Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Jenburkt Pharmaceuticals Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524731 | NSE: Not Listed

Watchlist

NSE BSE

1129.1

21-Nov-2024

Open
High
Low
Previous Close

1184
1184
1063
1198.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6019
6687431
1375.00
643.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

498.66
16.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

420.97
1.35%
3.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.24
3.61
4.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.06
10.90
3.98

PAT CAGR (%)

10 Years
5 Years
3 Years

10.41
11.81
5.22

P:E (Median)

8 Years
5 Years
3 Years

12.97
12.25
12.87

P:BV (Average)

8 Years
5 Years
3 Years

2.34
2.34
2.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.52
6.70
7.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 41.22 38.29 7.65% 32.54 29.18 11.51% 38.84 35.20 10.34% 35.66 34.57 3.15%
Expenses 29.79 29.19 2.06% 23.25 22.21 4.68% 28.99 27.70 4.66% 28.47 27.59 3.19%
EBITDA 11.43 9.10 25.60% 9.29 6.97 33.29% 9.85 7.50 31.33% 7.19 6.98 3.01%
EBIDTM 27.72% 23.78% 28.55% 23.88% 25.37% 21.30% 20.17% 20.19%
Other Income 1.85 1.10 68.18% 1.41 1.04 35.58% 1.19 1.26 -5.56% 1.35 1.46 -7.53%
Interest 0.12 0.07 71.43% 0.12 0.07 71.43% 0.06 0.08 -25.00% 0.07 0.10 -30.00%
Depreciation 0.64 0.59 8.47% 0.52 0.50 4.00% 0.62 0.59 5.08% 0.63 0.58 8.62%
PBT 12.52 9.54 31.24% 10.06 7.43 35.40% 10.37 8.08 28.34% 7.84 7.76 1.03%
Tax 2.92 2.22 31.53% 2.65 2.06 28.64% 2.48 1.72 44.19% 2.44 2.32 5.17%
PAT 9.60 7.32 31.15% 7.42 5.37 38.18% 7.88 6.35 24.09% 5.40 5.43 -0.55%
PATM 23.30% 19.12% 22.79% 18.40% 20.30% 18.05% 15.15% 15.72%
EPS 21.82 16.64 31.13% 16.85 12.20 38.11% 17.92 14.44 24.10% 12.28 12.35 -0.57%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 148.26 141.97 136.75 123.98 109.29 118.89 122.64 114.67 103.31 93.59 85.21 Net Sales Growth 8.03% 3.82% 10.30% 13.44% -8.07% -3.06% 6.95% 11.00% 10.39% 9.83% Cost Of Goods Sold 30.24 26.60 28.55 27.45 27.72 30.06 33.13 31.18 27.84 25.47 23.22 Gross Profit 118.02 115.37 108.20 96.53 81.57 88.83 89.52 83.49 75.47 68.11 62.00 GP Margin 79.61% 81.26% 79.12% 77.86% 74.64% 74.72% 72.99% 72.81% 73.05% 72.77% 72.76% Total Expenditure 110.50 108.85 106.38 96.73 89.45 99.15 97.72 90.89 83.59 77.13 69.96 Power & Fuel Cost - 0.75 0.76 0.61 0.50 0.59 0.59 0.61 0.53 0.57 0.52 % Of Sales - 0.53% 0.56% 0.49% 0.46% 0.50% 0.48% 0.53% 0.51% 0.61% 0.61% Employee Cost - 42.49 38.81 36.49 32.38 36.51 31.20 27.69 25.21 21.49 18.99 % Of Sales - 29.93% 28.38% 29.43% 29.63% 30.71% 25.44% 24.15% 24.40% 22.96% 22.29% Manufacturing Exp. - 5.77 6.49 5.70 3.70 4.45 4.76 4.05 3.92 4.22 4.64 % Of Sales - 4.06% 4.75% 4.60% 3.39% 3.74% 3.88% 3.53% 3.79% 4.51% 5.45% General & Admin Exp. - 15.99 15.14 6.46 7.12 8.27 10.48 10.36 9.78 8.77 8.88 % Of Sales - 11.26% 11.07% 5.21% 6.51% 6.96% 8.55% 9.03% 9.47% 9.37% 10.42% Selling & Distn. Exp. - 16.68 16.14 20.00 17.08 18.72 17.21 16.55 16.00 16.61 13.72 % Of Sales - 11.75% 11.80% 16.13% 15.63% 15.75% 14.03% 14.43% 15.49% 17.75% 16.10% Miscellaneous Exp. - 0.58 0.50 0.01 0.95 0.54 0.35 0.45 0.31 0.00 13.72 % Of Sales - 0.41% 0.37% 0.01% 0.87% 0.45% 0.29% 0.39% 0.30% 0% 0% EBITDA 37.76 33.12 30.37 27.25 19.84 19.74 24.92 23.78 19.72 16.46 15.25 EBITDA Margin 25.47% 23.33% 22.21% 21.98% 18.15% 16.60% 20.32% 20.74% 19.09% 17.59% 17.90% Other Income 5.80 4.67 5.12 4.95 4.31 4.22 3.45 3.39 2.96 2.73 2.07 Interest 0.37 0.27 0.37 0.43 0.47 0.53 0.39 0.41 0.41 0.38 0.36 Depreciation 2.41 2.34 2.26 1.90 2.04 2.30 1.35 1.50 1.79 1.99 2.66 PBT 40.79 35.18 32.86 29.87 21.64 21.14 26.63 25.27 20.48 16.82 14.31 Tax 10.49 9.20 8.26 7.57 5.14 6.27 6.84 8.06 6.97 6.05 4.69 Tax Rate 25.72% 26.15% 25.14% 25.34% 23.75% 29.66% 25.69% 31.90% 34.03% 35.95% 32.71% PAT 30.30 25.98 24.61 22.30 16.50 14.87 19.80 17.21 13.51 10.78 9.65 PAT before Minority Interest 30.30 25.98 24.61 22.30 16.50 14.87 19.80 17.21 13.51 10.78 9.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.44% 18.30% 18.00% 17.99% 15.10% 12.51% 16.14% 15.01% 13.08% 11.52% 11.32% PAT Growth 23.83% 5.57% 10.36% 35.15% 10.96% -24.90% 15.05% 27.39% 25.32% 11.71% EPS 68.86 59.05 55.93 50.68 37.50 33.80 45.00 39.11 30.70 24.50 21.93

