PBT
-2.04
-0.45
-0.45
-1.97
-0.48
1.06
-0.92
-4.78
-9.51
-2.64
Adjustment
0.64
0.86
0.86
1.20
1.07
0.03
1.10
2.09
6.91
3.82
Changes in Working Capital
-1.39
-0.01
-0.01
0.54
-0.12
1.77
0.04
-0.53
3.39
-0.49
Cash after chg. in Working capital
-2.79
0.41
0.41
-0.23
0.47
2.86
0.22
-3.22
0.79
0.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
9.36
0.00