Nifty
:
23328.55
Sensex
:
76734.89
500.00 (2.19%)
1577.63 (2.10%)
Nifty
Sensex
:
:
23328.55
76734.89
500.00 (2.19%)
1577.63 (2.10%)

Nandani Creation Ltd.

Textile

Rating :
N/A

BSE: Not Listed | NSE: JAIPURKURT

NSE BSE
53.57
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  55.00
  •  56.00
  •  52.20
  •  54.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  135472
  •  72.94
  •  59.00
  •  30.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.99
  • 19.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.93
  • N/A
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.69%
  • 6.36%
  • 42.77%
  • FII
  • DII
  • Others
  • 2.71%
  • 0.00%
  • 2.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.73
  • -0.76
  • -10.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.57
  • 6.37
  • 8.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.22
  • -8.34
  • 3.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
13.42
8.39
59.95%
18.40
9.58
92.07%
18.04
7.54
139.26%
19.59
10.63
84.29%
Expenses
11.39
6.71
69.75%
15.69
11.15
40.72%
15.42
7.86
96.18%
15.10
8.97
68.34%
EBITDA
2.03
1.69
20.12%
2.71
-1.57
-
2.62
-0.31
-
4.50
1.66
171.08%
EBIDTM
15.15%
20.09%
14.73%
-16.34%
14.52%
-4.18%
22.94%
15.62%
Other Income
0.03
0.08
-62.50%
0.31
0.07
342.86%
0.29
0.24
20.83%
0.36
0.28
28.57%
Interest
0.73
0.66
10.61%
0.60
0.49
22.45%
0.74
0.72
2.78%
0.66
0.50
32.00%
Depreciation
0.55
0.43
27.91%
0.53
0.40
32.50%
0.56
0.46
21.74%
0.65
0.43
51.16%
PBT
0.79
0.67
17.91%
1.89
-2.39
-
1.61
-1.26
-
3.54
1.01
250.50%
Tax
0.13
0.21
-38.10%
0.67
-0.65
-
0.46
-0.36
-
0.80
-0.09
-
PAT
0.66
0.45
46.67%
1.22
-1.74
-
1.14
-0.91
-
2.74
1.10
149.09%
PATM
4.93%
5.41%
6.63%
-18.20%
6.34%
-12.00%
13.99%
10.31%
EPS
0.38
0.40
-5.00%
0.71
-1.53
-
0.96
-0.79
-
2.40
1.05
128.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
69.45
45.11
48.88
62.68
47.75
46.87
37.37
33.28
19.03
Net Sales Growth
92.17%
-7.71%
-22.02%
31.27%
1.88%
25.42%
12.29%
74.88%
 
Cost Of Goods Sold
34.16
21.90
17.89
28.83
18.39
15.76
11.59
6.21
3.38
Gross Profit
35.29
23.22
30.99
33.85
29.36
31.11
25.78
27.07
15.64
GP Margin
50.81%
51.47%
63.40%
54.00%
61.49%
66.38%
68.99%
81.34%
82.19%
Total Expenditure
57.60
40.82
44.98
59.79
43.11
43.72
34.22
30.90
17.71
Power & Fuel Cost
-
0.34
0.32
0.28
0.17
0.17
0.12
0.12
0.05
% Of Sales
-
0.75%
0.65%
0.45%
0.36%
0.36%
0.32%
0.36%
0.26%
Employee Cost
-
2.53
1.94
2.33
1.52
2.70
2.17
1.86
1.06
% Of Sales
-
5.61%
3.97%
3.72%
3.18%
5.76%
5.81%
5.59%
5.57%
Manufacturing Exp.
-
3.24
9.23
11.01
6.68
6.56
5.53
4.63
2.42
% Of Sales
-
7.18%
18.88%
17.57%
13.99%
14.00%
14.80%
13.91%
12.72%
General & Admin Exp.
-
3.33
2.92
1.67
1.64
3.35
2.49
1.82
1.02
% Of Sales
-
7.38%
5.97%
2.66%
3.43%
7.15%
6.66%
5.47%
5.36%
Selling & Distn. Exp.
-
9.28
12.53
15.54
13.87
15.16
12.26
16.16
9.65
% Of Sales
-
20.57%
25.63%
24.79%
29.05%
32.34%
32.81%
48.56%
50.71%
Miscellaneous Exp.
-
0.19
0.14
0.14
0.84
0.02
0.06
0.10
0.12
% Of Sales
-
0.42%
0.29%
0.22%
1.76%
0.04%
0.16%
0.30%
0.63%
EBITDA
11.86
4.29
3.90
2.89
4.64
3.15
3.15
2.38
1.32
EBITDA Margin
17.08%
9.51%
7.98%
4.61%
9.72%
6.72%
8.43%
7.15%
6.94%
Other Income
0.99
0.74
0.66
0.68
0.46
0.22
0.07
0.02
0.08
Interest
2.73
2.54
2.57
1.56
1.76
1.61
1.16
0.66
0.36
Depreciation
2.29
1.95
1.84
1.33
1.11
0.38
0.47
0.33
0.14
PBT
7.83
0.55
0.14
0.69
2.22
1.38
1.60
1.40
0.90
Tax
2.06
0.00
0.03
0.19
0.57
0.41
0.45
0.40
0.29
Tax Rate
26.31%
0.00%
21.43%
27.54%
26.27%
32.54%
29.03%
29.63%
34.12%
PAT
5.76
0.55
0.11
0.50
1.61
0.85
1.11
0.96
0.56
PAT before Minority Interest
5.76
0.55
0.11
0.50
1.61
0.85
1.11
0.96
0.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.29%
1.22%
0.23%
0.80%
3.37%
1.81%
2.97%
2.88%
2.94%
PAT Growth
623.64%
400.00%
-78.00%
-68.94%
89.41%
-23.42%
15.62%
71.43%
 
