Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Jindal Capital Ltd.

Finance - Investment

Rating :

N/A

BSE: 530405 | NSE: Not Listed

Watchlist

NSE BSE

45.94

21-Nov-2024

Open
High
Low
Previous Close

47.45
47.45
43.2
45.41

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5968
263699
82.88
30.66

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.99
26.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

39.88
N/A
2.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-10.89
-24.87
-30.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.09
-
7.45

PAT CAGR (%)

10 Years
5 Years
3 Years

31.83
-
35.11

P:E (Median)

8 Years
5 Years
3 Years

35.74
37.72
41.71

P:BV (Average)

8 Years
5 Years
3 Years

1.93
1.93
2.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.77
27.96
35.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.68 1.43 -52.45% 1.09 0.44 147.73% 0.60 1.09 -44.95% 0.45 1.02 -55.88%
Expenses 0.21 0.88 -76.14% 0.18 0.18 0.00% 0.50 1.35 -62.96% 0.20 0.96 -79.17%
EBITDA 0.47 0.54 -12.96% 0.91 0.27 237.04% 0.10 -0.26 - 0.25 0.06 316.67%
EBIDTM 69.17% 37.98% 83.67% 60.41% 16.47% -23.64% 56.15% 6.16%
Other Income 0.00 0.03 -100.00% 0.00 0.03 -100.00% 0.55 0.02 2,650.00% 0.02 0.01 100.00%
Interest 0.14 0.06 133.33% 0.12 0.03 300.00% 0.10 0.02 400.00% 0.10 0.00 0
Depreciation 0.00 0.00 0 0.01 0.00 0 0.01 0.00 0 0.01 0.01 0.00%
PBT 0.33 0.51 -35.29% 0.78 0.27 188.89% 0.54 -0.27 - 0.17 0.06 183.33%
Tax 0.00 0.00 0 0.00 0.00 0 0.60 -0.01 - 0.00 0.00 0
PAT 0.33 0.51 -35.29% 0.78 0.27 188.89% -0.06 -0.26 - 0.17 0.06 183.33%
PATM 48.53% 35.67% 72.02% 59.95% -9.41% -23.64% 37.81% 5.48%
EPS 0.46 0.71 -35.21% 1.09 0.37 194.59% -0.08 -0.36 - 0.23 0.08 187.50%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.82 2.91 4.99 8.66 6.09 12.16 11.20 11.53 10.55 10.55 9.22 Net Sales Growth -29.15% -41.68% -42.38% 42.20% -49.92% 8.57% -2.86% 9.29% 0% 14.43% Cost Of Goods Sold 0.17 0.96 4.40 7.38 5.09 11.92 10.70 11.04 10.03 10.18 8.82 Gross Profit 2.65 1.95 0.58 1.28 1.01 0.24 0.50 0.49 0.52 0.37 0.40 GP Margin 94.01% 67.01% 11.62% 14.78% 16.58% 1.97% 4.46% 4.25% 4.93% 3.51% 4.34% Total Expenditure 1.09 1.75 4.76 7.85 5.40 12.22 11.04 11.49 10.49 10.50 9.00 Power & Fuel Cost - 0.00 0.01 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.20% 0% 0% 0.08% 0.09% 0% 0% 0% 0% Employee Cost - 0.35 0.13 0.24 0.18 0.15 0.20 0.18 0.17 0.18 0.10 % Of Sales - 12.03% 2.61% 2.77% 2.96% 1.23% 1.79% 1.56% 1.61% 1.71% 1.08% Manufacturing Exp. - 0.12 0.11 0.09 0.09 0.13 0.10 0.08 0.07 0.07 0.05 % Of Sales - 4.12% 2.20% 1.04% 1.48% 1.07% 0.89% 0.69% 0.66% 0.66% 0.54% General & Admin Exp. - 0.26 0.11 0.13 0.04 0.02 0.04 0.20 0.22 0.06 0.03 % Of Sales - 8.93% 2.20% 1.50% 0.66% 0.16% 0.36% 1.73% 2.09% 0.57% 0.33% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 2.06% 0.20% 0% 0% 0% 0% 0% 0% 0% 0% EBITDA 1.73 1.16 0.23 0.81 0.69 -0.06 0.16 0.04 0.06 0.05 0.22 EBITDA Margin 61.35% 39.86% 4.61% 9.35% 11.33% -0.49% 1.43% 0.35% 0.57% 0.47% 2.39% Other Income 0.57 0.64 0.04 0.01 0.00 0.00 0.01 0.17 0.01 0.03 0.00 Interest 0.46 0.30 0.03 0.01 0.01 0.01 0.03 0.04 0.04 0.05 0.07 Depreciation 0.03 0.01 0.03 0.06 0.04 0.04 0.04 0.03 0.03 0.05 0.05 PBT 1.82 1.49 0.21 0.74 0.63 -0.11 0.10 0.14 0.00 -0.01 0.10 Tax 0.60 0.37 0.06 0.30 0.23 0.00 0.06 0.03 0.00 -0.01 0.03 Tax Rate 32.97% 24.83% 28.57% 40.54% 36.51% 0.00% 60.00% 21.43% 0.00% 100.00% 30.00% PAT 1.22 1.11 0.15 0.45 0.40 -0.11 0.04 0.11 0.00 0.00 0.07 PAT before Minority Interest 1.22 1.11 0.15 0.45 0.40 -0.11 0.04 0.11 0.00 0.00 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 43.26% 38.14% 3.01% 5.20% 6.57% -0.90% 0.36% 0.95% 0% 0% 0.76% PAT Growth 110.34% 640.00% -66.67% 12.50% - - -63.64% 0 0 -100.00% EPS 1.69 1.54 0.21 0.63 0.56 -0.15 0.06 0.15 0.00 0.00 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 9.99 8.83 8.67 7.90 7.40 7.51 7.46 7.32 7.32 7.32 Share Capital 7.21 7.21 7.21 7.21 7.21 7.21 7.21 7.21 7.21 7.21 Total Reserves 2.78 1.63 1.47 0.70 0.19 0.30 0.25 0.11 0.11 0.11 Non-Current Liabilities 4.02 1.12 -0.02 0.11 0.46 0.10 1.02 0.62 0.63 0.45 Secured Loans 3.99 1.11 0.00 0.13 0.17 0.11 0.42 0.34 0.39 0.46 Unsecured Loans 0.00 0.00 0.00 0.00 0.30 0.00 0.61 0.30 0.25 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.12 0.25 0.25 0.14 0.01 0.05 0.03 0.02 0.01 0.06 Trade Payables 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.08 0.06 0.05 0.01 0.01 0.03 0.03 0.02 0.01 0.02 Short Term Borrowings 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.52 0.16 0.19 0.13 0.00 0.03 0.00 0.00 0.00 0.04 Total Liabilities 15.13 10.20 8.90 8.15 7.87 7.66 8.51 7.96 7.96 7.83 Net Block 0.06 0.01 0.14 0.21 0.25 0.19 0.22 0.06 0.08 0.13 Gross Block 0.09 0.03 0.40 0.40 0.40 0.38 0.37 0.20 0.31 0.31 Accumulated Depreciation 0.03 0.02 0.26 0.20 0.15 0.18 0.15 0.15 0.23 0.18 Non Current Assets 0.06 0.01 0.14 0.21 0.25 0.19 0.22 0.06 0.08 0.13 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.08 10.19 8.76 7.95 7.62 7.47 8.28 7.90 7.87 7.69 Current Investments 0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.21 1.31 2.06 2.18 0.84 1.32 0.58 0.15 0.02 0.16 Sundry Debtors 0.00 0.00 0.39 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.35 1.62 1.45 0.05 0.03 0.55 0.17 0.06 0.09 0.15 Other Current Assets 13.86 0.11 0.01 0.05 6.74 5.59 7.53 7.69 7.76 7.37 Short Term Loans & Adv. 13.59 7.15 4.85 5.67 6.72 5.57 7.53 7.69 7.76 7.37 Net Current Assets 13.96 9.94 8.51 7.81 7.61 7.41 8.25 7.88 7.86 7.63 Total Assets 15.14 10.20 8.90 8.16 7.87 7.66 8.50 7.96 7.95 7.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.92 1.45 0.59 -0.30 -0.79 1.31 -0.12 -0.02 -0.28 0.55 PBT 1.49 0.21 0.74 0.63 -0.11 0.10 0.14 0.00 -0.01 0.10 Adjustment -0.50 0.08 0.28 0.04 0.04 0.04 0.00 0.03 0.02 0.05 Changes in Working Capital 1.30 1.23 -0.24 -0.97 -0.70 1.19 -0.26 -0.05 -0.29 0.43 Cash after chg. in Working capital 2.29 1.52 0.78 -0.30 -0.77 1.33 -0.12 -0.02 -0.28 0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.37 -0.07 -0.19 0.00 -0.02 -0.03 0.00 0.00 0.00 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.13 0.10 0.00 0.00 -0.09 0.00 -0.17 -0.01 0.03 0.00 Net Fixed Assets -0.06 0.37 0.00 0.00 -0.02 -0.01 -0.17 0.11 0.00 0.00 Net Investments -0.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.59 -0.27 0.00 0.00 -0.07 0.01 0.00 -0.12 0.03 0.00 Cash from Financing Activity -3.05 -1.38 0.80 0.33 0.36 -0.92 0.40 0.00 0.19 -0.50 Net Cash Inflow / Outflow -1.27 0.17 1.39 0.03 -0.52 0.38 0.11 -0.03 -0.06 0.05 Opening Cash & Equivalents 1.62 1.45 0.05 0.03 0.55 0.17 0.06 0.09 0.15 0.11 Closing Cash & Equivalent 0.35 1.62 1.45 0.05 0.03 0.55 0.17 0.06 0.09 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.86 12.26 12.03 10.97 10.27 10.42 10.34 10.16 10.15 10.15 ROA 8.79% 1.57% 5.22% 5.04% -1.40% 0.52% 1.30% 0.05% -0.03% 0.89% ROE 11.82% 1.71% 5.37% 5.28% -1.45% 0.57% 1.45% 0.06% -0.03% 0.98% ROCE 14.60% 2.53% 9.01% 8.15% -1.29% 1.64% 2.15% 0.51% 0.44% 2.15% Fixed Asset Turnover 49.07 23.13 21.47 15.12 31.25 30.00 40.19 40.98 33.67 29.44 Receivable days 0.00 0.00 8.38 0.70 0.31 0.00 0.00 0.01 0.01 0.00 Inventory Days 94.98 123.26 89.35 90.45 32.46 30.97 11.56 3.07 3.25 6.28 Payable days 5.82 1.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 89.15 121.70 97.73 91.15 32.77 30.97 11.56 3.08 3.26 6.29 Total Debt/Equity 0.45 0.13 0.00 0.02 0.06 0.01 0.14 0.09 0.09 0.06 Interest Cover 6.00 8.77 77.67 48.51 -7.63 4.77 4.62 1.07 0.77 2.51

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback