Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Jindal Photo Ltd.

Finance - Investment

Rating :
N/A

BSE: 532624 | NSE: JINDALPHOT

NSE BSE
889.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  882.95
  •  929.40
  •  871.00
  •  890.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38376
  •  343.50
  •  976.70
  •  530.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 752.24
  • 2.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 806.75
  • N/A
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.20%
  • 2.14%
  • 20.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.72%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.18
  • 189.43
  • 469.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -25.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 1.75
  • 2.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 0.96
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -159.90
  • -695.86
  • -670.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.63
0.45
40.00%
18.97
7.78
143.83%
0.43
0.03
1,333.33%
0.45
0.04
1,025.00%
Expenses
0.10
0.12
-16.67%
0.09
0.12
-25.00%
0.09
0.11
-18.18%
0.14
0.12
16.67%
EBITDA
0.53
0.33
60.61%
18.88
7.66
146.48%
0.34
-0.08
-
0.31
-0.08
-
EBIDTM
84.13%
73.33%
99.53%
98.46%
79.07%
-266.67%
68.89%
-200.00%
Other Income
0.00
0.01
-100.00%
0.01
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
Interest
1.23
0.36
241.67%
3.41
1.40
143.57%
0.36
1.41
-74.47%
0.37
1.41
-73.76%
Depreciation
0.01
0.01
0.00%
0.01
0.01
0.00%
0.02
0.02
0.00%
0.01
0.01
0.00%
PBT
-0.71
-0.03
-
15.47
6.25
147.52%
-0.04
-1.50
-
-0.07
-1.50
-
Tax
0.00
0.00
0
0.00
-0.14
-
0.00
-0.36
-
0.00
-0.38
-
PAT
-0.71
-0.03
-
15.47
6.39
142.10%
-0.04
-1.14
-
-0.07
-1.12
-
PATM
-112.70%
-6.67%
81.55%
82.13%
-9.30%
-3,800.00%
-15.56%
-2,800.00%
EPS
46.22
32.68
41.43%
93.71
50.59
85.23%
87.77
41.51
111.44%
44.66
21.97
103.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
20.48
20.31
7.86
0.11
0.22
0.10
0.07
0.00
0.00
1,420.86
20.68
Net Sales Growth
146.75%
158.40%
7045.45%
-50.0%
120.0%
42.86%
0
0
-100%
6770.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
981.46
15.53
Gross Profit
20.48
20.31
7.86
0.11
0.22
0.10
0.07
0.00
0.00
439.40
5.15
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
0
0
30.92%
24.90%
Total Expenditure
0.42
0.44
0.51
0.47
0.41
0.46
0.64
0.49
4.07
1,198.41
22.81
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.58
0.54
% Of Sales
-
0%
0%
0%
0%
0%
0%
0
0
0.96%
2.61%
Employee Cost
-
0.18
0.21
0.21
0.19
0.19
0.18
0.20
0.21
39.61
2.08
% Of Sales
-
0.89%
2.67%
190.91%
86.36%
190.0%
257.14%
0
0
2.79%
10.06%
Manufacturing Exp.
-
0.09
0.14
0.08
0.08
0.00
0.05
0.02
0.05
107.07
1.68
% Of Sales
-
0.44%
1.78%
72.73%
36.36%
0%
71.43%
0
0
7.54%
8.12%
General & Admin Exp.
-
0.14
0.13
0.13
0.12
0.22
0.34
0.18
0.23
27.90
0.66
% Of Sales
-
0.69%
1.65%
118.18%
54.55%
220.0%
485.71%
0
0
1.96%
3.19%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.02
0.01
0.01
0.01
9.32
0.00
% Of Sales
-
0%
0%
0%
0%
20.0%
14.29%
0
0
0.66%
0%
Miscellaneous Exp.
-
0.03
0.02
0.05
0.02
0.03
0.06
0.07
3.57
19.46
0.00
% Of Sales
-
0.15%
0.25%
45.45%
9.09%
30.0%
85.71%
0
0
1.37%
11.17%
EBITDA
20.06
19.87
7.35
-0.36
-0.19
-0.36
-0.57
-0.49
-4.07
222.45
-2.13
EBITDA Margin
97.95%
97.83%
93.51%
-327.27%
-86.36%
-360.0%
-814.29%
0
0
15.66%
-10.30%
Other Income
0.01
0.02
0.01
0.07
0.15
0.10
3.22
0.81
4.71
12.73
5.79
Interest
5.37
4.50
5.64
5.17
4.75
4.35
3.99
0.00
0.57
750.15
60.16
Depreciation
0.05
0.05
0.05
0.05
0.05
0.05
0.07
0.07
0.07
168.58
4.31
PBT
14.65
15.33
1.68
-5.51
-4.83
-4.67
-1.40
0.25
0.00
-683.54
-60.80
Tax
0.00
0.00
-1.14
-1.47
-0.42
-1.33
0.61
0.06
0.04
-292.22
0.34
Tax Rate
0.00%
0.00%
-67.86%
26.68%
8.70%
28.48%
-27.73%
-7.06%
0.00%
42.75%
-0.56%
PAT
14.65
265.55
167.16
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-247.66
-28.84
PAT before Minority Interest
14.65
265.55
167.16
633.71
-4.46
-3.34
-2.81
-0.92
-0.04
-391.32
-61.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
143.66
32.30
PAT Margin
71.53%
1307.48%
2126.72%
576100%
-2027.27%
-3340.0%
-4014.29%
0
0
-17.43%
-139.46%
PAT Growth
257.32%
58.86%
-73.62%
-
-
-
-
-
-
-
 
EPS
14.22
257.82
162.29
615.25
-4.33
-3.24
-2.73
-0.89
-0.04
-240.45
-28.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,260.58
1,992.47
1,824.73
25.01
24.23
29.61
81.85
98.30
-28.84
182.31
Share Capital
10.26
10.26
10.26
10.26
10.26
10.26
76.66
76.66
57.66
57.66
Total Reserves
2,250.32
1,982.21
1,814.47
14.75
13.97
19.35
5.19
21.64
-86.50
124.65
Non-Current Liabilities
54.54
68.31
63.83
61.01
54.94
52.55
0.02
0.01
5,034.78
4,492.28
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,323.87
4,489.23
Unsecured Loans
54.53
68.28
62.64
57.47
52.72
48.37
0.00
0.00
0.23
0.23
Long Term Provisions
0.01
0.03
0.05
0.04
0.04
0.03
0.02
0.01
1.39
1.45
Current Liabilities
19.43
19.45
19.45
19.45
19.44
19.48
19.60
19.57
1,255.40
1,489.98
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
640.37
519.18
Other Current Liabilities
19.43
19.45
19.45
19.45
19.44
19.48
19.50
19.53
428.27
880.46
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
186.35
90.13
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.04
0.41
0.20
Total Liabilities
2,334.55
2,080.23
1,908.01
105.47
98.61
101.64
101.47
117.88
7,439.62
7,213.72
Net Block
3.73
3.78
3.82
3.87
3.92
3.97
4.96
5.03
6,785.27
6,728.68
Gross Block
4.27
4.27
4.27
4.27
4.27
4.27
5.48
5.48
6,972.06
6,746.14
Accumulated Depreciation
0.54
0.49
0.45
0.40
0.35
0.30
0.52
0.46
186.79
17.46
Non Current Assets
2,274.04
2,020.34
1,847.72
44.96
38.06
40.81
43.25
59.88
6,949.37
6,859.24
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.43
18.83
Non Current Investment
2,270.31
2,016.57
1,843.89
41.08
34.14
36.85
38.29
54.86
86.37
49.86
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.30
61.87
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.50
59.88
60.29
60.51
60.55
60.84
58.22
58.00
489.85
354.08
Current Investments
2.75
2.13
2.51
1.33
2.90
3.47
0.65
0.49
5.80
7.81
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
157.63
91.59
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
88.18
14.95
Cash & Bank
0.02
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
Other Current Assets
57.74
51.33
51.33
51.33
57.53
57.30
57.45
57.39
109.43
104.73
Short Term Loans & Adv.
6.42
6.42
6.42
6.29
6.20
5.97
6.13
6.06
57.53
104.36
Net Current Assets
41.07
40.43
40.84
41.06
41.12
41.35
38.62
38.43
-765.55
-1,135.90
Total Assets
2,334.54
2,080.22
1,908.01
105.47
98.61
101.65
101.47
117.88
7,439.61
7,213.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.38
-0.51
-0.36
-0.17
-0.43
-1.38
0.17
-4.06
-257.69
639.47
PBT
265.55
166.03
632.24
-4.88
-4.72
-2.32
-0.85
0.00
-683.54
-60.80
Adjustment
-265.90
-166.53
-632.53
4.79
4.40
1.82
1.10
0.13
907.52
59.95
Changes in Working Capital
-0.03
-0.01
0.00
0.02
-0.04
-0.03
-0.02
-3.61
-479.91
641.22
Cash after chg. in Working capital
-0.38
-0.51
-0.29
-0.07
-0.36
-0.53
0.23
-3.49
-255.93
640.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.07
-0.11
-0.07
-0.86
-0.06
-0.57
-1.77
-0.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.39
0.50
-1.19
1.63
0.49
1.31
-0.15
7.26
-348.13
-1,053.14
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
1.21
0.00
0.00
0.00
56.12
Net Investments
-3.57
-162.02
2.75
-5.38
3.28
-1.48
170.91
6.75
39.29
7.11
Others
3.96
162.52
-3.94
7.01
-2.79
1.58
-171.06
0.51
-387.42
-1,116.37
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.22
599.63
519.87
Net Cash Inflow / Outflow
0.01
-0.01
-1.55
1.45
0.06
-0.07
0.01
-0.02
-6.19
106.20
Opening Cash & Equivalents
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01
28.38
Closing Cash & Equivalent
0.02
0.01
0.02
1.57
0.12
0.06
0.13
0.12
128.81
135.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2203.66
1942.30
1778.79
24.38
23.62
28.87
15.06
31.10
-74.71
131.12
ROA
12.03%
8.38%
62.95%
-4.37%
-3.34%
-2.77%
-0.84%
0.00%
-5.34%
-0.92%
ROE
12.49%
8.76%
68.52%
-18.11%
-12.40%
-12.48%
-3.87%
0.00%
-1352.36%
-33.51%
ROCE
12.34%
8.70%
64.72%
-0.17%
-0.40%
2.24%
-0.95%
0.02%
1.18%
-0.01%
Fixed Asset Turnover
4.75
1.84
0.03
0.05
0.02
0.02
0.00
0.00
0.21
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.25
243.85
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.01
1263.39
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
159.60
7922.35
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-114.34
-6415.12
Total Debt/Equity
0.02
0.03
0.03
2.30
2.18
1.63
0.00
0.00
-198.25
29.40
Interest Cover
59.98
30.45
123.24
-0.03
-0.07
0.45
-1946.21
0.99
0.09
-0.01

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Jindal Photo - Quarterly Results
    13th Aug 2024, 16:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.