PBT
0.06
0.04
-0.39
-0.44
0.11
0.17
0.21
0.46
0.81
0.85
Adjustment
-0.17
-0.13
-0.17
-0.29
-0.41
-0.54
-0.35
-0.22
0.04
0.38
Changes in Working Capital
-0.21
1.07
0.44
-0.16
-0.53
0.43
1.64
-1.06
3.26
-1.29
Cash after chg. in Working capital
-0.33
0.99
-0.12
-0.88
-0.83
0.06
1.50
-0.83
4.11
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.03
0.00
-0.01
-0.05
-0.11
-0.45
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00