Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Jaykay Enterprises Ltd.

Business Support

Rating :
N/A

BSE: 500306 | NSE: JKSYNTHETC

NSE BSE
121.70
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  126.95
  •  126.95
  •  117.50
  •  125.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104047
  •  126.56
  •  166.19
  •  64.27

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,422.86
  • 133.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,343.98
  • N/A
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.57%
  • 3.78%
  • 28.26%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.21%
  • 7.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.26
  • 179.27
  • 70.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.64
  • -4.19
  • 0.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.13
  • -
  • -20.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.14
  • 22.88
  • 56.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 2.33
  • 3.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.50
  • 22.31
  • 56.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
30.81
8.14
278.50%
17.14
6.95
146.62%
30.03
10.34
190.43%
7.54
13.37
-43.61%
Expenses
29.28
5.54
428.52%
15.74
6.24
152.24%
29.87
9.75
206.36%
7.12
11.60
-38.62%
EBITDA
1.53
2.61
-41.38%
1.40
0.71
97.18%
0.16
0.58
-72.41%
0.42
1.76
-76.14%
EBIDTM
4.96%
32.02%
8.20%
10.20%
0.52%
5.66%
5.56%
13.21%
Other Income
2.57
2.37
8.44%
6.42
1.18
444.07%
7.63
1.51
405.30%
2.80
8.70
-67.82%
Interest
1.80
1.34
34.33%
1.70
0.39
335.90%
1.21
0.47
157.45%
1.48
0.35
322.86%
Depreciation
1.06
1.03
2.91%
1.02
0.67
52.24%
0.01
0.75
-98.67%
0.99
0.42
135.71%
PBT
1.23
2.60
-52.69%
5.10
0.83
514.46%
6.56
0.88
645.45%
0.75
9.71
-92.28%
Tax
0.59
-0.76
-
0.00
0.00
0
1.41
2.76
-48.91%
0.01
0.03
-66.67%
PAT
0.64
3.36
-80.95%
5.10
0.83
514.46%
5.15
-1.89
-
0.74
9.68
-92.36%
PATM
2.09%
41.22%
29.72%
11.97%
17.16%
-18.24%
9.85%
72.43%
EPS
0.04
0.25
-84.00%
0.44
0.04
1,000.00%
0.49
-0.22
-
0.05
0.98
-94.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
85.52
52.66
46.96
10.70
0.31
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
120.41%
12.14%
338.88%
3351.61%
0%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
62.01
32.72
35.69
7.41
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
23.51
19.94
11.26
3.29
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
27.49%
37.87%
23.98%
30.75%
100%
100%
100%
100%
100%
100%
Total Expenditure
82.01
48.77
44.72
11.96
5.20
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.67
0.37
0.18
0.16
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
1.27%
0.79%
1.68%
51.61%
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
4.68
2.64
0.93
1.85
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
8.89%
5.62%
8.69%
596.77%
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
2.98
0.82
0.00
0.05
0.07
0.09
0.09
0.25
0.21
% Of Sales
-
5.66%
1.75%
0%
16.13%
22.58%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
6.37
4.58
3.22
2.96
2.87
2.67
2.15
1.38
1.71
% Of Sales
-
12.10%
9.75%
30.09%
954.84%
925.81%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.39
0.22
0.06
0.14
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
0.74%
0.47%
0.56%
45.16%
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
0.94
0.39
0.16
0.04
0.20
0.09
0.13
0.61
0.25
% Of Sales
-
1.79%
0.83%
1.50%
12.90%
64.52%
29.03%
43.33%
203.33%
83.33%
EBITDA
3.51
3.89
2.24
-1.26
-4.89
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
4.10%
7.39%
4.77%
-11.78%
-1577.42%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
19.42
13.97
11.70
4.13
21.29
5.06
8.17
6.01
6.29
11.80
Interest
6.19
4.42
1.06
0.19
0.03
0.00
0.00
0.14
0.00
0.08
Depreciation
3.08
2.71
1.58
0.18
0.10
0.10
0.09
0.07
0.07
0.09
PBT
13.64
10.74
11.30
2.50
16.26
-0.53
2.76
1.04
2.05
7.64
Tax
2.01
0.66
2.79
0.65
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
14.74%
6.15%
24.69%
36.72%
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
11.63
8.60
7.09
17.00
26.02
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
11.08
9.60
8.27
17.58
26.02
-0.53
2.54
1.14
1.69
7.38
Minority Interest
-0.55
-1.00
-1.18
-0.58
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.60%
16.33%
15.10%
158.88%
8393.55%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
-2.92%
21.30%
-58.29%
-34.67%
-
-
122.81%
-32.54%
-77.10%
 
EPS
0.99
0.74
0.61
1.45
2.23
-0.05
0.22
0.10
0.14
0.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
179.22
145.96
117.32
98.91
58.60
67.61
89.16
87.53
71.28
Share Capital
5.85
5.25
4.76
4.35
3.71
3.71
3.71
3.71
3.71
Total Reserves
173.38
130.98
111.33
92.30
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
45.07
6.39
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Secured Loans
37.52
5.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.03
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Current Liabilities
57.46
48.57
11.91
3.72
4.15
1.90
2.57
1.83
1.91
Trade Payables
11.56
21.65
1.78
0.08
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
23.83
7.14
4.16
3.45
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
20.86
18.58
5.87
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.22
1.21
0.09
0.18
0.34
0.37
0.83
0.44
0.58
Total Liabilities
298.34
205.29
131.95
102.85
62.96
69.74
91.94
89.57
73.19
Net Block
88.04
25.51
5.23
5.17
0.39
0.45
0.45
0.46
0.80
Gross Block
103.10
29.61
7.84
7.67
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
15.07
4.10
2.61
2.49
2.50
2.43
2.37
2.32
2.61
Non Current Assets
154.14
69.41
77.64
50.08
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
6.99
0.71
7.27
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
29.34
29.83
54.36
39.55
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
10.17
1.38
4.29
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.11
6.83
1.25
4.75
2.50
2.48
3.27
3.09
0.00
Current Assets
144.20
135.87
54.32
52.76
35.29
36.43
38.97
37.51
39.56
Current Investments
29.31
32.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.19
1.20
0.26
0.26
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
49.62
53.16
6.53
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
16.96
41.70
42.91
43.57
27.44
21.38
20.59
18.93
25.65
Other Current Assets
29.14
1.82
2.58
0.95
7.60
14.78
18.13
18.32
13.65
Short Term Loans & Adv.
18.90
5.80
2.04
7.98
6.87
14.27
17.65
17.83
12.89
Net Current Assets
86.75
87.30
42.41
49.04
31.14
34.53
36.40
35.68
37.65
Total Assets
298.34
205.28
131.96
102.84
62.96
69.74
91.94
89.57
73.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-32.78
-24.56
-1.53
1.09
5.19
-0.03
-4.31
-10.78
0.00
PBT
8.59
11.06
17.00
26.02
-0.53
2.76
1.41
2.05
0.00
Adjustment
-5.42
-7.80
-8.34
-23.52
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
-34.09
-26.45
-10.66
-1.85
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
-30.91
-23.19
-1.99
0.66
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
-1.37
0.46
0.43
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.93
-2.76
-22.32
13.13
-6.07
0.03
6.28
7.16
0.00
Net Fixed Assets
-15.96
-2.04
-0.09
-4.78
0.00
-0.08
-0.03
0.64
Net Investments
2.88
-19.73
-5.76
-9.37
4.31
4.33
-2.89
-18.93
Others
-12.85
19.01
-16.47
27.28
-10.38
-4.22
9.20
25.45
Cash from Financing Activity
61.68
31.85
8.75
8.62
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
2.97
4.54
-15.09
22.84
-0.88
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
12.64
8.10
23.20
0.35
1.23
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
15.61
12.64
8.10
23.20
0.35
23.87
23.86
22.03
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
17.36
14.70
24.39
22.22
15.78
18.21
24.01
23.57
19.20
ROA
3.81%
4.90%
14.97%
31.39%
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
6.09%
6.55%
16.53%
33.52%
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
7.15%
8.22%
16.58%
33.08%
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
0.79
2.51
1.38
0.06
0.11
0.11
0.11
0.10
0.09
Receivable days
356.17
232.01
222.85
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
70.65
5.67
8.77
304.66
304.63
306.62
310.17
310.17
310.17
Payable days
185.17
119.80
45.99
0.00
0.00
14.37
15.22
7.65
1.61
Cash Conversion Cycle
241.65
117.88
185.63
304.66
304.63
292.25
294.95
302.52
308.56
Total Debt/Equity
0.33
0.19
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.32
11.46
98.36
845.84
0.00
0.00
10.88
2336.35
94.02

Top Investors:

udyat indian ventures llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Jaykay Enterprises - Quarterly Results
    4th Nov 2024, 18:15 PM

    Read More
  • Jaykay Enterprises acquires additional stake in JK Digital & Advance Systems
    15th Oct 2024, 10:14 AM

    The consideration for acquisition of the additional stake in JK Digital has been paid in the form of cash

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.