Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Nandani Creation Ltd.

Textile

Rating :
N/A

BSE: Not Listed | NSE: JAIPURKURT

NSE BSE
47.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  48.57
  •  50.49
  •  46.50
  •  48.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28844
  •  14.04
  •  70.88
  •  30.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.65
  • 12.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75.59
  • N/A
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.69%
  • 7.18%
  • 40.88%
  • FII
  • DII
  • Others
  • 2.71%
  • 0.00%
  • 3.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.23
  • 5.52
  • 0.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.06
  • 4.79
  • -3.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.10
  • -37.02
  • -59.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -4.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
18.40
9.58
92.07%
18.04
7.54
139.26%
19.59
10.63
84.29%
8.39
9.54
-12.05%
Expenses
15.69
11.15
40.72%
15.42
7.86
96.18%
15.10
8.97
68.34%
6.71
10.20
-34.22%
EBITDA
2.71
-1.57
-
2.62
-0.31
-
4.50
1.66
171.08%
1.69
-0.66
-
EBIDTM
14.73%
-16.34%
14.52%
-4.18%
22.94%
15.62%
20.09%
-6.89%
Other Income
0.31
0.07
342.86%
0.29
0.24
20.83%
0.36
0.28
28.57%
0.08
0.08
0.00%
Interest
0.60
0.49
22.45%
0.74
0.72
2.78%
0.66
0.50
32.00%
0.66
0.75
-12.00%
Depreciation
0.53
0.40
32.50%
0.56
0.46
21.74%
0.65
0.43
51.16%
0.43
0.48
-10.42%
PBT
1.89
-2.39
-
1.61
-1.26
-
3.54
1.01
250.50%
0.67
-1.81
-
Tax
0.67
-0.65
-
0.46
-0.36
-
0.80
-0.09
-
0.21
-0.16
-
PAT
1.22
-1.74
-
1.14
-0.91
-
2.74
1.10
149.09%
0.45
-1.65
-
PATM
6.63%
-18.20%
6.34%
-12.00%
13.99%
10.31%
5.41%
-17.31%
EPS
0.71
-1.53
-
0.96
-0.79
-
2.40
1.05
128.57%
0.40
-1.63
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
64.42
48.88
62.68
47.75
46.87
37.37
33.28
19.03
Net Sales Growth
72.75%
-22.02%
31.27%
1.88%
25.42%
12.29%
74.88%
 
Cost Of Goods Sold
30.57
17.89
28.83
18.39
15.76
11.59
6.21
3.38
Gross Profit
33.85
30.99
33.85
29.36
31.11
25.78
27.07
15.64
GP Margin
52.55%
63.40%
54.00%
61.49%
66.38%
68.99%
81.34%
82.19%
Total Expenditure
52.92
44.90
59.79
43.11
43.72
34.22
30.90
17.71
Power & Fuel Cost
-
0.32
0.28
0.17
0.17
0.12
0.12
0.05
% Of Sales
-
0.65%
0.45%
0.36%
0.36%
0.32%
0.36%
0.26%
Employee Cost
-
2.46
2.33
1.52
2.70
2.17
1.86
1.06
% Of Sales
-
5.03%
3.72%
3.18%
5.76%
5.81%
5.59%
5.57%
Manufacturing Exp.
-
9.30
11.01
6.68
6.56
5.53
4.63
2.42
% Of Sales
-
19.03%
17.57%
13.99%
14.00%
14.80%
13.91%
12.72%
General & Admin Exp.
-
2.26
1.67
1.64
3.35
2.49
1.82
1.02
% Of Sales
-
4.62%
2.66%
3.43%
7.15%
6.66%
5.47%
5.36%
Selling & Distn. Exp.
-
12.53
15.54
13.87
15.16
12.26
16.16
9.65
% Of Sales
-
25.63%
24.79%
29.05%
32.34%
32.81%
48.56%
50.71%
Miscellaneous Exp.
-
0.14
0.14
0.84
0.02
0.06
0.10
0.12
% Of Sales
-
0.29%
0.22%
1.76%
0.04%
0.16%
0.30%
0.63%
EBITDA
11.52
3.98
2.89
4.64
3.15
3.15
2.38
1.32
EBITDA Margin
17.88%
8.14%
4.61%
9.72%
6.72%
8.43%
7.15%
6.94%
Other Income
1.04
0.66
0.68
0.46
0.22
0.07
0.02
0.08
Interest
2.66
2.65
1.56
1.76
1.61
1.16
0.66
0.36
Depreciation
2.17
1.84
1.33
1.11
0.38
0.47
0.33
0.14
PBT
7.71
0.14
0.69
2.22
1.38
1.60
1.40
0.90
Tax
2.14
0.03
0.19
0.57
0.41
0.45
0.40
0.29
Tax Rate
27.76%
21.43%
27.54%
26.27%
32.54%
29.03%
29.63%
34.12%
PAT
5.55
0.11
0.50
1.61
0.85
1.11
0.96
0.56
PAT before Minority Interest
5.55
0.11
0.50
1.61
0.85
1.11
0.96
0.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.62%
0.23%
0.80%
3.37%
1.81%
2.97%
2.88%
2.94%
PAT Growth
273.44%
-78.00%
-68.94%
89.41%
-23.42%
15.62%
71.43%
 
