PBT
75.89
50.48
68.41
64.07
27.31
-61.36
-75.90
2.85
-6.49
-3.42
Adjustment
119.65
82.92
77.06
78.17
98.21
105.40
99.39
4.55
9.85
7.40
Changes in Working Capital
-67.43
-33.99
-2.54
44.86
-12.89
22.34
0.51
46.75
-7.94
8.88
Cash after chg. in Working capital
128.11
99.41
142.93
187.10
112.63
66.38
24.01
54.15
-4.58
12.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00