PBT
-19.03
-8.77
-1.42
-9.16
4.19
5.04
4.37
0.01
0.01
0.01
Adjustment
0.00
0.07
0.11
0.35
0.27
0.07
0.36
0.01
0.00
0.00
Changes in Working Capital
18.58
6.03
1.09
6.88
-3.56
-2.77
-3.18
0.44
0.04
-1.28
Cash after chg. in Working capital
-0.45
-2.66
-0.21
-1.93
0.90
2.33
1.56
0.45
0.05
-1.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-1.38
-0.59
-1.48
-1.47
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00