EPS
3.21
0.06
0.29
0.93
0.49
0.64
0.55
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
29.00
15.79
15.29
10.38
8.66
7.56
6.60
Share Capital
11.43
10.03
10.03
8.23
2.95
2.95
2.95
Total Reserves
15.59
5.76
5.25
2.14
5.71
4.61
3.65
Non-Current Liabilities
5.73
8.05
3.73
5.39
4.63
2.74
0.64
Secured Loans
0.55
0.30
0.48
0.03
0.77
0.71
0.09
Unsecured Loans
0.86
4.07
1.71
5.25
3.84
1.93
0.55
Long Term Provisions
0.17
0.19
0.11
0.00
0.07
0.14
0.00
Current Liabilities
12.99
18.72
16.76
19.21
14.80
11.79
2.89
Trade Payables
3.13
8.98
10.41
13.41
7.95
6.41
2.02
Other Current Liabilities
3.94
3.64
3.40
2.96
3.16
1.96
0.13
Short Term Borrowings
5.54
5.79
2.60
2.25
3.06
2.86
0.40
Short Term Provisions
0.38
0.31
0.35
0.59
0.64
0.56
0.33
Total Liabilities
47.72
42.56
35.78
34.98
28.09
22.09
10.13
Net Block
6.45
5.43
3.14
1.20
1.44
1.41
0.62
Gross Block
10.10
7.51
4.80
2.50
2.38
1.91
0.80
Accumulated Depreciation
3.65
2.08
1.65
1.30
0.94
0.50
0.18
Non Current Assets
7.77
6.86
4.47
1.94
2.06
1.99
0.95
Capital Work in Progress
0.00
0.00
0.01
0.27
0.22
0.22
0.22
Non Current Investment
0.00
0.00
0.32
0.21
0.21
0.21
0.00
Long Term Loans & Adv.
0.44
1.37
0.81
0.26
0.19
0.15
0.09
Other Non Current Assets
0.88
0.05
0.20
0.00
0.00
0.00
0.02
Current Assets
39.95
35.71
31.30
33.03
26.03
20.09
9.19
Current Investments
0.07
0.06
0.00
0.00
0.00
0.00
0.00
Inventories
24.59
20.42
22.20
23.26
17.50
12.17
4.20
Sundry Debtors
7.35
11.59
6.45
7.45
7.10
7.21
4.15
Cash & Bank
3.51
0.23
0.14
0.12
0.23
0.11
0.28
Other Current Assets
4.43
0.07
0.14
0.17
1.20
0.60
0.56
Short Term Loans & Adv.
3.97
3.35
2.37
2.04
1.05
0.42
0.37
Net Current Assets
26.96
16.99
14.54
13.82
11.23
8.30
6.30
Total Assets
47.72
42.57
35.77
34.97
28.10
22.09
10.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1.24
-3.13
2.96
1.07
-0.30
-2.71
-5.33
PBT
0.14
0.69
2.22
1.26
1.55
1.35
0.85
Adjustment
4.38
2.68
2.98
2.07
1.63
1.00
0.55
Changes in Working Capital
-5.57
-6.19
-1.56
-1.84
-3.01
-4.62
-6.44
Cash after chg. in Working capital
-1.05
-2.83
3.64
1.49
0.17
-2.28
-5.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
-0.30
-0.68
-0.43
-0.47
-0.43
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.21
-3.36
-0.80
-0.33
-0.54
-1.39
-1.03
Net Fixed Assets
-1.48
-1.92
-2.07
-0.21
-0.44
-1.14
Net Investments
-0.01
0.00
-0.02
0.00
0.00
-0.03
Others
-1.72
-1.44
1.29
-0.12
-0.10
-0.22
Cash from Financing Activity
7.72
6.58
-2.14
-0.84
0.96
3.93
6.64
Net Cash Inflow / Outflow
3.28
0.09
0.03
-0.11
0.12
-0.17
0.28
Opening Cash & Equivalents
0.23
0.14
0.10
0.23
0.11
0.28
0.00
Closing Cash & Equivalent
3.51
0.23
0.13
0.12
0.23
0.11
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
23.63
15.74
15.23
12.60
11.74
10.23
8.95
ROA
0.24%
1.27%
4.54%
2.70%
4.41%
5.93%
5.53%
ROE
0.51%
3.20%
12.51%
8.96%
13.65%
13.51%
8.48%
ROCE
8.10%
8.49%
17.84%
14.40%
15.90%
17.82%
15.70%
Fixed Asset Turnover
5.55
10.19
13.10
19.23
17.43
24.55
23.80
Receivable days
70.72
52.54
53.15
56.66
69.87
62.31
79.69
Inventory Days
168.02
124.08
173.74
158.70
144.87
89.76
80.53
Payable days
123.50
122.78
236.44
195.38
21.88
5.26
0.00
Cash Conversion Cycle
115.24
53.84
-9.56
19.99
192.86
146.80
160.22
Total Debt/Equity
0.39
0.87
0.53
1.00
1.21
0.97
0.17
Interest Cover
1.05
1.44
2.24
1.78
2.34
3.04
3.35

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Nandani Creation - Quarterly Results
    28th Oct 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.