PBT
0.01
0.01
0.00
0.00
0.00
0.01
0.14
0.14
0.15
0.11
Adjustment
-0.12
0.01
-0.07
-0.06
-0.37
-0.36
0.52
0.52
-0.34
0.40
Changes in Working Capital
-0.08
-0.16
-0.01
0.04
-0.48
1.93
-2.29
-2.29
7.03
-5.08
Cash after chg. in Working capital
-0.19
-0.14
-0.08
-0.02
-0.84
1.58
-1.62
-1.62
6.83
-4.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.01
0.00
0.00
0.00
-0.12
-0.06
-0.06
-0.02
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00