PBT
1.52
9.97
9.40
30.66
4.26
5.64
-3.48
2.05
29.49
4.69
Adjustment
-4.98
-1.99
-3.56
-15.32
2.02
-0.93
-1.96
-4.44
-21.59
6.38
Changes in Working Capital
-11.71
-5.97
5.43
0.08
0.27
9.09
7.40
-4.20
12.16
3.59
Cash after chg. in Working capital
-15.17
2.01
11.27
15.41
6.56
13.79
1.95
-6.59
20.06
14.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-1.41
-2.80
-0.55
-0.56
0.71
-0.43
-0.92
-2.28
-2.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00