Nifty

:

23250.10

Sensex

:

76295.36

-82.25 (-0.35%)
-322.08 (-0.42%)

Login

Nifty
Sensex

:
:

23250.10
76295.36

-82.25 (-0.35%)
-322.08 (-0.42%)

Jainex Aamcol Ltd.

Auto Ancillary

Rating :

N/A

BSE: 505212 | NSE: Not Listed

Watchlist

NSE BSE

230.00

06-Feb-2025

Open
High
Low
Previous Close

230.00
230.00
229.00
230.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

447
1.03
286.00
130.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.00
31.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

30.54
N/A
3.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.96
8.90
3.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.18
13.38
-13.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-29.88

P:E (Median)

8 Years
5 Years
3 Years

16.25
18.77
28.85

P:BV (Average)

8 Years
5 Years
3 Years

3.44
3.44
3.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.13
11.40
11.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 6.58 4.98 32.13% 5.49 5.33 3.00% 5.80 4.52 28.32% 6.12 5.17 18.38%
Expenses 6.32 4.86 30.04% 5.15 4.73 8.88% 5.11 4.13 23.73% 5.43 4.67 16.27%
EBITDA 0.26 0.12 116.67% 0.34 0.61 -44.26% 0.69 0.39 76.92% 0.69 0.50 38.00%
EBIDTM 3.89% 2.37% 6.11% 11.34% 11.90% 8.61% 11.28% 9.67%
Other Income 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.03 0.02 50.00%
Interest 0.08 0.12 -33.33% 0.10 0.11 -9.09% 0.09 0.11 -18.18% 0.10 0.09 11.11%
Depreciation 0.16 0.15 6.67% 0.16 0.17 -5.88% 0.16 0.15 6.67% 0.18 0.21 -14.29%
PBT 0.02 -0.16 - 0.09 0.33 -72.73% 0.44 0.13 238.46% 0.45 0.22 104.55%
Tax 0.01 -0.10 - 0.02 -0.01 - 0.11 0.20 -45.00% 0.14 0.04 250.00%
PAT 0.01 -0.05 - 0.07 0.34 -79.41% 0.33 -0.08 - 0.31 0.18 72.22%
PATM 0.17% -1.08% 1.35% 6.36% 5.69% -1.73% 5.10% 3.48%
EPS 0.07 -0.36 - 0.49 2.26 -78.32% 2.20 -0.52 - 2.08 1.20 73.33%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 23.99 20.94 20.24 18.77 12.00 13.67 17.54 15.43 13.82 11.87 12.91 Net Sales Growth 19.95% 3.46% 7.83% 56.42% -12.22% -22.06% 13.67% 11.65% 16.43% -8.06% Cost Of Goods Sold 7.20 5.86 5.14 4.54 2.81 3.69 4.44 3.89 3.08 2.83 3.17 Gross Profit 16.79 15.09 15.09 14.23 9.19 9.98 13.10 11.54 10.74 9.03 9.74 GP Margin 70.00% 72.06% 74.56% 75.81% 76.58% 73.01% 74.69% 74.79% 77.71% 76.07% 75.45% Total Expenditure 22.01 19.16 17.22 15.15 10.36 12.72 14.75 13.22 11.73 10.04 10.69 Power & Fuel Cost - 0.84 0.77 0.68 0.59 0.66 0.68 0.63 0.61 0.54 0.51 % Of Sales - 4.01% 3.80% 3.62% 4.92% 4.83% 3.88% 4.08% 4.41% 4.55% 3.95% Employee Cost - 6.10 5.88 5.06 4.00 4.33 4.93 4.58 4.24 3.62 3.69 % Of Sales - 29.13% 29.05% 26.96% 33.33% 31.68% 28.11% 29.68% 30.68% 30.50% 28.58% Manufacturing Exp. - 2.79 2.41 2.28 1.23 1.63 2.04 1.54 1.36 1.08 1.20 % Of Sales - 13.32% 11.91% 12.15% 10.25% 11.92% 11.63% 9.98% 9.84% 9.10% 9.30% General & Admin Exp. - 1.27 1.10 0.87 0.47 0.91 0.99 0.95 0.93 0.64 0.58 % Of Sales - 6.06% 5.43% 4.64% 3.92% 6.66% 5.64% 6.16% 6.73% 5.39% 4.49% Selling & Distn. Exp. - 1.42 1.37 1.23 0.87 0.88 1.10 1.15 1.09 0.87 0.97 % Of Sales - 6.78% 6.77% 6.55% 7.25% 6.44% 6.27% 7.45% 7.89% 7.33% 7.51% Miscellaneous Exp. - 0.89 0.56 0.50 0.37 0.63 0.57 0.49 0.41 0.46 0.97 % Of Sales - 4.25% 2.77% 2.66% 3.08% 4.61% 3.25% 3.18% 2.97% 3.88% 4.42% EBITDA 1.98 1.78 3.02 3.62 1.64 0.95 2.79 2.21 2.09 1.83 2.22 EBITDA Margin 8.25% 8.50% 14.92% 19.29% 13.67% 6.95% 15.91% 14.32% 15.12% 15.42% 17.20% Other Income 0.04 0.04 0.11 0.14 0.02 0.06 0.03 0.03 0.06 0.18 0.13 Interest 0.37 0.44 0.43 0.55 0.45 0.57 0.74 0.91 1.06 1.29 1.36 Depreciation 0.66 0.65 0.93 1.12 1.14 1.18 1.20 1.15 1.23 1.22 1.36 PBT 1.00 0.72 1.76 2.09 0.07 -0.74 0.87 0.19 -0.14 -0.50 -0.37 Tax 0.28 0.23 0.51 0.64 -0.04 -0.44 0.26 0.22 0.07 -0.10 -0.06 Tax Rate 28.00% 31.94% 28.98% 30.62% -57.14% 59.46% 29.89% 115.79% -50.00% 20.00% 16.22% PAT 0.72 0.50 1.25 1.45 0.12 -0.30 0.61 -0.03 -0.21 -0.40 -0.31 PAT before Minority Interest 0.72 0.50 1.25 1.45 0.12 -0.30 0.61 -0.03 -0.21 -0.40 -0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.00% 2.39% 6.18% 7.73% 1.00% -2.19% 3.48% -0.19% -1.52% -3.37% -2.40% PAT Growth 84.62% -60.00% -13.79% 1,108.33% - - - - - - EPS 4.80 3.33 8.33 9.67 0.80 -2.00 4.07 -0.20 -1.40 -2.67 -2.