Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

JHS Svendgaard Laboratories Ltd.

Household & Personal Products

Rating :
N/A

BSE: 532771 | NSE: JHS

NSE BSE
22.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  22.47
  •  22.50
  •  22.00
  •  22.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  96249
  •  21.50
  •  39.50
  •  15.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 188.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 185.28
  • N/A
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.56%
  • 12.71%
  • 46.53%
  • FII
  • DII
  • Others
  • 1.69%
  • 0.00%
  • 4.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.50
  • -12.64
  • -6.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.53
  • -
  • 2.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.83
  • 6.79
  • -12.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 0.82
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.27
  • 21.97
  • 29.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
19.68
18.93
3.96%
24.48
15.90
53.96%
21.66
21.72
-0.28%
14.30
22.19
-35.56%
Expenses
20.53
18.52
10.85%
22.52
18.03
24.90%
20.83
25.28
-17.60%
14.36
24.41
-41.17%
EBITDA
-0.85
0.41
-
1.97
-2.12
-
0.84
-3.56
-
-0.06
-2.22
-
EBIDTM
-4.31%
2.15%
8.04%
-13.35%
3.86%
-16.38%
-0.41%
-10.01%
Other Income
0.86
0.20
330.00%
0.32
0.41
-21.95%
1.37
7.09
-80.68%
2.34
0.94
148.94%
Interest
0.11
0.10
10.00%
0.12
0.13
-7.69%
0.13
0.11
18.18%
0.11
0.16
-31.25%
Depreciation
1.98
1.50
32.00%
1.97
1.32
49.24%
1.90
1.61
18.01%
1.63
1.46
11.64%
PBT
-2.07
-0.99
-
0.20
-3.17
-
0.18
-16.83
-
0.55
-2.90
-
Tax
8.25
-0.26
-
0.83
-0.57
-
0.93
-6.12
-
0.54
-0.14
-
PAT
-10.32
-0.73
-
-0.63
-2.59
-
-0.75
-10.71
-
0.01
-2.76
-
PATM
-52.43%
-3.85%
-2.57%
-16.29%
-3.47%
-49.31%
0.08%
-12.44%
EPS
-1.21
-0.09
-
-0.08
-0.33
-
-0.10
-1.37
-
0.00
-0.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
80.12
70.80
84.81
86.25
100.77
139.11
124.11
140.29
105.06
100.09
55.32
Net Sales Growth
1.75%
-16.52%
-1.67%
-14.41%
-27.56%
12.09%
-11.53%
33.53%
4.97%
80.93%
 
