PBT
60.05
46.76
27.77
32.11
28.30
20.71
9.28
14.42
12.84
10.99
Adjustment
11.06
11.86
8.40
13.50
12.55
12.82
8.32
8.23
7.27
7.97
Changes in Working Capital
-30.27
-28.24
-2.06
10.99
-32.20
-15.92
-22.88
-2.21
-9.57
-12.09
Cash after chg. in Working capital
40.84
30.38
34.12
56.60
8.66
17.60
-5.28
20.44
10.54
6.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.85
-5.54
-4.23
-9.09
-4.70
-3.57
-2.30
-4.07
-3.90
-1.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.52
0.00