Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Jainex Aamcol Ltd.

Engineering - Industrial Equipments

Rating :

N/A

BSE: 505212 | NSE: Not Listed

Watchlist

NSE BSE

184.95

21-Nov-2024

Open
High
Low
Previous Close

179.9
193.15
176.5
185.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

245
44268
270.00
130.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.67
29.85
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.55
N/A
3.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.96
8.90
3.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.18
13.38
-13.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-29.88

P:E (Median)

8 Years
5 Years
3 Years

14.85
15.35
17.92

P:BV (Average)

8 Years
5 Years
3 Years

3.35
3.35
3.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.20
10.42
9.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 5.80 4.52 28.32% 6.12 5.17 18.38% 4.98 5.14 -3.11% 5.33 5.10 4.51%
Expenses 5.11 4.13 23.73% 5.43 4.67 16.27% 4.86 4.45 9.21% 4.73 4.10 15.37%
EBITDA 0.69 0.39 76.92% 0.69 0.50 38.00% 0.12 0.69 -82.61% 0.61 1.00 -39.00%
EBIDTM 11.90% 8.61% 11.28% 9.67% 2.37% 13.42% 11.34% 19.64%
Other Income 0.00 0.00 0 0.03 0.02 50.00% 0.00 0.00 0 0.00 0.08 -100.00%
Interest 0.09 0.11 -18.18% 0.10 0.09 11.11% 0.12 0.11 9.09% 0.11 0.12 -8.33%
Depreciation 0.16 0.15 6.67% 0.18 0.21 -14.29% 0.15 0.23 -34.78% 0.17 0.21 -19.05%
PBT 0.44 0.13 238.46% 0.45 0.22 104.55% -0.16 0.35 - 0.33 0.74 -55.41%
Tax 0.11 0.20 -45.00% 0.14 0.04 250.00% -0.10 0.15 - -0.01 0.21 -
PAT 0.33 -0.08 - 0.31 0.18 72.22% -0.05 0.20 - 0.34 0.53 -35.85%
PATM 5.69% -1.73% 5.10% 3.48% -1.08% 3.89% 6.36% 10.48%
EPS 2.20 -0.52 - 2.08 1.20 73.33% -0.36 1.33 - 2.26 3.56 -36.52%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 22.23 20.94 20.24 18.77 12.00 13.67 17.54 15.43 13.82 11.87 12.91 Net Sales Growth 11.54% 3.46% 7.83% 56.42% -12.22% -22.06% 13.67% 11.65% 16.43% -8.06% Cost Of Goods Sold 6.57 5.86 5.14 4.54 2.81 3.69 4.44 3.89 3.08 2.83 3.17 Gross Profit 15.66 15.09 15.09 14.23 9.19 9.98 13.10 11.54 10.74 9.03 9.74 GP Margin 70.46% 72.06% 74.56% 75.81% 76.58% 73.01% 74.69% 74.79% 77.71% 76.07% 75.45% Total Expenditure 20.13 19.16 17.22 15.15 10.36 12.72 14.75 13.22 11.73 10.04 10.69 Power & Fuel Cost - 0.84 0.77 0.68 0.59 0.66 0.68 0.63 0.61 0.54 0.51 % Of Sales - 4.01% 3.80% 3.62% 4.92% 4.83% 3.88% 4.08% 4.41% 4.55% 3.95% Employee Cost - 6.10 5.88 5.06 4.00 4.33 4.93 4.58 4.24 3.62 3.69 % Of Sales - 29.13% 29.05% 26.96% 33.33% 31.68% 28.11% 29.68% 30.68% 30.50% 28.58% Manufacturing Exp. - 2.79 2.41 2.28 1.23 1.63 2.04 1.54 1.36 1.08 1.20 % Of Sales - 13.32% 11.91% 12.15% 10.25% 11.92% 11.63% 9.98% 9.84% 9.10% 9.30% General & Admin Exp. - 1.27 1.10 0.87 0.47 0.91 0.99 0.95 0.93 0.64 0.58 % Of Sales - 6.06% 5.43% 4.64% 3.92% 6.66% 5.64% 6.16% 6.73% 5.39% 4.49% Selling & Distn. Exp. - 1.42 1.37 1.23 0.87 0.88 1.10 1.15 1.09 0.87 0.97 % Of Sales - 6.78% 6.77% 6.55% 7.25% 6.44% 6.27% 7.45% 7.89% 7.33% 7.51% Miscellaneous Exp. - 0.89 0.56 0.50 0.37 0.63 0.57 0.49 0.41 0.46 0.97 % Of Sales - 4.25% 2.77% 2.66% 3.08% 4.61% 3.25% 3.18% 2.97% 3.88% 4.42% EBITDA 2.11 1.78 3.02 3.62 1.64 0.95 2.79 2.21 2.09 1.83 2.22 EBITDA Margin 9.49% 8.50% 14.92% 19.29% 13.67% 6.95% 15.91% 14.32% 15.12% 15.42% 17.20% Other Income 0.03 0.04 0.11 0.14 0.02 0.06 0.03 0.03 0.06 0.18 0.13 Interest 0.42 0.44 0.43 0.55 0.45 0.57 0.74 0.91 1.06 1.29 1.36 Depreciation 0.66 0.65 0.93 1.12 1.14 1.18 1.20 1.15 1.23 1.22 1.36 PBT 1.06 0.72 1.76 2.09 0.07 -0.74 0.87 0.19 -0.14 -0.50 -0.37 Tax 0.14 0.23 0.51 0.64 -0.04 -0.44 0.26 0.22 0.07 -0.10 -0.06 Tax Rate 13.21% 31.94% 28.98% 30.62% -57.14% 59.46% 29.89% 115.79% -50.00% 20.00% 16.22% PAT 0.93 0.50 1.25 1.45 0.12 -0.30 0.61 -0.03 -0.21 -0.40 -0.31 PAT before Minority Interest 0.93 0.50 1.25 1.45 0.12 -0.30 0.61 -0.03 -0.21 -0.40 -0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.18% 2.39% 6.18% 7.73% 1.00% -2.19% 3.48% -0.19% -1.52% -3.37% -2.40% PAT Growth 12.05% -60.00% -13.79% 1,108.33% - - - - - - EPS 6.20 3.33 8.33 9.67 0.80 -2.00 4.07 -0.20 -1.40 -2.67 -2.