Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Jaykay Enterprises Ltd.

Business Support

Rating :
N/A

BSE: 500306 | NSE: JKSYNTHETC

NSE BSE
172.20
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  168.00
  •  174.80
  •  163.80
  •  165.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  199918
  •  342.60
  •  185.00
  •  64.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,662.54
  • 108.49
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,583.65
  • N/A
  • 5.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.57%
  • 4.75%
  • 27.58%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 6.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.26
  • 179.27
  • 70.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.64
  • -4.19
  • 0.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.13
  • -
  • -20.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.25
  • 26.70
  • 63.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 2.51
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.79
  • 24.86
  • 60.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
21.73
7.54
188.20%
30.81
8.14
278.50%
17.14
6.95
146.62%
30.03
10.34
190.43%
Expenses
20.35
7.12
185.81%
29.28
5.54
428.52%
15.74
6.24
152.24%
29.87
9.75
206.36%
EBITDA
1.38
0.42
228.57%
1.53
2.61
-41.38%
1.40
0.71
97.18%
0.16
0.58
-72.41%
EBIDTM
6.35%
5.56%
4.96%
32.02%
8.20%
10.20%
0.52%
5.66%
Other Income
3.73
2.80
33.21%
2.57
2.37
8.44%
6.42
1.18
444.07%
7.63
1.51
405.30%
Interest
0.99
1.48
-33.11%
1.80
1.34
34.33%
1.70
0.39
335.90%
1.21
0.47
157.45%
Depreciation
1.14
0.99
15.15%
1.06
1.03
2.91%
1.02
0.67
52.24%
0.01
0.75
-98.67%
PBT
2.99
0.75
298.67%
1.23
2.60
-52.69%
5.10
0.83
514.46%
6.56
0.88
645.45%
Tax
-2.38
0.01
-
0.59
-0.76
-
0.00
0.00
0
1.41
2.76
-48.91%
PAT
5.36
0.74
624.32%
0.64
3.36
-80.95%
5.10
0.83
514.46%
5.15
-1.89
-
PATM
24.68%
9.85%
2.09%
41.22%
29.72%
11.94%
17.16%
-18.23%
EPS
0.44
0.05
780.00%
0.04
0.25
-84.00%
0.44
0.04
1,000.00%
0.49
-0.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
99.71
52.66
46.96
10.70
0.31
0.31
0.31
0.30
0.30
0.30
Net Sales Growth
202.43%
12.14%
338.88%
3351.61%
0%
0%
3.33%
0%
0%
 
Cost Of Goods Sold
73.03
32.72
35.69
7.41
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
26.68
19.94
11.26
3.29
0.31
0.31
0.31
0.30
0.30
0.30
GP Margin
26.76%
37.87%
23.98%
30.75%
100%
100%
100%
100%
100%
100%
Total Expenditure
95.24
48.77
44.72
11.96
5.20
5.80
5.63
5.05
4.46
4.30
Power & Fuel Cost
-
0.67
0.37
0.18
0.16
0.14
0.18
0.22
0.48
0.47
% Of Sales
-
1.27%
0.79%
1.68%
51.61%
45.16%
58.06%
73.33%
160.0%
156.67%
Employee Cost
-
4.68
2.64
0.93
1.85
2.45
2.53
2.42
1.75
1.62
% Of Sales
-
8.89%
5.62%
8.69%
596.77%
790.32%
816.13%
806.67%
583.33%
540.0%
Manufacturing Exp.
-
2.98
0.82
0.00
0.05
0.07
0.09
0.09
0.25
0.21
% Of Sales
-
5.66%
1.75%
0%
16.13%
22.58%
29.03%
30.0%
83.33%
70.0%
General & Admin Exp.
-
6.37
4.58
3.22
2.96
2.87
2.67
2.15
1.38
1.71
% Of Sales
-
12.10%
9.75%
30.09%
954.84%
925.81%
861.29%
716.67%
460.0%
570.0%
Selling & Distn. Exp.
-
0.39
0.22
0.06
0.14
0.07
0.06
0.04
0.00
0.03
% Of Sales
-
0.74%
0.47%
0.56%
45.16%
22.58%
19.35%
13.33%
0%
10.0%
Miscellaneous Exp.
-
0.94
0.39
0.16
0.04
0.20
0.09
0.13
0.61
0.25
% Of Sales
-
1.79%
0.83%
1.50%
12.90%
64.52%
29.03%
43.33%
203.33%
83.33%
EBITDA
4.47
3.89
2.24
-1.26
-4.89
-5.49
-5.32
-4.75
-4.16
-4.00
EBITDA Margin
4.48%
7.39%
4.77%
-11.78%
-1577.42%
-1770.97%
-1716.13%
-1583.33%
-1386.67%
-1333.33%
Other Income
20.35
13.97
11.70
4.13
21.29
5.06
8.17
6.01
6.29
11.80
Interest
5.70
4.42
1.06
0.19
0.03
0.00
0.00
0.14
0.00
0.08
Depreciation
3.23
2.71
1.58
0.18
0.10
0.10
0.09
0.07
0.07
0.09
PBT
15.88
10.74
11.30
2.50
16.26
-0.53
2.76
1.04
2.05
7.64
Tax
-0.38
0.66
2.79
0.65
0.00
0.00
0.22
0.27
0.36
0.25
Tax Rate
-2.39%
6.15%
24.69%
36.72%
0.00%
0.00%
7.97%
19.15%
17.56%
3.27%
PAT
16.25
8.60
7.09
17.00
26.02
-0.53
2.54
1.14
1.69
7.38
PAT before Minority Interest
15.68
9.60
8.27
17.58
26.02
-0.53
2.54
1.14
1.69
7.38
Minority Interest
-0.57
-1.00
-1.18
-0.58
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.30%
16.33%
15.10%
158.88%
8393.55%
-170.97%
819.35%
380.0%
563.33%
2460.0%
PAT Growth
434.54%
21.30%
-58.29%
-34.67%
-
-
122.81%
-32.54%
-77.10%
 
EPS
1.39
0.74
0.61
1.45
2.23
-0.05
0.22
0.10
0.14
0.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
179.22
145.96
117.32
98.91
58.60
67.61
89.16
87.53
71.28
Share Capital
5.85
5.25
4.76
4.35
3.71
3.71
3.71
3.71
3.71
Total Reserves
173.38
130.98
111.33
92.30
54.89
63.89
85.45
83.82
67.57
Non-Current Liabilities
45.07
6.39
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Secured Loans
37.52
5.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.56
0.03
0.01
0.22
0.21
0.23
0.21
0.21
0.00
Current Liabilities
57.46
48.57
11.91
3.72
4.15
1.90
2.57
1.83
1.91
Trade Payables
11.56
21.65
1.78
0.08
0.38
0.10
0.14
0.10
0.01
Other Current Liabilities
23.83
7.14
4.16
3.45
3.43
1.43
1.59
1.29
1.31
Short Term Borrowings
20.86
18.58
5.87
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.22
1.21
0.09
0.18
0.34
0.37
0.83
0.44
0.58
Total Liabilities
298.34
205.29
131.95
102.85
62.96
69.74
91.94
89.57
73.19
Net Block
88.04
25.51
5.23
5.17
0.39
0.45
0.45
0.46
0.80
Gross Block
103.10
29.61
7.84
7.67
2.89
2.89
2.81
2.78
3.42
Accumulated Depreciation
15.07
4.10
2.61
2.49
2.50
2.43
2.37
2.32
2.61
Non Current Assets
154.14
69.41
77.64
50.08
27.67
33.31
52.97
52.06
33.64
Capital Work in Progress
6.99
0.71
7.27
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
29.34
29.83
54.36
39.55
24.78
30.37
49.25
48.51
32.83
Long Term Loans & Adv.
10.17
1.38
4.29
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
10.11
6.83
1.25
4.75
2.50
2.48
3.27
3.09
0.00
Current Assets
144.20
135.87
54.32
52.76
35.29
36.43
38.97
37.51
39.56
Current Investments
29.31
32.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.19
1.20
0.26
0.26
0.26
0.26
0.26
0.26
0.26
Sundry Debtors
49.62
53.16
6.53
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
16.96
41.70
42.91
43.57
27.44
21.38
20.59
18.93
25.65
Other Current Assets
29.14
1.82
2.58
0.95
7.60
14.78
18.13
18.32
13.65
Short Term Loans & Adv.
18.90
5.80
2.04
7.98
6.87
14.27
17.65
17.83
12.89
Net Current Assets
86.75
87.30
42.41
49.04
31.14
34.53
36.40
35.68
37.65
Total Assets
298.34
205.28
131.96
102.84
62.96
69.74
91.94
89.57
73.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-32.78
-24.56
-1.53
1.09
5.19
-0.03
-4.31
-10.78
0.00
PBT
8.59
11.06
17.00
26.02
-0.53
2.76
1.41
2.05
0.00
Adjustment
-5.42
-7.80
-8.34
-23.52
-4.18
-5.68
-6.83
-8.25
0.00
Changes in Working Capital
-34.09
-26.45
-10.66
-1.85
9.84
3.07
0.96
-5.40
0.00
Cash after chg. in Working capital
-30.91
-23.19
-1.99
0.66
5.13
0.15
-4.46
-11.60
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.87
-1.37
0.46
0.43
0.07
-0.18
0.16
0.82
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.93
-2.76
-22.32
13.13
-6.07
0.03
6.28
7.16
0.00
Net Fixed Assets
-15.96
-2.04
-0.09
-4.78
0.00
-0.08
-0.03
0.64
Net Investments
2.88
-19.73
-5.76
-9.37
4.31
4.33
-2.89
-18.93
Others
-12.85
19.01
-16.47
27.28
-10.38
-4.22
9.20
25.45
Cash from Financing Activity
61.68
31.85
8.75
8.62
0.00
0.00
-0.14
0.00
0.00
Net Cash Inflow / Outflow
2.97
4.54
-15.09
22.84
-0.88
0.01
1.83
-3.63
0.00
Opening Cash & Equivalents
12.64
8.10
23.20
0.35
1.23
23.86
22.03
25.65
0.00
Closing Cash & Equivalent
15.61
12.64
8.10
23.20
0.35
23.87
23.86
22.03
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
17.36
14.70
24.39
22.22
15.78
18.21
24.01
23.57
19.20
ROA
3.81%
4.90%
14.97%
31.39%
-0.81%
3.14%
1.26%
2.08%
10.09%
ROE
6.09%
6.55%
16.53%
33.52%
-0.85%
3.24%
1.29%
2.13%
10.36%
ROCE
7.15%
8.22%
16.58%
33.08%
-0.85%
3.52%
1.76%
2.58%
10.83%
Fixed Asset Turnover
0.79
2.51
1.38
0.06
0.11
0.11
0.11
0.10
0.09
Receivable days
356.17
232.01
222.85
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
70.65
5.67
8.77
304.66
304.63
306.62
310.17
310.17
310.17
Payable days
185.17
119.80
45.99
0.00
0.00
14.37
15.22
7.65
1.61
Cash Conversion Cycle
241.65
117.88
185.63
304.66
304.63
292.25
294.95
302.52
308.56
Total Debt/Equity
0.33
0.19
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.32
11.46
98.36
845.84
0.00
0.00
10.88
2336.35
94.02

Top Investors:

udyat indian ventures llp

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Jaykay Enterprises gets nod to acquire 97.48% equity share capital of JKTL
    12th Feb 2025, 10:29 AM

    The Board of Directors of Jaykay Enterprises has, at its meeting held on February 11, 2025, inter alia, considered and approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.