EPS
3.33
0.32
0.06
0.29
0.93
0.49
0.64
0.55
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
29.87
29.00
15.79
15.29
10.38
8.66
7.56
6.60
Share Capital
11.48
11.43
10.03
10.03
8.23
2.95
2.95
2.95
Total Reserves
16.51
15.59
5.76
5.25
2.14
5.71
4.61
3.65
Non-Current Liabilities
14.80
5.73
8.05
3.73
5.39
4.63
2.74
0.64
Secured Loans
1.35
1.40
0.30
0.48
0.03
0.77
0.71
0.09
Unsecured Loans
5.75
0.02
4.07
1.71
5.25
3.84
1.93
0.55
Long Term Provisions
0.21
0.17
0.19
0.11
0.00
0.07
0.14
0.00
Current Liabilities
24.45
12.99
18.72
16.76
19.21
14.80
11.79
2.89
Trade Payables
11.89
3.13
8.98
10.41
13.41
7.95
6.41
2.02
Other Current Liabilities
4.06
3.99
3.64
3.40
2.96
3.16
1.96
0.13
Short Term Borrowings
8.10
5.54
5.79
2.60
2.25
3.06
2.86
0.40
Short Term Provisions
0.40
0.33
0.31
0.35
0.59
0.64
0.56
0.33
Total Liabilities
69.12
47.72
42.56
35.78
34.98
28.09
22.09
10.13
Net Block
9.90
6.45
5.43
3.14
1.20
1.44
1.41
0.62
Gross Block
14.16
8.93
7.51
4.80
2.50
2.38
1.91
0.80
Accumulated Depreciation
4.25
2.47
2.08
1.65
1.30
0.94
0.50
0.18
Non Current Assets
11.32
7.77
6.86
4.47
1.94
2.06
1.99
0.95
Capital Work in Progress
0.00
0.00
0.00
0.01
0.27
0.22
0.22
0.22
Non Current Investment
0.00
0.00
0.00
0.32
0.21
0.21
0.21
0.00
Long Term Loans & Adv.
0.71
0.44
1.37
0.81
0.26
0.19
0.15
0.09
Other Non Current Assets
0.71
0.88
0.05
0.20
0.00
0.00
0.00
0.02
Current Assets
57.80
39.95
35.71
31.30
33.03
26.03
20.09
9.19
Current Investments
0.09
0.07
0.06
0.00
0.00
0.00
0.00
0.00
Inventories
28.22
24.59
20.42
22.20
23.26
17.50
12.17
4.20
Sundry Debtors
21.89
7.35
11.59
6.45
7.45
7.10
7.21
4.15
Cash & Bank
0.26
3.51
0.23
0.14
0.12
0.23
0.11
0.28
Other Current Assets
7.34
0.46
0.07
0.14
2.21
1.20
0.60
0.56
Short Term Loans & Adv.
6.63
3.97
3.35
2.37
2.04
1.05
0.42
0.37
Net Current Assets
33.35
26.96
16.99
14.54
13.82
11.23
8.30
6.30
Total Assets
69.12
47.72
42.57
35.77
34.97
28.10
22.09
10.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-6.78
-1.77
-3.13
2.96
1.07
-0.30
-2.71
-5.33
PBT
0.55
0.14
0.69
2.22
1.26
1.55
1.35
0.85
Adjustment
4.47
4.29
2.68
2.98
2.07
1.63
1.00
0.55
Changes in Working Capital
-11.60
-6.02
-6.19
-1.56
-1.84
-3.01
-4.62
-6.44
Cash after chg. in Working capital
-6.58
-1.59
-2.83
3.64
1.49
0.17
-2.28
-5.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.18
-0.30
-0.68
-0.43
-0.47
-0.43
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.35
-2.67
-3.36
-0.80
-0.33
-0.54
-1.39
-1.03
Net Fixed Assets
-5.10
-0.77
-1.92
-2.07
-0.21
-0.44
-1.14
Net Investments
-0.01
-0.01
0.00
-0.02
0.00
0.00
-0.03
Others
-0.24
-1.89
-1.44
1.29
-0.12
-0.10
-0.22
Cash from Financing Activity
8.88
7.72
6.58
-2.14
-0.84
0.96
3.93
6.64
Net Cash Inflow / Outflow
-3.25
3.28
0.09
0.03
-0.11
0.12
-0.17
0.28
Opening Cash & Equivalents
3.51
0.23
0.14
0.10
0.23
0.11
0.28
0.00
Closing Cash & Equivalent
0.26
3.51
0.23
0.13
0.12
0.23
0.11
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
24.37
23.63
15.74
15.23
12.60
11.74
10.23
8.95
ROA
0.93%
0.24%
1.27%
4.54%
2.70%
4.41%
5.93%
5.53%
ROE
1.99%
0.51%
3.20%
12.51%
8.96%
13.65%
13.51%
8.48%
ROCE
7.01%
7.87%
8.49%
17.84%
14.40%
15.90%
17.82%
15.70%
Fixed Asset Turnover
3.91
5.95
10.19
13.10
19.23
17.43
24.55
23.80
Receivable days
118.28
70.72
52.54
53.15
56.66
69.87
62.31
79.69
Inventory Days
213.60
168.02
124.08
173.74
158.70
144.87
89.76
80.53
Payable days
125.14
123.50
122.78
236.44
195.38
21.88
5.26
0.00
Cash Conversion Cycle
206.73
115.24
53.84
-9.56
19.99
192.86
146.80
160.22
Total Debt/Equity
0.67
0.39
0.87
0.53
1.00
1.21
0.97
0.17
Interest Cover
1.22
1.06
1.44
2.24
1.78
2.34
3.04
3.35

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.