Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Logistics

Rating :
N/A

BSE: 543420 | NSE: JETFREIGHT

14.04
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  14.35
  •  14.40
  •  13.96
  •  14.29
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  129000
  •  18.17
  •  24.80
  •  11.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.97
  • 7.93
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.62
  • N/A
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.92%
  • 0.99%
  • 45.02%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 3.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.51
  • 5.76
  • -4.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.66
  • -
  • -10.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.81
  • -
  • -61.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
87.47
91.68
-4.59%
147.28
116.70
26.20%
98.31
95.95
2.46%
94.56
89.98
5.09%
Expenses
84.46
91.40
-7.59%
143.86
117.84
22.08%
94.36
91.59
3.02%
91.60
90.35
1.38%
EBITDA
3.01
0.28
975.00%
3.43
-1.14
-
3.95
4.36
-9.40%
2.96
-0.37
-
EBIDTM
3.44%
0.31%
2.33%
-0.98%
4.02%
4.54%
3.13%
-0.41%
Other Income
0.28
0.21
33.33%
0.20
0.19
5.26%
1.32
0.25
428.00%
0.16
0.17
-5.88%
Interest
1.58
1.34
17.91%
1.47
1.44
2.08%
1.93
1.44
34.03%
1.39
1.31
6.11%
Depreciation
0.55
0.71
-22.54%
0.54
0.68
-20.59%
0.30
0.68
-55.88%
0.60
0.71
-15.49%
PBT
1.15
-3.56
-
1.61
-3.08
-
3.05
2.49
22.49%
3.78
-2.22
-
Tax
0.56
0.01
5,500.00%
0.55
0.00
0
0.38
1.50
-74.67%
-0.40
-0.27
-
PAT
0.60
-3.57
-
1.06
-3.08
-
2.67
0.99
169.70%
4.18
-1.95
-
PATM
0.68%
-3.89%
0.72%
-2.64%
2.71%
1.03%
4.42%
-2.17%
EPS
0.13
-0.77
-
0.23
-0.66
-
0.57
0.21
171.43%
0.90
-0.73
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
427.62
401.23
426.36
461.22
351.58
303.24
343.28
Net Sales Growth
8.45%
-5.89%
-7.56%
31.18%
15.94%
-11.66%
 
Cost Of Goods Sold
-0.01
271.92
313.94
378.39
300.22
287.15
313.82
Gross Profit
427.63
129.31
112.42
82.82
51.36
16.09
29.46
GP Margin
100.00%
32.23%
26.37%
17.96%
14.61%
5.31%
8.58%
Total Expenditure
414.28
394.92
418.79
450.42
344.29
308.38
329.17
Power & Fuel Cost
-
0.16
0.15
0.10
0.08
0.16
0.17
% Of Sales
-
0.04%
0.04%
0.02%
0.02%
0.05%
0.05%
Employee Cost
-
20.52
15.48
10.35
7.48
10.82
7.83
% Of Sales
-
5.11%
3.63%
2.24%
2.13%
3.57%
2.28%
Manufacturing Exp.
-
92.91
80.69
52.57
31.07
0.14
0.00
% Of Sales
-
23.16%
18.93%
11.40%
8.84%
0.05%
0%
General & Admin Exp.
-
6.90
6.69
6.45
4.14
6.99
5.92
% Of Sales
-
1.72%
1.57%
1.40%
1.18%
2.31%
1.72%
Selling & Distn. Exp.
-
0.89
0.82
1.87
0.40
0.67
0.67
% Of Sales
-
0.22%
0.19%
0.41%
0.11%
0.22%
0.20%
Miscellaneous Exp.
-
1.63
1.01
0.70
0.90
2.44
0.76
% Of Sales
-
0.41%
0.24%
0.15%
0.26%
0.80%
0.22%
EBITDA
13.35
6.31
7.57
10.80
7.29
-5.14
14.11
EBITDA Margin
3.12%
1.57%
1.78%
2.34%
2.07%
-1.70%
4.11%
Other Income
1.96
1.59
0.94
0.83
2.36
0.70
0.37
Interest
6.37
6.11
5.29
4.18
4.00
4.69
3.75
Depreciation
1.99
2.29
2.84
2.79
2.20
1.30
0.89
PBT
9.59
-0.51
0.38
4.65
3.46
-10.42
9.84
Tax
1.09
-0.02
0.79
1.68
1.37
-0.13
1.77
Tax Rate
11.37%
-13.33%
207.89%
36.13%
39.60%
1.25%
17.99%
PAT
8.51
0.17
-0.41
2.97
2.09
-10.29
8.07
PAT before Minority Interest
8.51
0.17
-0.41
2.97
2.09
-10.29
8.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.99%
0.04%
-0.10%
0.64%
0.59%
-3.39%
2.35%
PAT Growth
211.83%
-
-
42.11%
-
-
 
EPS
1.83
0.04
-0.09
0.64
0.45
-2.22
1.74

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
60.85
64.09
26.47
23.38
19.64
29.59
Share Capital
23.20
23.20
11.60
11.60
11.60
11.60
Total Reserves
37.64
40.89
14.87
11.78
8.04
17.99
Non-Current Liabilities
11.97
11.78
10.08
8.67
10.78
10.54
Secured Loans
9.93
8.65
9.64
9.73
7.89
6.71
Unsecured Loans
5.76
6.90
4.07
3.35
1.48
2.71
Long Term Provisions
0.79
0.74
0.56
0.99
0.91
0.48
Current Liabilities
93.37
76.86
72.79
63.51
60.68
56.18
Trade Payables
46.32
27.22
34.43
42.67
28.18
17.48
Other Current Liabilities
12.33
9.52
5.82
4.74
5.88
5.63
Short Term Borrowings
34.64
40.04
32.48
15.94
26.47
32.62
Short Term Provisions
0.09
0.08
0.07
0.15
0.15
0.45
Total Liabilities
165.97
152.73
109.34
95.56
91.10
96.31
Net Block
27.25
30.60
31.24
28.67
14.46
15.38
Gross Block
31.69
37.15
35.75
30.85
19.43
19.05
Accumulated Depreciation
4.44
6.55
4.51
2.18
4.97
3.67
Non Current Assets
71.57
85.79
52.76
45.76
30.32
24.39
Capital Work in Progress
0.07
0.06
0.00
0.00
0.76
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.13
Long Term Loans & Adv.
42.73
53.73
20.21
11.13
9.38
3.57
Other Non Current Assets
1.52
1.39
1.32
5.95
5.72
5.32
Current Assets
94.40
66.95
56.58
49.81
60.79
71.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
68.92
48.63
45.29
43.28
55.33
67.94
Cash & Bank
13.41
11.27
6.73
3.27
3.54
2.40
Other Current Assets
12.06
0.60
0.21
0.33
1.91
1.58
Short Term Loans & Adv.
11.79
6.45
4.36
2.93
1.09
1.23
Net Current Assets
1.02
-9.92
-16.21
-13.71
0.11
15.74
Total Assets
165.97
152.74
109.34
95.57
91.11
96.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
15.01
-36.85
-10.53
9.77
12.77
-1.11
PBT
0.15
0.38
4.65
3.46
-10.42
9.84
Adjustment
6.18
7.03
5.95
3.54
5.06
4.02
Changes in Working Capital
-2.81
-38.68
-11.88
4.41
18.00
-13.40
Cash after chg. in Working capital
3.52
-31.27
-1.28
11.40
12.64
0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.48
-5.58
-9.25
-1.63
0.13
-1.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.42
-3.19
-3.71
-0.55
-0.97
-7.72
Net Fixed Assets
5.56
-1.40
-4.90
-10.64
-1.03
Net Investments
0.01
0.00
0.00
0.00
0.00
Others
-11.99
-1.79
1.19
10.09
0.06
Cash from Financing Activity
-11.13
42.64
13.85
-10.02
-10.66
10.39
Net Cash Inflow / Outflow
-2.54
2.60
-0.39
-0.79
1.14
1.55
Opening Cash & Equivalents
3.01
0.41
0.80
1.59
2.40
0.85
Closing Cash & Equivalent
0.47
3.01
0.41
0.80
3.54
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
13.11
13.81
9.85
10.08
16.93
25.51
ROA
0.11%
-0.31%
2.90%
2.24%
-10.98%
8.38%
ROE
0.27%
-0.91%
11.93%
9.71%
-41.79%
27.27%
ROCE
5.22%
5.68%
13.59%
13.40%
-8.83%
18.63%
Fixed Asset Turnover
11.66
11.70
13.86
14.00
15.78
18.04
Receivable days
53.47
40.17
35.02
51.14
74.12
72.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
49.36
35.84
37.19
43.07
27.55
19.62
Cash Conversion Cycle
4.11
4.34
-2.16
8.07
46.58
52.56
Total Debt/Equity
0.90
0.93
1.85
1.33
1.90
1.46
Interest Cover
1.02
1.07
2.11
1.86
-1.22
3.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.