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 144.94 122.39 117.38 98.47 80.00 77.47 61.26 54.44 40.19 33.44 Share Capital 4.41 4.41 4.59 4.59 4.59 4.59 4.59 4.65 4.65 4.65 Total Reserves 140.53 117.98 112.79 93.88 75.41 72.88 56.67 49.79 35.54 28.79 Non-Current Liabilities 2.98 3.24 3.92 3.99 4.50 -0.37 3.14 3.67 3.76 3.46 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.24 0.25 0.01 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.38 15.76 21.28 17.99 19.89 25.44 13.15 18.30 14.08 23.95 Trade Payables 6.26 6.10 7.11 4.59 5.23 6.55 4.12 6.02 3.30 3.82 Other Current Liabilities 7.55 6.63 8.02 8.22 8.52 10.79 8.67 5.45 4.67 4.80 Short Term Borrowings 0.00 2.44 5.82 3.71 3.44 7.47 0.01 6.13 5.17 6.61 Short Term Provisions 2.57 0.59 0.34 1.47 2.70 0.63 0.36 0.70 0.93 8.72 Total Liabilities 164.30 141.39 142.58 120.45 104.39 102.54 77.55 76.41 58.03 60.85 Net Block 10.36 10.45 11.40 10.55 11.73 9.59 9.57 10.63 12.11 11.60 Gross Block 33.86 33.99 33.47 31.97 31.31 26.89 25.69 25.45 25.54 23.49 Accumulated Depreciation 23.50 23.54 22.07 21.42 19.58 17.30 16.12 14.83 13.44 11.88 Non Current Assets 54.57 60.30 66.67 40.46 14.77 12.79 11.55 12.52 12.72 11.92 Capital Work in Progress 1.24 0.96 0.21 0.38 0.12 0.99 0.00 0.00 0.00 0.00 Non Current Investment 16.79 11.18 7.96 6.50 2.50 1.86 1.63 1.39 0.61 0.31 Long Term Loans & Adv. 25.36 11.55 11.49 0.32 0.29 0.17 0.10 0.26 0.00 0.00 Other Non Current Assets 0.82 26.16 35.61 22.71 0.13 0.18 0.25 0.25 0.00 0.00 Current Assets 109.73 81.09 75.90 79.99 89.63 89.75 66.01 63.89 45.31 48.94 Current Investments 0.00 0.00 0.00 0.25 1.57 3.52 3.79 0.55 0.00 0.00 Inventories 8.56 8.34 9.89 7.58 10.90 9.83 6.80 10.75 8.24 7.58 Sundry Debtors 19.48 16.96 15.21 14.00 17.83 22.89 12.54 9.07 5.78 7.38 Cash & Bank 79.19 53.81 49.02 56.51 57.69 51.70 41.11 42.08 29.64 27.51 Other Current Assets 2.50 0.97 0.73 0.63 1.63 1.81 1.77 1.44 1.66 6.47 Short Term Loans & Adv. 1.54 1.01 1.05 1.02 0.78 1.02 0.97 0.81 0.53 0.49 Net Current Assets 93.35 65.33 54.62 62.00 69.74 64.31 52.85 45.59 31.23 24.98 Total Assets 164.30 141.39 142.57 120.45 104.40 102.54 77.56 76.41 58.03 60.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.12 17.05 9.27 19.45 15.02 12.99 16.18 9.95 7.82 8.69 PBT 35.09 32.86 29.87 21.64 21.14 26.63 25.27 20.48 16.83 14.34 Adjustment -0.49 -1.54 -2.25 -1.60 -1.22 -1.65 -1.67 -0.74 -0.50 0.98 Changes in Working Capital -18.22 -6.05 -10.79 5.25 0.57 -4.90 0.97 -3.01 -2.76 -1.95 Cash after chg. in Working capital 16.39 25.28 16.83 25.29 20.48 20.08 24.57 16.72 13.57 13.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -8.26 -8.22 -7.56 -5.84 -5.46 -7.10 -8.39 -6.77 -5.75 -4.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 Cash From Investing Activity -0.58 2.62 -1.20 -18.78 -2.88 -10.53 1.00 -9.77 -0.27 1.24 Net Fixed Assets -0.15 -1.27 -1.33 -0.92 -3.55 -2.19 -0.24 0.09 -2.05 0.71 Net Investments -5.61 -3.22 -1.21 -2.68 1.31 0.04 -3.48 -1.33 -0.30 0.00 Others 5.18 7.11 1.34 -15.18 -0.64 -8.38 4.72 -8.53 2.08 0.53 Cash from Financing Activity -7.08 -21.04 -5.53 -0.71 -10.83 -2.42 -17.98 0.68 -5.42 0.83 Net Cash Inflow / Outflow 0.47 -1.37 2.54 -0.04 1.31 0.04 -0.80 0.86 2.13 10.76 Opening Cash & Equivalents 3.66 5.03 2.49 2.53 1.23 1.18 1.99 1.13 27.51 16.75 Closing Cash & Equivalent 4.13 3.66 5.03 2.49 2.53 1.23 1.18 1.99 29.64 27.51

