PBT
0.00
0.00
0.23
0.20
0.34
0.65
0.38
0.63
0.32
0.42
Adjustment
0.00
0.00
0.40
0.65
0.76
0.45
0.51
0.15
0.13
0.09
Changes in Working Capital
0.00
0.00
0.25
-0.62
-8.20
0.23
-0.21
-0.75
-3.46
0.08
Cash after chg. in Working capital
0.00
0.00
0.88
0.24
-7.11
1.33
0.68
0.03
-3.01
0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.10
-0.08
-0.19
-0.07
-0.10
-0.12
-0.12
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00