19 Net Investments -18.86 -1.85 -2.10 -3.14 Others 18.54 4.41 3.20 2.73 Cash from Financing Activity 7.94 -1.92 6.05 -4.25 -1.86 Net Cash Inflow / Outflow -0.89 -2.44 2.70 0.22 -0.28 Opening Cash & Equivalents 1.03 3.46 0.77 0.55 0.83 Closing Cash & Equivalent 0.13 1.03 3.46 0.77 0.55

Description Mar 24
Cash From Operating Activity 3.44 PBT 7.58 Adjustment -1.09 Changes in Working Capital -0.43 Cash after chg. in Working capital 6.05 Interest Paid 0.00 Tax Paid -2.62 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -12.06 Net Fixed Assets Net Investments Others Cash from Financing Activity 8.33 Net Cash Inflow / Outflow -0.29 Opening Cash & Equivalents 1.03 Closing Cash & Equivalent 0.73

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 99.78 82.46 59.28 25.81 20.55 ROA 4.59% 19.87% 33.48% 6.84% 2.20% ROE 6.31% 31.06% 64.79% 14.69% 4.50% ROCE 9.72% 43.23% 85.49% 22.47% 13.96% Fixed Asset Turnover 20.75 33.51 35.56 21.82 24.29 Receivable days 28.96 14.84 11.61 20.14 17.75 Inventory Days 28.31 28.09 39.29 49.30 39.27 Payable days 66.19 56.80 81.02 104.59 39.18 Cash Conversion Cycle -8.92 -13.87 -30.12 -35.15 17.84 Total Debt/Equity 0.09 0.00 0.01 0.12 0.30 Interest Cover 6.41 28.25 37.54 4.02 1.49

Description Mar 24
Book Value (Rs.) 99.19 ROA 3.70% ROE 5.09% ROCE 7.95% Fixed Asset Turnover 18.03 Receivable days 33.04 Inventory Days 30.88 Payable days 62.14 Cash Conversion Cycle 1.78 Total Debt/Equity 0.09 Interest Cover 5.93

Top Investors:

moti chand jain

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback