Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

JMD Ventures Ltd.

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 511092 | NSE: Not Listed

NSE BSE
14.37
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  14.95
  •  14.95
  •  14.37
  •  14.66
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17081
  •  245546
  •  45.45
  •  9.98

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41.47
  • 24.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41.38
  • N/A
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.09%
  • 46.49%
  • 33.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.52
  • 33.57
  • 53.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.00
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.54
  • -
  • 146.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.63
  • 27.73
  • 28.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.34
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.58
  • 28.17
  • 25.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
3.72
3.04
39.88
61.58
218.30
502.79
381.97
249.73
248.39
99.88
Net Sales Growth
-
22.37%
-92.38%
-35.24%
-71.79%
-56.58%
31.63%
52.95%
0.54%
148.69%
 
Cost Of Goods Sold
-
2.84
1.80
39.60
60.84
217.57
500.47
380.71
248.29
243.97
98.76
Gross Profit
-
0.87
1.23
0.28
0.74
0.72
2.32
1.26
1.44
4.41
1.13
GP Margin
-
23.39%
40.46%
0.70%
1.20%
0.33%
0.46%
0.33%
0.58%
1.78%
1.13%
Total Expenditure
-
5.08
5.15
42.46
61.83
218.12
501.39
381.52
249.32
246.62
99.80
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1.62
2.14
1.66
0.40
0.16
0.22
0.31
0.32
0.47
0.22
% Of Sales
-
43.55%
70.39%
4.16%
0.65%
0.07%
0.04%
0.08%
0.13%
0.19%
0.22%
Manufacturing Exp.
-
0.13
0.16
0.00
0.01
0.00
0.00
0.11
0.04
0.06
0.06
% Of Sales
-
3.49%
5.26%
0%
0.02%
0%
0%
0.03%
0.02%
0.02%
0.06%
General & Admin Exp.
-
0.35
0.83
0.74
0.48
0.23
0.38
0.28
0.26
0.61
0.38
% Of Sales
-
9.41%
27.30%
1.86%
0.78%
0.11%
0.08%
0.07%
0.10%
0.25%
0.38%
Selling & Distn. Exp.
-
0.11
0.19
0.26
0.05
0.11
0.20
0.07
0.32
1.38
0.30
% Of Sales
-
2.96%
6.25%
0.65%
0.08%
0.05%
0.04%
0.02%
0.13%
0.56%
0.30%
Miscellaneous Exp.
-
0.03
0.03
0.19
0.06
0.04
0.12
0.04
0.10
0.12
0.30
% Of Sales
-
0.81%
0.99%
0.48%
0.10%
0.02%
0.02%
0.01%
0.04%
0.05%
0.08%
EBITDA
-
-1.36
-2.11
-2.58
-0.25
0.18
1.40
0.45
0.41
1.77
0.08
EBITDA Margin
-
-36.56%
-69.41%
-6.47%
-0.41%
0.08%
0.28%
0.12%
0.16%
0.71%
0.08%
Other Income
-
0.45
0.00
0.38
0.10
0.38
0.56
1.24
1.51
1.32
3.66
Interest
-
0.00
0.00
0.02
0.03
0.01
0.01
0.00
0.01
0.00
0.00
Depreciation
-
0.17
0.23
0.26
0.32
0.29
0.44
0.63
0.85
0.53
0.26
PBT
-
-1.09
-2.35
-2.47
-0.50
0.27
1.50
1.06
1.06
2.56
3.48
Tax
-
-0.03
-0.03
-0.04
-0.05
0.14
0.65
0.36
0.34
0.68
0.62
Tax Rate
-
2.75%
1.28%
1.62%
10.00%
51.85%
43.33%
33.96%
32.08%
26.56%
17.82%
PAT
-
-0.70
-1.67
-2.04
-0.45
0.12
0.85
0.68
0.71
1.87
2.86
PAT before Minority Interest
-
-1.06
-2.32
-2.43
-0.45
0.12
0.85
0.70
0.72
1.88
2.86
Minority Interest
-
0.36
0.65
0.39
0.00
0.00
0.00
-0.02
-0.01
-0.01
0.00
PAT Margin
-
-18.82%
-54.93%
-5.12%
-0.73%
0.05%
0.17%
0.18%
0.28%
0.75%
2.86%
PAT Growth
-
-
-
-
-
-85.88%
25.00%
-4.23%
-62.03%
-34.62%
 
EPS
-
-0.24
-0.58
-0.71
-0.16
0.04
0.29
0.24
0.25
0.65
0.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
33.34
34.04
35.71
37.75
38.19
37.57
37.14
36.87
36.59
35.55
Share Capital
14.43
14.43
14.43
14.43
14.43
14.43
7.21
7.21
7.21
7.21
Total Reserves
18.91
19.61
21.28
23.32
23.76
23.14
29.93
29.66
29.37
28.33
Non-Current Liabilities
-0.15
-0.12
-0.09
-0.05
0.00
-0.05
-0.06
-0.07
-0.08
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.79
2.64
1.05
36.61
134.03
145.12
137.13
84.97
69.88
57.76
Trade Payables
0.96
1.14
0.67
35.06
132.81
143.35
127.04
76.57
61.24
54.60
Other Current Liabilities
2.83
1.50
0.39
1.54
1.08
0.75
9.31
7.64
7.17
1.71
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.01
0.13
1.02
0.78
0.76
1.47
1.46
Total Liabilities
39.59
39.54
40.29
74.45
172.36
182.78
174.35
121.89
106.50
93.41
Net Block
3.50
3.67
3.81
3.93
4.04
4.02
4.46
4.95
5.76
4.25
Gross Block
7.95
7.95
7.86
7.72
7.52
7.21
7.20
4.95
7.02
4.98
Accumulated Depreciation
4.46
4.28
4.05
3.79
3.48
3.19
2.74
0.00
1.26
0.73
Non Current Assets
4.38
4.55
4.70
3.93
4.05
4.03
9.36
13.88
12.50
9.89
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
4.89
8.93
6.71
5.64
Long Term Loans & Adv.
0.02
0.01
0.02
0.01
0.01
0.01
0.01
0.01
0.02
0.00
Other Non Current Assets
0.87
0.87
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.09
34.87
35.47
70.42
168.27
178.76
165.00
108.02
94.00
83.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.84
0.84
0.84
0.00
Inventories
8.95
9.70
7.17
23.35
28.44
32.24
3.15
3.17
3.29
6.17
Sundry Debtors
4.68
4.25
2.74
18.86
106.97
109.68
124.17
75.81
58.61
51.17
Cash & Bank
0.81
1.50
3.62
1.38
0.21
2.64
4.13
0.82
1.19
3.88
Other Current Assets
20.65
0.31
0.07
0.10
32.65
34.19
32.70
27.38
30.07
22.22
Short Term Loans & Adv.
20.34
19.11
21.88
26.73
32.60
34.12
32.70
27.38
30.07
22.22
Net Current Assets
31.30
32.23
34.42
33.82
34.25
33.64
27.86
23.05
24.12
25.67
Total Assets
39.58
39.54
40.29
74.44
172.36
182.79
174.36
121.90
106.50
93.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-0.20
-1.46
-0.55
1.48
-1.84
-5.51
0.00
0.00
0.00
-13.39
PBT
-1.09
-2.35
-2.47
-0.50
0.27
1.50
0.00
0.00
0.00
3.55
Adjustment
0.66
0.80
0.30
0.37
0.58
0.90
0.00
0.00
0.00
0.51
Changes in Working Capital
0.23
0.09
1.62
1.61
-3.04
-7.26
0.00
0.00
0.00
-17.46
Cash after chg. in Working capital
-0.20
-1.46
-0.55
1.48
-2.20
-4.86
0.00
0.00
0.00
-13.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.13
-0.60
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.49
-0.05
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.49
-0.65
3.69
-0.25
-0.31
4.89
0.00
0.00
0.00
-0.48
Net Fixed Assets
0.00
-0.08
0.00
-0.01
-0.31
-0.01
-0.14
-0.04
-2.04
-0.90
Net Investments
0.00
0.00
0.00
0.00
0.00
11.14
4.03
-2.21
-4.42
-2.74
Others
-0.49
-0.57
3.69
-0.24
0.00
-6.24
-3.89
2.25
6.46
3.16
Cash from Financing Activity
0.00
0.00
-0.91
-0.05
-0.28
-0.86
0.00
0.00
0.00
17.00
Net Cash Inflow / Outflow
-0.69
-2.11
2.23
1.18
-2.44
-1.49
0.00
0.00
0.00
3.13
Opening Cash & Equivalents
1.50
3.62
1.38
0.21
2.64
4.13
0.00
0.00
0.00
0.75
Closing Cash & Equivalent
0.81
1.50
3.62
1.38
0.21
2.64
0.00
0.00
0.00
3.88

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
23.03
23.51
24.66
26.10
26.44
26.04
25.74
25.55
25.36
24.57
ROA
-2.68%
-5.81%
-4.24%
-0.37%
0.07%
0.48%
0.48%
0.63%
1.88%
4.73%
ROE
-3.16%
-6.67%
-6.64%
-1.19%
0.33%
2.28%
1.90%
1.96%
5.22%
11.46%
ROCE
-3.25%
-6.74%
-6.70%
-1.24%
0.72%
4.06%
2.88%
2.90%
7.10%
13.94%
Fixed Asset Turnover
0.47
0.38
5.12
8.08
29.64
69.78
62.86
41.72
41.37
22.03
Receivable days
438.60
420.01
98.83
372.96
181.12
84.88
95.55
98.23
80.66
115.40
Inventory Days
915.82
1014.25
139.65
153.51
50.73
12.85
3.02
4.72
6.95
16.71
Payable days
92.73
46.75
274.22
540.89
235.13
94.05
97.32
100.71
86.80
117.99
Cash Conversion Cycle
1261.70
1387.51
-35.75
-14.43
-3.27
3.68
1.25
2.24
0.81
14.12
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-287.86
-1127.90
-137.36
-14.54
46.34
130.00
323.05
130.95
1767.70
1592.18

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • JMD Ventures - Quarterly Results
    12th Aug 2024, 16:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.