Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: Not Listed | NSE: JASH

2081.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2091.85
  •  2124.90
  •  2075.00
  •  2087.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23563
  •  494.68
  •  2124.90
  •  258.09

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,702.46
  • 47.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,694.58
  • 0.24%
  • 10.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.61%
  • 4.13%
  • 38.69%
  • FII
  • DII
  • Others
  • 1.58%
  • 0.00%
  • 11.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.81
  • 13.17
  • 11.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.40
  • 21.07
  • 16.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.24
  • 27.14
  • 27.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.43
  • 28.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.66
  • 6.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.58
  • 19.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
139.58
95.15
46.69%
114.55
64.22
78.37%
217.17
168.84
28.62%
139.13
114.31
21.71%
Expenses
115.02
80.89
42.19%
111.09
64.56
72.07%
163.98
133.13
23.17%
107.39
94.00
14.24%
EBITDA
24.56
14.26
72.23%
3.46
-0.34
-
53.19
35.70
48.99%
31.74
20.31
56.28%
EBIDTM
17.60%
14.99%
3.02%
-0.52%
24.49%
21.15%
22.81%
17.76%
Other Income
4.22
1.37
208.03%
1.77
1.23
43.90%
1.56
5.10
-69.41%
2.13
3.86
-44.82%
Interest
2.95
2.99
-1.34%
2.50
1.98
26.26%
3.00
2.61
14.94%
3.06
2.99
2.34%
Depreciation
3.40
2.66
27.82%
3.06
2.72
12.50%
2.78
2.94
-5.44%
2.60
2.67
-2.62%
PBT
22.43
9.98
124.75%
-0.32
-3.81
-
48.96
35.26
38.85%
28.21
18.51
52.40%
Tax
6.24
1.44
333.33%
-0.45
-0.44
-
9.89
2.04
384.80%
5.57
1.54
261.69%
PAT
16.19
8.54
89.58%
0.13
-3.37
-
39.08
33.23
17.60%
22.64
16.97
33.41%
PATM
11.60%
8.98%
0.11%
-5.25%
17.99%
19.68%
16.27%
14.85%
EPS
0.51
1.42
-64.08%
0.08
-0.56
-
6.30
5.52
14.13%
3.76
2.84
32.39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
610.43
515.67
401.99
367.56
299.43
277.74
247.73
174.54
157.99
120.19
118.82
Net Sales Growth
37.94%
28.28%
9.37%
22.75%
7.81%
12.11%
41.93%
10.48%
31.45%
1.15%
 
