Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Steel & Iron Products

Rating :
N/A

BSE: 532286 | NSE: JINDALSTEL

1050.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1050.05
  •  1063.30
  •  1047.70
  •  1055.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1445408
  •  15251.60
  •  1097.00
  •  647.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88,507.94
  • 17.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,01,682.83
  • 0.23%
  • 1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.19%
  • 1.74%
  • 6.42%
  • FII
  • DII
  • Others
  • 12.19%
  • 15.06%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 6.27
  • -0.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 5.25
  • -7.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.56
  • -6.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 11.70
  • 14.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.32
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 6.60
  • 6.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
11,213.31
12,250.16
-8.46%
13,617.84
12,588.34
8.18%
13,486.96
13,691.93
-1.50%
11,701.32
12,452.44
-6.03%
Expenses
9,013.06
9,964.48
-9.55%
10,778.52
9,960.30
8.21%
11,042.47
11,504.65
-4.02%
8,858.76
10,074.95
-12.07%
EBITDA
2,200.25
2,285.68
-3.74%
2,839.32
2,628.04
8.04%
2,444.49
2,187.28
11.76%
2,842.56
2,377.49
19.56%
EBIDTM
16.94%
16.21%
18.02%
18.14%
15.56%
13.86%
20.80%
16.45%
Other Income
34.83
31.88
9.25%
34.49
55.29
-37.62%
34.35
15.76
117.96%
35.08
17.06
105.63%
Interest
325.85
329.36
-1.07%
331.84
329.11
0.83%
320.62
371.17
-13.62%
315.14
346.12
-8.95%
Depreciation
695.96
603.68
15.29%
682.92
587.50
16.24%
994.90
872.88
13.98%
635.67
607.65
4.61%
PBT
1,213.27
1,384.52
-12.37%
1,859.05
1,766.72
5.23%
1,163.32
805.52
44.42%
1,926.83
1,062.39
81.37%
Tax
352.80
-5.83
-
521.13
74.75
597.16%
230.06
339.83
-32.30%
-1.04
544.06
-
PAT
860.47
1,390.35
-38.11%
1,337.92
1,691.97
-20.93%
933.26
465.69
100.40%
1,927.87
518.33
271.94%
PATM
6.62%
9.86%
8.49%
11.68%
5.94%
2.95%
14.11%
3.59%
EPS
8.51
13.81
-38.38%
13.25
16.79
-21.08%
9.33
4.60
102.83%
19.24
5.16
272.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
50,019.43
50,026.76
52,711.18
51,085.56
38,988.63
36,917.48
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
Net Sales Growth
-1.89%
-5.09%
3.18%
31.03%
5.61%
-6.23%
43.78%
30.08%
14.58%
-5.10%
 
Cost Of Goods Sold
22,838.90
22,019.95
24,697.65
20,502.44
10,721.76
14,586.53
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
Gross Profit
27,180.53
28,006.81
28,013.53
30,583.12
28,266.87
22,330.95
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
GP Margin
54.34%
55.98%
53.15%
59.87%
72.50%
60.49%
58.77%
65.45%
66.35%
64.37%
71.73%
Total Expenditure
39,692.81
39,882.84
42,930.11
35,804.04
24,648.43
29,063.60
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
Power & Fuel Cost
-
6,772.63
7,609.49
5,831.13
6,116.81
6,039.44
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
% Of Sales
-
13.54%
14.44%
11.41%
15.69%
16.36%
17.03%
20.60%
20.66%
23.78%
12.88%
Employee Cost
-
1,288.03
1,134.25
870.66
899.86
1,112.08
1,071.85
955.66
913.55
946.57
1,090.34
% Of Sales
-
2.57%
2.15%
1.70%
2.31%
3.01%
2.72%
3.49%
4.34%
5.15%
5.63%
Manufacturing Exp.
-
6,060.21
5,762.37
4,570.19
3,216.18
3,294.94
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
% Of Sales
-
12.11%
10.93%
8.95%
8.25%
8.93%
12.06%
9.68%
10.76%
9.24%
13.20%
General & Admin Exp.
-
238.24
169.22
139.56
212.59
206.32
382.57
279.82
137.32
149.71
201.89
% Of Sales
-
0.48%
0.32%
0.27%
0.55%
0.56%
0.97%
1.02%
0.65%
0.81%
1.04%
Selling & Distn. Exp.
-
2,166.93
2,464.94
2,971.02
2,271.03
1,235.79
998.46
1,099.25
955.85
555.02
883.59
% Of Sales
-
4.33%
4.68%
5.82%
5.82%
3.35%
2.54%
4.01%
4.54%
3.02%
4.56%
Miscellaneous Exp.
-
1,336.85
1,092.19
919.04
1,210.20
2,588.50
878.76
828.97
637.61
672.23
883.59
% Of Sales
-
2.67%
2.07%
1.80%
3.10%
7.01%
2.23%
3.03%
3.03%
3.66%
6.30%
EBITDA
10,326.62
10,143.92
9,781.07
15,281.52
14,340.20
7,853.88
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
EBITDA Margin
20.65%
20.28%
18.56%
29.91%
36.78%
21.27%
21.22%
23.62%
22.37%
18.71%
28.10%
Other Income
138.75
414.75
381.41
401.03
753.87
84.02
171.55
196.77
311.25
408.81
536.29
Interest
1,293.45
1,495.55
1,616.43
2,006.46
3,204.22
4,207.12
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
Depreciation
3,009.45
2,821.75
2,690.95
2,096.78
3,453.34
3,867.23
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
PBT
6,162.47
6,241.37
5,855.10
11,579.31
8,436.51
-136.45
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
Tax
1,102.95
297.95
1,292.28
1,648.31
1,768.71
153.86
-390.17
-239.81
-502.68
-877.46
-88.16
Tax Rate
17.90%
4.77%
28.81%
16.59%
24.24%
-62.59%
13.93%
12.86%
16.52%
22.14%
5.71%
PAT
5,059.52
5,938.42
2,393.06
7,271.96
4,893.45
-109.17
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
PAT before Minority Interest
5,064.42
5,943.32
3,193.21
8,284.64
5,526.93
-399.70
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
Minority Interest
4.90
-4.90
-800.15
-1,012.68
-633.48
290.53
766.18
206.39
256.24
121.02
173.84
PAT Margin
10.12%
11.87%
4.54%
14.23%
12.55%
-0.30%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
PAT Growth
24.42%
148.15%
-67.09%
48.61%
-
-
-
-
-
-
 
EPS
49.60
58.21
23.46
71.29
47.97
-1.07
-16.13
-13.90
-22.39
-29.07
-12.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
44,316.01
38,706.59
35,624.66
31,814.67
32,137.14
32,084.69
30,384.61
30,050.53
32,436.10
21,042.07
Share Capital
100.24
100.50
101.07
102.00
102.00
96.79
96.79
91.50
91.49
91.49
Total Reserves
44,215.77
38,606.09
35,523.59
31,712.44
32,034.33
31,941.32
30,265.84
29,941.85
32,327.97
20,927.06
Non-Current Liabilities
17,915.83
14,909.42
16,846.07
27,623.99
35,138.11
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
Secured Loans
10,048.67
6,487.61
8,424.52
20,182.16
27,854.38
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
Unsecured Loans
9.81
720.02
9.78
48.24
42.15
255.75
735.83
2,771.65
5,958.88
6,860.39
Long Term Provisions
429.00
349.68
421.89
323.32
296.57
314.69
278.16
307.21
195.73
159.32
Current Liabilities
21,655.52
20,809.79
18,179.03
19,590.66
26,171.19
24,356.43
22,909.38
24,395.16
20,091.77
15,631.66
Trade Payables
4,681.54
4,700.44
5,251.94
4,038.29
5,567.13
5,204.31
4,189.91
2,914.85
2,317.74
2,053.29
Other Current Liabilities
7,769.88
8,596.30
8,112.07
13,838.07
14,799.56
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
Short Term Borrowings
3,477.97
1,890.50
1,954.11
1,320.80
2,778.87
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
Short Term Provisions
5,726.13
5,622.55
2,860.91
393.50
3,025.63
3,091.13
3,517.82
3,608.52
3,609.81
154.89
Total Liabilities
84,322.00
74,738.33
72,120.30
78,151.62
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61
Net Block
48,383.93
43,542.15
45,487.75
54,349.68
69,381.62
69,033.93
68,444.22
65,900.19
65,038.55
46,643.35
Gross Block
75,701.59
68,262.04
67,788.32
82,636.86
95,425.89
91,512.26
85,241.75
78,846.47
73,595.67
61,771.95
Accumulated Depreciation
26,955.11
24,719.89
22,300.57
28,287.18
26,044.27
22,478.33
16,797.53
12,946.28
8,557.12
15,128.60
Non Current Assets
60,927.78
53,951.55
50,034.69
57,521.36
73,751.07
74,690.81
74,917.42
77,552.82
79,666.59
59,581.03
Capital Work in Progress
9,611.43
7,869.59
2,538.43
1,711.53
3,125.52
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
Non Current Investment
149.13
142.54
137.80
144.26
143.04
150.87
151.50
399.55
391.77
352.79
Long Term Loans & Adv.
2,003.86
1,910.33
1,461.59
1,115.66
915.99
1,221.03
1,206.36
1,465.96
2,342.57
3,469.95
Other Non Current Assets
779.43
486.94
409.12
200.23
184.90
257.78
137.84
70.95
66.90
46.97
Current Assets
23,379.20
20,769.50
18,020.55
20,574.46
18,918.93
17,279.45
17,769.32
16,568.12
16,276.81
15,955.58
Current Investments
669.68
764.86
332.12
1,011.28
37.55
4.96
0.21
0.38
0.03
1,432.40
Inventories
7,077.37
5,886.78
7,281.36
5,942.57
6,368.71
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
Sundry Debtors
1,664.54
974.47
1,264.07
2,794.40
3,549.26
3,028.54
1,826.09
1,716.62
1,429.18
1,690.70
Cash & Bank
4,024.13
4,716.83
3,668.51
6,152.22
906.23
421.62
467.88
477.22
620.38
1,139.07
Other Current Assets
9,943.48
492.81
286.04
177.87
8,057.18
7,314.80
10,515.58
10,774.64
10,973.12
6,844.72
Short Term Loans & Adv.
9,521.27
7,933.75
5,188.45
4,496.12
7,506.01
6,739.16
5,777.76
9,586.44
8,655.60
5,860.59
Net Current Assets
1,723.68
-40.29
-158.48
983.80
-7,252.26
-7,076.98
-5,140.06
-7,827.04
-3,814.96
323.92
Total Assets
84,306.98
74,721.05
68,055.24
78,095.82
92,670.00
91,970.26
92,686.74
94,120.94
95,943.40
75,536.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
6,008.35
7,347.41
16,047.77
11,960.93
8,814.32
9,026.89
7,724.28
6,849.83
4,332.78
988.97
PBT
6,241.27
4,485.49
12,157.54
7,295.64
-465.24
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
Adjustment
4,094.33
4,986.83
5,840.63
7,298.32
7,373.07
11,348.62
8,618.47
7,602.13
6,930.42
4,842.57
Changes in Working Capital
-3,652.15
579.74
10.02
-2,684.57
1,820.35
450.33
1,025.20
2,245.60
1,383.01
-1,971.57
Cash after chg. in Working capital
6,683.45
10,052.06
18,008.19
11,909.39
8,728.18
8,997.26
7,779.62
6,804.83
4,349.66
1,328.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-675.10
-2,704.65
-1,960.42
51.54
86.14
29.63
-55.34
45.00
-16.95
-339.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.00
Cash From Investing Activity
-8,344.07
-4,090.40
-2,331.32
-1,884.23
-1,475.61
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
Net Fixed Assets
-3,256.71
-2,220.99
-902.22
-203.57
-1,542.23
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
Net Investments
-1,838.19
623.30
-758.45
-3,858.68
-5.93
-202.56
-5.11
-8.31
1,010.02
-1,136.44
Others
-3,249.17
-2,492.71
-670.65
2,178.02
72.55
-691.64
-184.00
396.56
9,452.70
-2,275.79
Cash from Financing Activity
1,381.05
-2,500.46
-15,119.57
-4,611.98
-7,016.42
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
Net Cash Inflow / Outflow
-954.67
756.55
-1,403.12
5,464.72
322.29
-66.57
17.43
-257.05
-600.72
162.92
Opening Cash & Equivalents
4,261.08
3,504.53
5,965.18
500.46
178.17
263.53
246.10
502.46
1,103.18
940.26
Closing Cash & Equivalent
3,306.41
4,261.08
4,562.06
5,965.18
500.46
196.96
263.53
246.10
502.46
1,103.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
442.10
385.14
352.48
311.91
315.06
331.01
313.70
328.23
354.35
229.74
ROA
7.47%
4.15%
10.53%
6.47%
-0.43%
-2.61%
-1.74%
-2.67%
-3.60%
-2.01%
ROE
14.32%
8.59%
24.57%
17.28%
-1.25%
-7.73%
-5.38%
-8.13%
-11.55%
-6.68%
ROCE
13.90%
12.25%
21.79%
16.14%
5.63%
2.16%
2.94%
0.90%
-0.63%
2.12%
Fixed Asset Turnover
1.10
1.21
1.01
0.60
0.52
0.58
0.41
0.38
0.40
0.49
Receivable days
6.11
4.97
9.75
21.72
24.87
17.36
19.41
19.58
21.24
23.51
Inventory Days
29.99
29.26
31.78
42.15
48.70
41.02
46.90
42.65
55.15
66.06
Payable days
34.81
53.34
82.70
163.50
64.49
41.34
37.78
33.46
32.19
40.97
Cash Conversion Cycle
1.29
-19.11
-41.16
-99.63
9.08
17.04
28.54
28.78
44.20
48.60
Total Debt/Equity
0.36
0.32
0.36
0.92
1.15
1.23
1.41
1.53
1.44
2.17
Interest Cover
5.17
3.77
5.95
3.28
0.94
0.36
0.54
0.19
-0.13
0.46

News Update:


  • Jindal Steel, Jindal Renewables sign MoU to implement biggest investment in green hydrogen
    16th Sep 2024, 09:27 AM

    This collaboration underscores a major commitment by both companies towards decarbonisation and green energy leadership in India’s steel industry

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.