PBT
0.40
-0.03
0.07
0.20
0.24
0.37
Adjustment
-0.28
-0.12
0.02
0.85
0.85
0.91
Changes in Working Capital
0.12
-5.12
1.91
4.31
-0.75
-2.00
Cash after chg. in Working capital
0.23
-5.27
2.01
5.36
0.35
-0.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00