Cost Of Goods Sold
256.17
210.93
171.94
177.77
129.89
125.52
118.50
86.86
80.23
56.93
57.76
Gross Profit
354.26
304.73
230.05
189.80
169.53
152.21
129.22
87.68
77.75
63.26
61.06
GP Margin
58.03%
59.09%
57.23%
51.64%
56.62%
54.80%
52.16%
50.23%
49.21%
52.63%
51.39%
Total Expenditure
497.48
416.82
338.14
320.74
247.75
239.74
225.13
165.81
136.96
100.46
98.94
Power & Fuel Cost
-
4.90
5.06
4.00
3.54
3.62
3.68
1.75
1.53
1.44
1.67
% Of Sales
-
0.95%
1.26%
1.09%
1.18%
1.30%
1.49%
1.00%
0.97%
1.20%
1.41%
Employee Cost
-
91.54
74.23
63.06
54.16
47.69
39.76
33.96
20.22
17.40
16.50
% Of Sales
-
17.75%
18.47%
17.16%
18.09%
17.17%
16.05%
19.46%
12.80%
14.48%
13.89%
Manufacturing Exp.
-
44.46
34.51
32.10
30.84
28.87
30.66
20.28
17.76
12.65
12.63
% Of Sales
-
8.62%
8.58%
8.73%
10.30%
10.39%
12.38%
11.62%
11.24%
10.53%
10.63%
General & Admin Exp.
-
22.78
15.73
11.28
7.68
9.37
6.23
5.26
4.07
4.29
4.52
% Of Sales
-
4.42%
3.91%
3.07%
2.56%
3.37%
2.51%
3.01%
2.58%
3.57%
3.80%
Selling & Distn. Exp.
-
31.93
25.31
27.61
16.94
16.11
11.74
12.22
8.95
5.56
3.92
% Of Sales
-
6.19%
6.30%
7.51%
5.66%
5.80%
4.74%
7.00%
5.66%
4.63%
3.30%
Miscellaneous Exp.
-
10.26
11.36
4.91
4.70
8.56
14.55
5.48
4.20
2.19
3.92
% Of Sales
-
1.99%
2.83%
1.34%
1.57%
3.08%
5.87%
3.14%
2.66%
1.82%
1.63%
EBITDA
112.95
98.85
63.85
46.82
51.68
38.00
22.60
8.73
21.03
19.73
19.88
EBITDA Margin
18.50%
19.17%
15.88%
12.74%
17.26%
13.68%
9.12%
5.00%
13.31%
16.42%
16.73%
Other Income
9.68
6.30
13.22
6.06
2.86
7.90
6.95
5.04
3.17
1.75
1.00
Interest
11.51
11.03
9.93
8.61
9.82
10.34
8.50
6.81
5.52
5.44
5.93
Depreciation
11.84
10.77
10.65
9.69
8.55
7.82
7.25
5.74
3.87
4.13
3.87
PBT
99.28
83.35
56.49
34.58
36.17
27.74
13.81
1.22
14.81
11.91
11.08
Tax
21.25
16.46
4.79
2.40
5.65
7.65
6.11
0.89
4.72
4.64
3.46
Tax Rate
21.40%
19.75%
8.48%
6.94%
15.62%
27.58%
44.24%
72.95%
31.87%
38.96%
31.23%
PAT
78.04
66.77
51.70
32.18
30.52
20.10
7.70
0.34
10.09
7.28
7.62
PAT before Minority Interest
78.33
66.77
51.70
32.18
30.52
20.10
7.70
0.34
10.09
7.28
7.62
Minority Interest
0.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.78%
12.95%
12.86%
8.76%
10.19%
7.24%
3.11%
0.19%
6.39%
6.06%
6.41%
PAT Growth
40.94%
29.15%
60.66%
5.44%
51.84%
161.04%
2,164.71%
-96.63%
38.60%
-4.46%
 