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.92 6.40 5.15 3.70 3.58 3.88 3.27 3.30 3.83 4.64 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 5.42 4.90 3.65 2.20 2.08 2.38 1.77 1.80 2.33 3.14 Non-Current Liabilities 0.29 1.32 2.26 2.13 3.96 3.24 3.88 4.88 6.31 7.11 Secured Loans 0.08 0.09 0.25 0.34 0.00 0.25 1.34 2.45 3.77 4.47 Unsecured Loans 0.05 1.01 1.63 2.04 4.17 2.82 2.54 2.64 2.68 2.68 Long Term Provisions 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 Current Liabilities 8.93 7.12 8.08 7.64 5.72 8.72 9.19 8.46 6.11 6.24 Trade Payables 3.54 2.36 3.10 2.00 2.12 2.84 3.77 2.51 1.28 1.59 Other Current Liabilities 1.64 1.53 1.99 2.95 0.78 2.50 2.33 2.89 1.87 1.73 Short Term Borrowings 2.64 2.36 2.09 1.74 2.15 2.47 2.45 2.47 2.56 2.51 Short Term Provisions 1.11 0.88 0.89 0.96 0.68 0.91 0.65 0.60 0.41 0.42 Total Liabilities 16.14 14.84 15.49 13.47 13.26 15.84 16.34 16.64 16.25 17.99 Net Block 4.03 3.58 4.54 5.54 6.63 7.77 8.36 9.42 10.33 11.72 Gross Block 26.21 25.11 26.36 25.88 25.83 26.20 25.61 25.52 25.20 25.84 Accumulated Depreciation 22.19 21.53 21.82 20.33 19.20 18.43 17.25 16.10 14.87 14.13 Non Current Assets 4.59 4.30 5.35 6.01 7.09 8.14 8.63 10.06 10.58 11.93 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.56 0.71 0.81 0.46 0.46 0.37 0.28 0.33 0.25 0.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.00 0.00 Current Assets 11.56 10.55 10.14 7.47 6.18 7.70 7.71 6.57 5.66 6.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.45 5.42 4.91 3.41 2.97 3.17 3.20 2.12 1.76 2.28 Sundry Debtors 5.62 4.79 4.88 3.78 2.93 4.26 4.25 4.16 3.35 3.20 Cash & Bank 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.43 0.35 Other Current Assets 0.30 0.26 0.12 0.08 0.21 0.15 0.07 0.22 0.13 0.20 Short Term Loans & Adv. 0.06 0.06 0.04 0.05 0.15 0.00 0.01 0.03 0.10 0.17 Net Current Assets 2.63 3.43 2.06 -0.18 0.46 -1.03 -1.48 -1.89 -0.46 -0.21 Total Assets 16.15 14.85 15.49 13.48 13.27 15.84 16.34 16.63 16.25 17.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.10 1.22 1.53 0.43 -0.22 2.07 2.32 2.74 2.29 1.77 PBT 0.75 1.76 2.09 0.07 -0.74 0.87 0.19 -0.14 -0.50 -0.37 Adjustment 1.09 1.27 1.67 1.59 1.75 1.93 2.03 2.28 2.48 2.70 Changes in Working Capital 0.56 -1.19 -2.21 -1.23 -1.29 -0.64 0.11 0.60 0.31 -0.57 Cash after chg. in Working capital 2.39 1.84 1.55 0.43 -0.29 2.16 2.33 2.74 2.29 1.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.29 -0.62 -0.02 0.00 0.07 -0.09 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.09 0.08 -0.11 -0.05 -0.04 -0.61 -0.06 -0.29 0.68 -0.14 Net Fixed Assets -1.10 1.25 -0.48 -0.05 0.37 -0.59 -0.09 -0.32 0.64 -0.17 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 -1.17 0.37 0.00 -0.41 -0.02 0.03 0.03 0.04 0.03 Cash from Financing Activity -0.84 -1.47 -1.38 -0.31 0.20 -1.53 -2.14 -2.51 -2.48 -2.17 Net Cash Inflow / Outflow 0.18 -0.17 0.04 0.07 -0.05 -0.07 0.12 -0.06 0.49 -0.54 Opening Cash & Equivalents 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.13 0.28 0.43 Closing Cash & Equivalent 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.77 -0.12

