PBT
0.22
0.86
4.50
3.88
-8.68
6.08
7.78
6.11
1.52
1.09
Adjustment
6.41
6.66
5.72
3.52
4.93
4.02
3.52
2.91
2.85
2.38
Changes in Working Capital
-0.05
-40.70
-11.56
4.21
16.44
-9.66
-21.24
-3.62
-1.21
-3.22
Cash after chg. in Working capital
6.59
-33.18
-1.34
11.61
12.69
0.44
-9.94
5.40
3.16
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
10.33
-5.73
-9.22
-1.67
0.11
-1.57
-2.63
-3.04
-0.57
-0.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00