EPS
62.43
53.42
41.36
25.74
24.42
16.08
6.16
0.27
8.07
5.82
6.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
351.21
238.73
186.67
156.34
125.47
110.00
106.01
83.73
75.20
69.97
Share Capital
12.38
12.03
11.94
11.84
11.84
11.84
11.84
9.58
9.58
9.58
Total Reserves
334.71
224.38
172.83
132.50
113.45
98.17
94.18
74.15
65.62
60.39
Non-Current Liabilities
26.19
11.03
25.81
37.38
22.90
15.82
24.09
25.23
17.95
16.25
Secured Loans
12.06
8.75
11.70
18.43
16.91
11.23
19.41
17.15
10.52
9.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.69
2.49
2.01
Long Term Provisions
13.08
5.03
10.75
11.95
3.90
2.02
1.48
0.87
0.72
0.86
Current Liabilities
231.54
191.69
159.90
129.64
140.64
142.79
100.59
80.88
66.46
69.94
Trade Payables
69.56
58.79
59.05
45.42
40.20
58.65
47.86
38.50
22.86
26.67
Other Current Liabilities
99.96
65.60
41.30
40.28
36.97
33.75
18.12
11.18
13.12
18.27
Short Term Borrowings
54.31
60.66
58.64
42.69
56.07
49.14
32.79
29.46
28.80
22.82
Short Term Provisions
7.72
6.64
0.90
1.24
7.39
1.25
1.83
1.73
1.68
2.18
Total Liabilities
608.94
441.45
372.38
323.36
289.01
268.61
230.69
189.84
159.61
156.16
Net Block
127.39
116.12
111.61
97.63
101.05
90.36
87.97
85.93
65.87
68.64
Gross Block
218.95
196.93
181.78
159.45
154.58
135.65
126.09
118.49
94.55
93.28
Accumulated Depreciation
91.56
80.81
70.18
61.83
53.53
45.30
38.12
32.56
28.68
24.63
Non Current Assets
168.75
125.39
122.58
119.19
109.29
103.82
91.69
89.01
67.83
71.39
Capital Work in Progress
5.54
3.54
0.88
11.77
6.14
12.04
1.25
0.61
0.48
0.35
Non Current Investment
0.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
35.34
4.43
8.99
9.36
1.96
1.28
2.43
1.82
0.88
1.80
Other Non Current Assets
0.10
1.31
1.10
0.43
0.15
0.14
0.03
0.65
0.60
0.60
Current Assets
431.45
307.42
249.80
204.17
179.72
164.79
139.00
100.82
91.78
84.76
Current Investments
6.03
0.01
0.01
0.00
0.00
0.01
0.01
0.01
0.00
0.00
Inventories
161.22
111.99
76.44
71.41
61.10
61.31
49.84
37.70
38.35
32.83
Sundry Debtors
157.39
155.99
134.83
95.71
84.41
73.46
59.25
49.20
39.11
41.71
Cash & Bank
95.57
33.43
26.72
22.16
17.69
11.92
10.66
9.05
10.72
6.65
Other Current Assets
11.24
0.66
9.60
11.46
16.51
18.09
19.24
4.87
3.59
3.58
Short Term Loans & Adv.
9.75
5.34
2.19
3.42
5.09
3.22
3.73
3.74
2.46
2.68
Net Current Assets
199.90
115.73
89.90
74.53
39.08
22.00
38.42
19.94
25.32
14.83
Total Assets
600.20
432.81
372.38
323.36
289.01
268.61
230.69
189.83
159.61
156.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
58.33
33.96
14.48
35.42
18.47
17.57
-8.20
21.08
6.07
7.33
PBT
83.23
56.49
34.58
36.17
27.74
13.81
1.22
14.81
11.91
11.08
Adjustment
14.49
10.78
12.61
18.64
18.26
17.72
9.39
8.70
7.86
8.12
Changes in Working Capital
-22.48
-25.68
-26.01
-8.74
-21.27
-9.29
-16.15
2.29
-9.30
-9.64
Cash after chg. in Working capital
75.23
41.59
21.17
46.07
24.73
22.25
-5.54
25.80
10.47
9.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.90
-7.64
-6.70
-10.65
-6.26
-4.68
-2.66
-4.72
-4.40
-2.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-68.28
-15.85
-16.37
-12.11
-8.19
-14.53
-17.80
-19.49
-4.27
-18.39
Net Fixed Assets
-15.06
-5.81
-8.81
-9.91
-9.09
-16.64
-10.50
-5.12
-1.63
-2.26
Net Investments
-6.57
-0.02
-19.12
-18.29
-0.01
-3.93
-1.33
-6.71
-2.87
-15.77
Others
-46.65
-10.02
11.56
16.09
0.91
6.04
-5.97
-7.66
0.23
-0.36
Cash from Financing Activity
31.91
-13.28
1.71
-22.48
-9.19
-4.24
25.20
0.20
-0.84
11.33
Net Cash Inflow / Outflow
21.96
4.83
-0.19
0.83
1.09
-1.21
-0.80
1.78
0.96
0.26
Opening Cash & Equivalents
8.87
3.76
3.86
3.09
1.81
2.87
3.67
1.89
0.93
0.67
Closing Cash & Equivalent
31.04
8.87
3.76
3.86
3.09
1.81
2.87
3.67
1.89
0.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
56.09
39.30
154.73
121.94
105.85
92.93
89.56
87.44
78.53
73.07
ROA
12.71%
12.71%
9.25%
9.97%
7.21%
3.08%
0.16%
5.77%
4.61%
5.53%
ROE
22.89%
24.55%
19.56%
22.64%
17.08%
7.13%
0.35%
12.69%
10.02%
11.18%
ROCE
25.56%
23.04%
17.86%
21.36%
19.38%
12.63%
5.26%
15.95%
15.22%
17.31%
Fixed Asset Turnover
2.48
2.12
2.15
1.91
1.91
1.89
1.44
1.56
1.37
1.50
Receivable days
110.91
132.03
114.47
109.79
103.74
97.77
112.46
97.29
115.00
103.79
Inventory Days
96.69
85.55
73.41
80.76
80.44
81.88
90.77
83.79
101.29
79.65
Payable days
111.04
125.08
107.25
120.30
143.71
89.63
94.96
87.72
87.31
89.29
Cash Conversion Cycle
96.56
92.50
80.62
70.25
40.46
90.02
108.26
93.37
128.98
94.15
Total Debt/Equity
0.21
0.32
0.41
0.45
0.67
0.67
0.60
0.62
0.59
0.55
Interest Cover
8.55
6.69
5.02
4.68
3.68
2.62
1.18
3.68
3.19
2.87

News Update:


  • Jash Engineering bags consolidated orders worth Rs 49 crore in August
    10th Sep 2024, 10:41 AM

    As on September 1, 2024 the total consolidated order book position of the company is Rs 946 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.