Cost Of Goods Sold
49.77
26.15
37.01
38.96
45.53
74.33
63.91
56.90
40.80
43.26
26.44
Gross Profit
30.35
44.65
47.81
47.29
55.24
64.78
60.20
83.40
64.25
56.82
28.88
GP Margin
37.89%
63.06%
56.37%
54.83%
54.82%
46.57%
48.51%
59.45%
61.16%
56.77%
52.21%
Total Expenditure
78.24
71.73
93.89
87.09
98.85
137.44
124.70
126.54
93.37
93.66
59.30
Power & Fuel Cost
-
2.73
2.90
2.91
2.98
3.30
3.26
3.42
3.45
3.00
2.64
% Of Sales
-
3.86%
3.42%
3.37%
2.96%
2.37%
2.63%
2.44%
3.28%
3.00%
4.77%
Employee Cost
-
9.21
10.19
11.45
10.08
13.44
13.52
12.10
8.66
7.23
5.79
% Of Sales
-
13.01%
12.02%
13.28%
10.00%
9.66%
10.89%
8.62%
8.24%
7.22%
10.47%
Manufacturing Exp.
-
25.12
33.33
28.00
30.40
32.43
29.85
42.60
32.62
33.84
17.47
% Of Sales
-
35.48%
39.30%
32.46%
30.17%
23.31%
24.05%
30.37%
31.05%
33.81%
31.58%
General & Admin Exp.
-
3.43
6.60
4.28
4.14
5.79
6.87
6.66
6.11
4.58
4.77
% Of Sales
-
4.84%
7.78%
4.96%
4.11%
4.16%
5.54%
4.75%
5.82%
4.58%
8.62%
Selling & Distn. Exp.
-
1.17
2.76
1.23
0.89
6.26
4.01
3.31
1.42
1.26
0.66
% Of Sales
-
1.65%
3.25%
1.43%
0.88%
4.50%
3.23%
2.36%
1.35%
1.26%
1.19%
Miscellaneous Exp.
-
3.92
1.10
0.27
4.83
1.89
3.28
1.56
0.32
0.49
0.66
% Of Sales
-
5.54%
1.30%
0.31%
4.79%
1.36%
2.64%
1.11%
0.30%
0.49%
2.75%
EBITDA
1.90
-0.93
-9.08
-0.84
1.92
1.67
-0.59
13.75
11.69
6.43
-3.98
EBITDA Margin
2.37%
-1.31%
-10.71%
-0.97%
1.91%
1.20%
-0.48%
9.80%
11.13%
6.42%
-7.19%
Other Income
4.89
4.31
11.32
9.39
7.54
13.83
6.66
4.98
0.43
0.73
0.87
Interest
0.47
0.46
0.55
1.39
1.24
1.95
1.03
0.74
0.62
0.36
0.14
Depreciation
7.48
6.35
6.02
7.05
7.25
8.76
7.09
6.81
6.36
10.49
12.36
PBT
-1.14
-3.43
-4.31
0.10
0.97
4.79
-2.04
11.18
5.14
-3.70
-15.60
Tax
10.55
0.63
-5.43
4.39
-0.37
-0.99
-0.38
12.37
-16.80
0.00
0.04
Tax Rate
-925.44%
-18.37%
23.67%
4390.00%
-38.14%
16.92%
18.63%
32.20%
-327.49%
0.00%
-0.18%
PAT
-11.69
-2.75
-17.28
-4.05
1.20
-1.98
-0.68
26.14
21.94
-21.62
-22.16
PAT before Minority Interest
-11.69
-4.06
-17.52
-4.29
1.34
-4.86
-1.67
26.05
21.94
-21.64
-22.18
Minority Interest
0.00
1.31
0.24
0.24
-0.14
2.88
0.99
0.09
0.00
0.02
0.02
PAT Margin
-14.59%
-3.88%
-20.37%
-4.70%
1.19%
-1.42%
-0.55%
18.63%
20.88%
-21.60%
-40.06%
PAT Growth
0.00%
-
-
-
-
-
-
19.14%
-
-
 
EPS
-1.37
-0.32
-2.02
-0.47
0.14
-0.23
-0.08
3.05
2.56
-2.53
-2.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
169.88
173.84
185.90
188.70
178.00
176.85
174.27
134.38
100.74
119.78
Share Capital
78.40
78.40
64.90
64.40
60.90
60.90
60.90
44.12
37.63
24.10
Total Reserves
91.49
95.44
121.00
124.05
117.10
115.71
113.36
85.63
57.21
95.68
Non-Current Liabilities
-6.69
6.40
1.12
-3.14
-2.64
-3.14
-2.57
-15.62
1.91
1.24
Secured Loans
0.12
0.24
0.38
0.37
0.42
0.71
1.10
0.65
0.03
0.11
Unsecured Loans
0.00
0.00
0.10
0.10
0.10
0.10
0.00
0.00
1.10
0.00
Long Term Provisions
1.48
1.37
1.74
1.89
2.02
4.28
2.81
0.48
0.41
0.38
Current Liabilities
23.34
36.71
18.91
23.13
48.45
38.71
31.75
19.66
18.35
48.91
Trade Payables
14.10
19.99
13.84
15.98
36.12
23.21
23.72
13.97
13.36
11.69
Other Current Liabilities
9.12
16.60
4.86
7.01
10.64
10.38
7.94
5.54
4.69
18.62
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.10
0.25
18.56
Short Term Provisions
0.12
0.12
0.21
0.14
1.69
0.12
0.09
0.05
0.04
0.04
Total Liabilities
186.53
216.95
215.07
217.96
230.41
216.21
203.35
138.41
121.00
169.93
Net Block
90.41
65.07
58.52
63.22
65.63
70.81
71.41
65.00
65.10
107.89
Gross Block
133.18
101.48
91.28
88.97
85.69
90.69
84.36
71.32
124.24
176.62
Accumulated Depreciation
42.76
36.42
32.76
25.75
20.06
19.87
12.95
6.32
59.14
68.73
Non Current Assets
142.87
131.99
135.86
86.02
99.79
114.41
100.37
95.86
85.36
127.30
Capital Work in Progress
0.82
8.57
19.96
8.92
7.05
4.80
0.51
0.67
0.68
0.03
Non Current Investment
3.45
2.97
1.18
0.00
0.00
5.12
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
47.66
54.15
54.33
13.23
26.39
33.27
28.08
29.91
19.37
19.31
Other Non Current Assets
0.53
1.24
1.87
0.66
0.72
0.41
0.36
0.28
0.21
0.08
Current Assets
43.66
84.84
78.95
120.95
130.22
101.64
102.74
42.55
35.63
42.62
Current Investments
0.00
0.00
2.44
2.05
6.03
4.63
18.19
1.03
0.00
0.00
Inventories
12.65
13.00
12.10
11.64
5.61
9.02
9.54
10.72
9.31
9.01
Sundry Debtors
12.88
18.54
18.12
58.71
96.15
53.81
42.73
13.66
6.91
25.25
Cash & Bank
10.36
38.65
6.46
21.15
0.93
1.07
6.31
5.86
2.88
0.98
Other Current Assets
7.77
7.72
9.31
7.47
21.51
33.12
25.97
11.28
16.53
7.38
Short Term Loans & Adv.
6.51
6.94
30.52
19.94
16.31
27.53
25.83
10.40
4.24
2.06
Net Current Assets
20.33
48.13
60.04
97.82
81.78
62.93
70.99
22.89
17.28
-6.29
Total Assets
186.53
216.94
215.08
217.95
230.40
216.21
203.34
138.41
120.99
169.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-8.58
23.29
-9.14
12.03
10.35
-10.79
13.80
-3.93
-3.77
6.95
PBT
-3.43
-22.95
0.10
0.97
4.79
-2.04
11.18
5.14
-21.64
-15.51
Adjustment
5.73
22.58
0.18
6.45
2.76
5.16
4.90
5.16
28.54
14.03
Changes in Working Capital
-10.88
23.65
-9.11
5.39
13.27
-13.11
-26.72
-14.19
-10.67
8.44
Cash after chg. in Working capital
-8.58
23.29
-8.83
12.80
20.82
-10.00
-10.64
-3.89
-3.77
6.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.31
-0.77
0.17
-0.79
-2.80
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-10.64
0.00
27.24
-0.01
0.00
0.00
Cash From Investing Activity
-21.73
9.68
-4.70
-2.23
-10.97
-6.87
-27.02
-3.36
1.48
1.32
Net Fixed Assets
-23.95
-7.87
-9.60
-8.04
9.07
-8.95
-12.71
52.91
51.73
0.59
Net Investments
-0.48
12.41
-1.18
2.31
-1.17
2.85
-17.16
-1.03
0.00
0.00
Others
2.70
5.14
6.08
3.50
-18.87
-0.77
2.85
-55.24
-50.25
0.73
Cash from Financing Activity
2.17
-0.90
-1.67
10.31
0.49
12.53
13.63
10.11
4.21
-9.75
Net Cash Inflow / Outflow
-28.14
32.06
-15.50
20.11
-0.13
-5.13
0.42
2.83
1.92
-1.47
Opening Cash & Equivalents
37.25
5.19
20.79
0.68
0.81
5.93
5.51
2.69
0.96
2.11
Closing Cash & Equivalent
9.10
37.25
5.29
20.79
0.68
0.81
5.93
5.51
2.88
0.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21.67
22.16
28.60
27.56
29.16
28.97
28.58
29.41
25.20
49.71
ROA
-2.01%
-8.11%
-1.98%
0.60%
-2.17%
-0.79%
15.25%
16.91%
-14.88%
-12.32%
ROE
-2.36%
-9.75%
-2.36%
0.76%
-2.74%
-0.95%
17.15%
19.53%
-20.17%
-24.39%
ROCE
-1.71%
-12.43%
0.82%
1.24%
-2.15%
-0.56%
25.01%
4.80%
-17.59%
-17.26%
Fixed Asset Turnover
0.60
0.88
0.96
1.16
1.59
1.42
1.83
1.07
0.67
0.31
Receivable days
80.98
78.87
162.56
280.04
195.53
141.83
72.14
35.73
58.65
143.38
Inventory Days
66.11
54.01
50.23
31.19
19.07
27.26
25.93
34.81
33.41
48.93
Payable days
237.90
166.85
139.67
208.84
77.30
69.55
55.12
52.96
46.12
47.07
Cash Conversion Cycle
-90.81
-33.98
73.12
102.38
137.30
99.54
42.96
17.57
45.95
145.23
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
0.04
0.01
0.02
0.03
0.16
Interest Cover
-6.44
-40.98
1.07
1.78
-1.99
-0.98
52.83
9.31
-58.32
-156.22

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.