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.92 6.40 5.15 3.70 3.58 3.88 3.27 3.30 3.83 4.64 Share Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 Total Reserves 5.42 4.90 3.65 2.20 2.08 2.38 1.77 1.80 2.33 3.14 Non-Current Liabilities 0.29 1.32 2.26 2.13 3.96 3.24 3.88 4.88 6.31 7.11 Secured Loans 0.08 0.09 0.25 0.34 0.00 0.25 1.34 2.45 3.77 4.47 Unsecured Loans 0.05 1.01 1.63 2.04 4.17 2.82 2.54 2.64 2.68 2.68 Long Term Provisions 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 Current Liabilities 8.93 7.12 8.08 7.64 5.72 8.72 9.19 8.46 6.11 6.24 Trade Payables 3.54 2.36 3.10 2.00 2.12 2.84 3.77 2.51 1.28 1.59 Other Current Liabilities 1.64 1.53 1.99 2.95 0.78 2.50 2.33 2.89 1.87 1.73 Short Term Borrowings 2.64 2.36 2.09 1.74 2.15 2.47 2.45 2.47 2.56 2.51 Short Term Provisions 1.11 0.88 0.89 0.96 0.68 0.91 0.65 0.60 0.41 0.42 Total Liabilities 16.14 14.84 15.49 13.47 13.26 15.84 16.34 16.64 16.25 17.99 Net Block 4.03 3.58 4.54 5.54 6.63 7.77 8.36 9.42 10.33 11.72 Gross Block 26.21 25.11 26.36 25.88 25.83 26.20 25.61 25.52 25.20 25.84 Accumulated Depreciation 22.19 21.53 21.82 20.33 19.20 18.43 17.25 16.10 14.87 14.13 Non Current Assets 4.59 4.30 5.35 6.01 7.09 8.14 8.63 10.06 10.58 11.93 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.56 0.71 0.81 0.46 0.46 0.37 0.28 0.33 0.25 0.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.00 0.00 Current Assets 11.56 10.55 10.14 7.47 6.18 7.70 7.71 6.57 5.66 6.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.45 5.42 4.91 3.41 2.97 3.17 3.20 2.12 1.76 2.28 Sundry Debtors 5.62 4.79 4.88 3.78 2.93 4.26 4.25 4.16 3.35 3.20 Cash & Bank 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.43 0.35 Other Current Assets 0.30 0.26 0.12 0.08 0.21 0.15 0.07 0.22 0.13 0.20 Short Term Loans & Adv. 0.06 0.06 0.04 0.05 0.15 0.00 0.01 0.03 0.10 0.17 Net Current Assets 2.63 3.43 2.06 -0.18 0.46 -1.03 -1.48 -1.89 -0.46 -0.21 Total Assets 16.15 14.85 15.49 13.48 13.27 15.84 16.34 16.63 16.25 17.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.10 1.22 1.53 0.43 -0.22 2.07 2.32 2.74 2.29 1.77 PBT 0.75 1.76 2.09 0.07 -0.74 0.87 0.19 -0.14 -0.50 -0.37 Adjustment 1.09 1.27 1.67 1.59 1.75 1.93 2.03 2.28 2.48 2.70 Changes in Working Capital 0.56 -1.19 -2.21 -1.23 -1.29 -0.64 0.11 0.60 0.31 -0.57 Cash after chg. in Working capital 2.39 1.84 1.55 0.43 -0.29 2.16 2.33 2.74 2.29 1.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.29 -0.62 -0.02 0.00 0.07 -0.09 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.09 0.08 -0.11 -0.05 -0.04 -0.61 -0.06 -0.29 0.68 -0.14 Net Fixed Assets -1.10 1.25 -0.48 -0.05 0.37 -0.59 -0.09 -0.32 0.64 -0.17 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 -1.17 0.37 0.00 -0.41 -0.02 0.03 0.03 0.04 0.03 Cash from Financing Activity -0.84 -1.47 -1.38 -0.31 0.20 -1.53 -2.14 -2.51 -2.48 -2.17 Net Cash Inflow / Outflow 0.18 -0.17 0.04 0.07 -0.05 -0.07 0.12 -0.06 0.49 -0.54 Opening Cash & Equivalents 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.13 0.28 0.43 Closing Cash & Equivalent 0.19 0.01 0.18 0.14 0.07 0.12 0.19 0.07 0.77 -0.12

