PBT
-34.27
-71.84
-81.47
-64.90
-28.06
9.13
2.65
-11.50
27.45
0.98
Adjustment
25.91
43.35
32.83
-10.33
35.43
17.26
61.87
36.93
34.62
36.33
Changes in Working Capital
43.12
84.19
73.08
-14.99
56.64
1.05
-42.80
30.32
-33.05
1.35
Cash after chg. in Working capital
34.76
55.71
24.44
-90.22
64.01
27.44
21.72
55.75
29.02
38.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-13.17
-0.51
0.34
0.00
0.00
-6.95
-2.29
0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
49.98
0.00
0.00
0.00
0.00
0.00
0.00