PBT
-0.56
-0.18
-0.25
-1.73
0.03
0.28
-0.40
1.55
3.73
1.53
Adjustment
0.10
0.04
0.07
1.72
0.61
1.02
0.85
1.49
1.24
1.16
Changes in Working Capital
0.51
0.14
-0.67
-0.27
-2.00
-0.21
0.33
4.68
1.92
-2.06
Cash after chg. in Working capital
0.05
0.00
-0.85
-0.28
-1.36
1.09
0.77
7.71
6.88
0.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.05
-0.04
-0.04
-0.52
-0.77
-0.69
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.82
0.84