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 328.42 277.32 255.77 214.55 174.32 168.79 133.48 117.09 86.44 71.92 ROA 17.00% 17.33% 16.95% 14.68% 14.37% 21.99% 22.36% 20.10% 18.13% 18.40% ROE 19.43% 20.53% 20.66% 18.49% 18.89% 28.54% 29.75% 28.55% 29.28% 31.77% ROCE 26.28% 26.80% 26.89% 23.83% 25.73% 36.90% 41.99% 39.26% 40.17% 42.35% Fixed Asset Turnover 4.18 4.05 3.79 3.45 4.09 4.66 4.50 4.11 3.87 3.63 Receivable days 46.84 42.93 42.99 53.15 62.51 52.73 34.30 25.83 25.28 27.12 Inventory Days 21.72 24.32 25.71 30.86 31.82 24.75 27.85 33.02 30.41 29.70 Payable days 84.76 84.44 77.81 64.63 71.48 21.37 23.54 22.02 18.13 22.50 Cash Conversion Cycle -16.20 -17.19 -9.11 19.38 22.85 56.11 38.61 36.83 37.56 34.32 Total Debt/Equity 0.00 0.02 0.05 0.04 0.04 0.10 0.00 0.12 0.13 0.20 Interest Cover 130.99 90.55 69.76 46.69 41.22 70.02 62.32 50.96 45.51 41.21

Top Investors:

nirmala vinodkumar daga

investor education and protection fund (iepf)

ranjeet singh sibia

parshva kumar daga

sushila paraskumar daga

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback