PBT
-0.19
-0.12
0.09
0.18
1.14
0.19
0.02
-0.45
0.10
0.06
Adjustment
0.00
0.00
0.00
0.00
-1.34
-0.42
-0.12
-0.07
0.00
0.00
Changes in Working Capital
0.01
0.11
-0.35
0.19
0.01
1.74
-1.74
2.40
-1.39
-0.95
Cash after chg. in Working capital
-0.18
0.00
-0.26
0.36
-0.19
1.51
-1.84
1.88
-1.29
-0.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.07
-0.05
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00