Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Trading

Rating :
N/A

BSE: 519319 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.46
  • N/A
  • -0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.04%
  • 2.84%
  • 75.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.09
  • -78.69
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 67.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 142.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.21
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.34
  • -4.05
  • -4.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
17.07
65.25
410.44
487.91
491.50
Net Sales Growth
-95.19%
-84.10%
-15.88%
-0.73%
 
Cost Of Goods Sold
17.86
65.34
394.87
474.34
480.49
Gross Profit
-0.79
-0.09
15.57
13.57
11.01
GP Margin
-4.60%
-0.14%
3.79%
2.78%
2.24%
Total Expenditure
24.71
73.39
397.86
477.91
488.15
Power & Fuel Cost
-
0.05
0.07
0.05
0.05
% Of Sales
-
0.08%
0.02%
0.01%
0.01%
Employee Cost
-
0.72
1.47
1.66
1.66
% Of Sales
-
1.10%
0.36%
0.34%
0.34%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
0.59
0.71
0.87
1.12
% Of Sales
-
0.90%
0.17%
0.18%
0.23%
Selling & Distn. Exp.
-
0.29
0.75
0.98
0.79
% Of Sales
-
0.44%
0.18%
0.20%
0.16%
Miscellaneous Exp.
-
6.39
0.00
0.01
4.04
% Of Sales
-
9.79%
0%
0.00%
0.82%
EBITDA
-7.64
-8.14
12.58
10.00
3.35
EBITDA Margin
-44.76%
-12.48%
3.07%
2.05%
0.68%
Other Income
0.41
0.67
1.29
1.29
1.00
Interest
1.03
1.63
9.35
5.83
3.78
Depreciation
0.49
0.49
0.25
0.26
0.30
PBT
-8.77
-9.60
4.27
5.20
0.26
Tax
0.16
0.16
1.39
1.78
1.59
Tax Rate
-1.82%
-1.67%
32.55%
34.23%
611.54%
PAT
-8.93
-9.76
2.88
3.42
-1.33
PAT before Minority Interest
-8.93
-9.76
2.88
3.42
-1.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-52.31%
-14.96%
0.70%
0.70%
-0.27%
PAT Growth
-521.23%
-
-15.79%
-
 
EPS
-24.14
-26.38
7.78
9.24
-3.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
27.53
37.28
34.14
30.88
Share Capital
15.18
15.18
15.18
15.18
Total Reserves
12.34
22.10
18.96
15.70
Non-Current Liabilities
0.00
0.33
-0.14
-0.06
Secured Loans
0.15
0.50
0.05
0.07
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.01
0.15
0.14
0.16
Current Liabilities
28.76
44.63
61.89
44.06
Trade Payables
2.84
35.56
53.26
40.77
Other Current Liabilities
0.34
1.83
0.53
0.53
Short Term Borrowings
24.56
6.10
6.77
1.73
Short Term Provisions
1.02
1.14
1.33
1.03
Total Liabilities
56.29
82.24
95.89
74.88
Net Block
0.69
1.45
0.59
0.62
Gross Block
1.67
2.25
1.14
0.91
Accumulated Depreciation
0.98
0.80
0.55
0.29
Non Current Assets
3.77
4.56
1.85
2.37
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
3.05
3.06
1.20
1.74
Long Term Loans & Adv.
0.03
0.05
0.06
0.02
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
52.52
77.68
94.05
72.51
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.20
2.84
3.82
2.10
Sundry Debtors
24.19
33.45
60.16
46.19
Cash & Bank
0.54
12.89
16.21
8.95
Other Current Assets
27.58
0.96
0.85
0.55
Short Term Loans & Adv.
27.21
27.54
13.01
14.73
Net Current Assets
23.76
33.05
32.15
28.45
Total Assets
56.29
82.24
95.90
74.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.37
0.38
0.97
0.31
PBT
-9.60
4.27
5.20
0.26
Adjustment
0.35
0.27
0.08
0.19
Changes in Working Capital
10.26
-3.56
-2.79
1.33
Cash after chg. in Working capital
1.01
0.98
2.49
1.78
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.38
-0.59
-1.52
-1.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.28
-2.98
-0.23
-0.18
Net Fixed Assets
0.05
-1.11
-0.23
Net Investments
3.04
-1.86
0.82
Others
-2.81
-0.01
-0.82
Cash from Financing Activity
-0.33
0.46
-0.06
-0.08
Net Cash Inflow / Outflow
-0.42
-2.14
0.67
0.06
Opening Cash & Equivalents
0.48
2.61
2.01
1.95
Closing Cash & Equivalent
0.06
0.48
2.68
2.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
18.24
24.76
22.66
20.48
ROA
-14.09%
3.23%
4.00%
-1.77%
ROE
-30.30%
8.10%
10.58%
-4.32%
ROCE
-16.54%
32.01%
29.87%
12.32%
Fixed Asset Turnover
33.30
242.26
477.40
542.08
Receivable days
161.21
41.62
39.78
34.30
Inventory Days
8.52
2.96
2.21
1.56
Payable days
109.06
40.89
35.83
30.70
Cash Conversion Cycle
60.67
3.70
6.17
5.16
Total Debt/Equity
0.90
0.18
0.20
0.06
Interest Cover
-4.87
1.46
1.89
1.07

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.