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 46.23 42.76 34.38 24.70 23.92 25.91 21.83 22.03 25.50 26.96 ROA 3.21% 8.27% 10.00% 0.87% -2.04% 3.79% -0.18% -1.30% -2.31% -1.65% ROE 7.47% 21.74% 32.77% 3.18% -7.98% 17.09% -0.92% -6.01% -10.08% -7.46% ROCE 10.66% 20.54% 25.53% 5.24% -1.63% 14.37% 9.04% 6.72% 5.30% 6.29% Fixed Asset Turnover 0.83 0.80 0.73 0.47 0.53 0.68 0.63 0.61 0.52 0.56 Receivable days 89.17 85.97 83.01 100.67 95.98 88.53 96.00 88.87 90.28 74.97 Inventory Days 92.98 91.78 79.74 95.79 81.98 66.30 60.79 45.95 55.70 63.02 Payable days 183.96 193.86 205.20 266.67 245.78 82.43 87.05 56.65 52.00 56.99 Cash Conversion Cycle -1.81 -16.11 -42.44 -70.20 -67.83 72.41 69.74 78.17 93.98 81.00 Total Debt/Equity 0.59 0.69 1.04 1.74 1.76 1.87 2.43 2.94 2.79 2.76 Interest Cover 2.64 5.07 4.83 1.16 -0.30 2.17 1.21 0.87 0.61 0.73

Top Investors:

ketaki mazumdar

harvestdeal securities

ronojoy mazumdar

the new india assurance company limited

national insurance company limited

the sicom limited

Annual Reports:

News Update:

Jainex Aamcol - Quarterly Results
14th Feb 2025, 17:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback