Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Hospital & Healthcare Services

Rating :
N/A

BSE: 543980 | NSE: JLHL

1320.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1278.65
  •  1340.00
  •  1263.05
  •  1278.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23761
  •  308.76
  •  1653.95
  •  1050.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,003.41
  • 54.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,757.58
  • 0.07%
  • 7.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.91%
  • 5.71%
  • 24.38%
  • FII
  • DII
  • Others
  • 8.84%
  • 13.25%
  • 6.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.18
  • -
  • 13.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.95
  • -
  • 9.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.62
  • -
  • 51.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
322.58
263.18
22.57%
287.13
243.22
18.05%
290.49
242.30
19.89%
272.61
228.39
19.36%
Expenses
247.59
202.15
22.48%
223.27
190.23
17.37%
228.21
190.72
19.66%
210.76
183.18
15.06%
EBITDA
74.99
61.03
22.87%
63.85
53.00
20.47%
62.28
51.58
20.74%
61.85
45.21
36.81%
EBIDTM
23.25%
23.19%
22.24%
21.79%
21.44%
21.29%
22.69%
19.80%
Other Income
9.44
3.96
138.38%
8.37
5.01
67.07%
8.95
3.48
157.18%
8.06
2.39
237.24%
Interest
1.12
12.23
-90.84%
1.08
12.16
-91.12%
0.93
10.94
-91.50%
1.03
11.24
-90.84%
Depreciation
14.40
10.62
35.59%
11.00
10.72
2.61%
10.39
9.98
4.11%
10.65
9.77
9.01%
PBT
68.91
41.37
66.57%
60.14
33.76
78.14%
62.20
31.95
94.68%
58.08
26.61
118.26%
Tax
17.40
7.69
126.27%
15.54
-20.24
-
16.93
16.20
4.51%
14.42
26.98
-46.55%
PAT
51.51
33.68
52.94%
44.61
54.00
-17.39%
45.27
15.75
187.43%
43.67
-0.38
-
PATM
15.97%
12.80%
15.54%
22.20%
15.58%
6.50%
16.02%
-0.17%
EPS
7.86
5.14
52.92%
6.80
9.55
-28.80%
6.90
2.79
147.31%
6.66
-0.07
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
1,172.81
1,069.50
892.54
733.12
Net Sales Growth
20.03%
19.83%
21.75%
 
Cost Of Goods Sold
211.12
189.47
157.18
142.22
Gross Profit
961.69
880.03
735.36
590.90
GP Margin
82.00%
82.28%
82.39%
80.60%
Total Expenditure
909.83
831.34
691.22
579.74
Power & Fuel Cost
-
21.40
20.86
13.77
% Of Sales
-
2.00%
2.34%
1.88%
Employee Cost
-
181.97
151.50
128.98
% Of Sales
-
17.01%
16.97%
17.59%
Manufacturing Exp.
-
91.84
80.55
68.41
% Of Sales
-
8.59%
9.02%
9.33%
General & Admin Exp.
-
343.38
278.57
210.68
% Of Sales
-
32.11%
31.21%
28.74%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
3.29
2.56
15.67
% Of Sales
-
0.31%
0.29%
2.14%
EBITDA
262.97
238.16
201.32
153.38
EBITDA Margin
22.42%
22.27%
22.56%
20.92%
Other Income
34.82
25.98
10.42
4.02
Interest
4.16
26.34
42.27
43.94
Depreciation
46.44
42.38
38.55
36.16
PBT
249.33
195.41
130.91
77.32
Tax
64.29
18.80
55.80
25.99
Tax Rate
25.79%
9.62%
43.35%
33.70%
PAT
185.06
176.61
72.91
51.13
PAT before Minority Interest
185.06
176.61
72.91
51.13
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
15.78%
16.51%
8.17%
6.97%
PAT Growth
79.58%
142.23%
42.60%
 
EPS
28.21
26.92
11.11
7.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
1,169.04
365.69
293.55
Share Capital
65.57
56.52
50.87
Total Reserves
1,103.47
309.17
240.90
Non-Current Liabilities
6.84
489.49
497.06
Secured Loans
0.00
452.51
463.27
Unsecured Loans
0.00
0.00
1.25
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
105.75
132.14
123.20
Trade Payables
62.24
70.73
61.11
Other Current Liabilities
16.74
29.43
19.05
Short Term Borrowings
0.00
4.73
23.07
Short Term Provisions
26.77
27.25
19.97
Total Liabilities
1,281.33
985.55
908.69
Net Block
717.63
719.70
683.91
Gross Block
1,005.29
965.10
891.24
Accumulated Depreciation
287.66
245.40
207.33
Non Current Assets
871.57
776.27
728.26
Capital Work in Progress
74.00
29.15
26.62
Non Current Investment
0.14
0.15
0.15
Long Term Loans & Adv.
57.89
6.70
10.78
Other Non Current Assets
21.90
20.58
6.80
Current Assets
409.76
209.26
180.44
Current Investments
16.87
1.40
2.73
Inventories
21.34
19.00
15.36
Sundry Debtors
57.21
45.69
27.87
Cash & Bank
301.25
134.46
103.37
Other Current Assets
13.10
4.91
2.75
Short Term Loans & Adv.
7.32
3.80
28.37
Net Current Assets
304.01
77.12
57.24
Total Assets
1,281.33
985.53
908.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
114.52
117.17
136.97
PBT
195.41
128.71
77.12
Adjustment
49.70
76.00
77.08
Changes in Working Capital
-80.91
-54.24
-8.60
Cash after chg. in Working capital
164.20
150.47
145.59
Interest Paid
0.00
0.00
0.00
Tax Paid
-49.68
-33.30
-8.62
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-75.89
-103.57
-85.25
Net Fixed Assets
-76.11
-42.39
Net Investments
-15.46
-24.58
Others
15.68
-36.60
Cash from Financing Activity
128.16
17.50
32.20
Net Cash Inflow / Outflow
166.79
31.10
83.93
Opening Cash & Equivalents
134.46
103.37
18.46
Closing Cash & Equivalent
301.25
134.46
103.37

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
178.30
64.70
57.36
ROA
15.58%
7.70%
6.01%
ROE
23.02%
22.18%
19.27%
ROCE
22.14%
21.07%
16.66%
Fixed Asset Turnover
1.09
0.96
0.87
Receivable days
17.56
15.04
12.37
Inventory Days
6.88
7.02
7.07
Payable days
128.08
153.08
153.57
Cash Conversion Cycle
-103.63
-131.01
-134.13
Total Debt/Equity
0.00
1.28
1.70
Interest Cover
8.42
4.04
2.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.