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 46.23 42.76 34.38 24.70 23.92 25.91 21.83 22.03 25.50 26.96 ROA 3.21% 8.27% 10.00% 0.87% -2.04% 3.79% -0.18% -1.30% -2.31% -1.65% ROE 7.47% 21.74% 32.77% 3.18% -7.98% 17.09% -0.92% -6.01% -10.08% -7.46% ROCE 10.66% 20.54% 25.53% 5.24% -1.63% 14.37% 9.04% 6.72% 5.30% 6.29% Fixed Asset Turnover 0.83 0.80 0.73 0.47 0.53 0.68 0.63 0.61 0.52 0.56 Receivable days 89.17 85.97 83.01 100.67 95.98 88.53 96.00 88.87 90.28 74.97 Inventory Days 92.98 91.78 79.74 95.79 81.98 66.30 60.79 45.95 55.70 63.02 Payable days 183.96 193.86 205.20 266.67 245.78 82.43 87.05 56.65 52.00 56.99 Cash Conversion Cycle -1.81 -16.11 -42.44 -70.20 -67.83 72.41 69.74 78.17 93.98 81.00 Total Debt/Equity 0.59 0.69 1.04 1.74 1.76 1.87 2.43 2.94 2.79 2.76 Interest Cover 2.64 5.07 4.83 1.16 -0.30 2.17 1.21 0.87 0.61 0.73

Top Investors:

ketaki mazumdar

harvestdeal securities

ronojoy mazumdar

the new india assurance company limited

national insurance company limited

the sicom limited

the oriental insuramnce company limited

Annual Reports:

News Update:

Jainex Aamcol - Quarterly Results
14th Aug 2024, 15:49 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback