Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Joindre Capital Services Ltd.

Finance - Stock Broking

Rating :
N/A

BSE: 531861 | NSE: Not Listed

NSE BSE
58.1
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  60.95
  •  60.95
  •  58
  •  59.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3694
  •  217994
  •  71.40
  •  38.67

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.25
  • 21.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -18.73
  • 3.45%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.68%
  • 2.96%
  • 27.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.91
  • 14.79
  • 3.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.77
  • 40.27
  • 5.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.48
  • -15.98
  • -57.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 12.21
  • 12.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.61
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.55
  • -6.58
  • -4.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
14.60
10.26
42.30%
13.06
7.00
86.57%
13.41
6.73
99.26%
10.84
7.28
48.90%
Expenses
9.78
7.61
28.52%
8.94
5.48
63.14%
9.17
5.65
62.30%
8.15
6.08
34.05%
EBITDA
4.82
2.65
81.89%
4.11
1.52
170.39%
4.25
1.08
293.52%
2.69
1.19
126.05%
EBIDTM
33.00%
25.87%
31.51%
21.71%
31.67%
16.05%
24.82%
16.38%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.25
0.05
400.00%
0.43
0.15
186.67%
0.16
0.06
166.67%
0.06
0.08
-25.00%
Depreciation
0.16
0.13
23.08%
0.15
0.13
15.38%
0.16
0.11
45.45%
0.14
0.13
7.69%
PBT
4.40
2.47
78.14%
3.53
1.24
184.68%
-3.08
0.91
-
2.49
0.99
151.52%
Tax
1.15
0.65
76.92%
0.86
0.34
152.94%
1.01
0.32
215.62%
0.63
0.25
152.00%
PAT
3.25
1.82
78.57%
2.67
0.90
196.67%
-4.09
0.59
-
1.86
0.74
151.35%
PATM
22.28%
17.75%
20.47%
12.83%
-30.50%
8.75%
17.19%
10.11%
EPS
2.35
1.32
78.03%
1.93
0.65
196.92%
-2.96
0.43
-
1.35
0.53
154.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
51.91
41.51
28.98
37.56
28.20
20.83
23.28
24.31
20.06
17.07
21.27
Net Sales Growth
66.01%
43.24%
-22.84%
33.19%
35.38%
-10.52%
-4.24%
21.19%
17.52%
-19.75%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
51.91
41.51
28.98
37.56
28.20
20.83
23.28
24.31
20.06
17.07
21.27
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
36.04
30.16
23.54
28.74
22.85
18.74
19.86
24.55
20.17
18.18
19.55
Power & Fuel Cost
-
0.08
0.07
0.09
0.07
0.13
0.15
0.17
0.22
0.25
0.22
% Of Sales
-
0.19%
0.24%
0.24%
0.25%
0.62%
0.64%
0.70%
1.10%
1.46%
1.03%
Employee Cost
-
6.03
5.87
6.12
4.89
4.86
4.87
4.58
3.87
4.13
2.71
% Of Sales
-
14.53%
20.26%
16.29%
17.34%
23.33%
20.92%
18.84%
19.29%
24.19%
12.74%
Manufacturing Exp.
-
20.20
14.07
18.97
15.02
10.89
12.25
16.40
13.59
12.08
15.57
% Of Sales
-
48.66%
48.55%
50.51%
53.26%
52.28%
52.62%
67.46%
67.75%
70.77%
73.20%
General & Admin Exp.
-
3.89
3.45
3.64
2.93
2.68
2.72
3.45
2.72
1.96
1.26
% Of Sales
-
9.37%
11.90%
9.69%
10.39%
12.87%
11.68%
14.19%
13.56%
11.48%
5.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.04
0.16
0.01
0.01
0.31
0.01
0.13
0.00
0.01
0.00
% Of Sales
-
0.10%
0.55%
0.03%
0.04%
1.49%
0.04%
0.53%
0%
0.06%
0.09%
EBITDA
15.87
11.35
5.44
8.82
5.35
2.09
3.42
-0.24
-0.11
-1.11
1.72
EBITDA Margin
30.57%
27.34%
18.77%
23.48%
18.97%
10.03%
14.69%
-0.99%
-0.55%
-6.50%
8.09%
Other Income
0.00
0.00
0.00
0.57
0.00
0.07
0.60
7.78
8.62
4.89
4.63
Interest
0.90
0.66
0.70
1.05
0.59
0.44
0.39
0.41
0.44
0.62
0.64
Depreciation
0.61
0.56
0.47
0.31
0.16
0.14
0.20
0.09
0.13
0.20
0.23
PBT
7.34
10.13
4.26
8.03
4.59
1.58
3.43
7.04
7.95
2.97
5.48
Tax
3.65
2.63
1.18
1.76
1.33
0.41
0.95
1.09
2.55
0.96
1.70
Tax Rate
49.73%
84.29%
27.70%
21.92%
28.98%
25.95%
27.70%
15.48%
32.08%
32.32%
31.02%
PAT
3.69
0.49
3.08
6.27
3.26
1.17
2.49
5.96
5.39
2.01
3.78
PAT before Minority Interest
3.69
0.49
3.08
6.27
3.26
1.17
2.49
5.96
5.39
2.01
3.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.11%
1.18%
10.63%
16.69%
11.56%
5.62%
10.70%
24.52%
26.87%
11.78%
17.77%
PAT Growth
-8.89%
-84.09%
-50.88%
92.33%
178.63%
-53.01%
-58.22%
10.58%
168.16%
-46.83%
 
EPS
2.67
0.36
2.23
4.54
2.36
0.85
1.80
4.32
3.91
1.46
2.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
72.34
71.74
69.80
64.73
60.32
60.89
57.32
51.37
47.22
46.21
Share Capital
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
13.84
Total Reserves
58.51
57.90
55.96
50.89
46.48
47.05
43.49
37.53
33.39
32.37
Non-Current Liabilities
0.63
0.35
0.28
0.32
-0.26
-0.42
0.06
0.06
0.08
0.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
100.84
39.85
62.19
51.99
32.13
26.90
26.25
20.93
22.31
24.95
Trade Payables
85.22
34.55
56.17
41.53
31.35
26.27
25.15
19.12
16.65
19.90
Other Current Liabilities
1.45
1.59
2.09
0.58
0.79
0.64
0.67
0.27
1.04
0.43
Short Term Borrowings
13.78
3.20
3.61
9.50
0.00
0.00
0.00
0.00
0.82
0.00
Short Term Provisions
0.39
0.51
0.32
0.37
0.00
0.00
0.44
1.53
3.80
4.62
Total Liabilities
173.81
111.94
132.27
117.04
92.19
87.37
83.63
72.36
69.61
71.25
Net Block
1.56
1.78
1.90
0.43
0.50
0.47
0.44
0.41
0.50
0.50
Gross Block
3.41
3.07
2.71
0.93
0.84
0.67
2.10
1.98
2.15
2.66
Accumulated Depreciation
1.85
1.29
0.81
0.50
0.34
0.20
1.66
1.57
1.65
2.16
Non Current Assets
40.88
27.76
19.95
21.12
14.19
12.68
26.22
42.94
23.84
42.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
9.44
15.83
7.67
9.64
6.67
5.20
3.43
4.45
4.44
4.42
Long Term Loans & Adv.
29.89
10.15
10.38
11.04
7.01
7.01
9.31
9.31
9.22
9.12
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
13.04
28.78
9.68
28.05
Current Assets
132.92
84.17
112.32
95.91
78.01
74.69
57.42
29.41
45.77
29.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
9.43
10.34
5.20
7.19
8.80
6.70
9.23
3.71
5.58
4.05
Cash & Bank
108.56
70.85
102.82
86.52
62.18
60.96
47.00
24.71
36.25
20.76
Other Current Assets
14.93
1.56
0.95
1.08
7.02
7.03
1.19
0.99
3.94
4.36
Short Term Loans & Adv.
13.66
1.42
3.35
1.12
2.51
2.57
0.86
0.61
3.62
4.05
Net Current Assets
32.08
44.32
50.13
43.93
45.87
47.79
31.16
8.48
23.46
4.22
Total Assets
173.80
111.93
132.27
117.03
92.20
87.37
83.64
72.35
69.61
71.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
12.81
-26.44
9.56
21.60
0.54
-2.62
3.26
1.69
-6.48
5.19
PBT
3.12
4.26
8.03
4.59
1.58
3.43
7.04
7.95
2.97
5.48
Adjustment
-7.34
-4.61
-5.51
-4.12
-3.93
-4.36
-3.56
-7.61
-4.06
-3.76
Changes in Working Capital
19.54
-24.91
8.90
22.04
3.25
-0.23
0.88
3.91
-4.56
5.16
Cash after chg. in Working capital
15.32
-25.25
11.41
22.52
0.91
-1.16
4.36
4.25
-5.65
6.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.51
-1.19
-1.85
-0.92
-0.37
-1.46
-1.11
-2.56
-0.83
-1.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.79
-2.69
8.83
3.99
2.21
5.03
-4.72
7.96
4.62
-2.41
Net Fixed Assets
-0.34
-0.36
-1.78
-0.09
-0.17
1.43
-0.12
0.17
0.51
1.28
Net Investments
6.40
-8.16
1.97
-2.97
-1.48
-1.76
1.01
0.00
-0.03
-0.81
Others
10.73
5.83
8.64
7.05
3.86
5.36
-5.61
7.79
4.14
-2.88
Cash from Financing Activity
8.11
-2.84
-2.09
-1.25
-1.53
-1.48
-1.50
-2.26
-1.05
-1.89
Net Cash Inflow / Outflow
37.71
-31.97
16.30
24.34
1.22
0.93
-2.96
7.39
-2.91
0.88
Opening Cash & Equivalents
70.85
102.82
86.52
62.18
60.96
60.04
10.42
3.03
5.95
5.07
Closing Cash & Equivalent
108.56
70.85
102.82
86.52
62.18
60.96
7.47
10.42
3.03
5.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
52.28
51.85
50.44
46.78
43.60
44.00
41.43
37.12
34.13
33.40
ROA
0.34%
2.52%
5.03%
3.12%
1.30%
2.91%
7.64%
7.60%
2.86%
5.60%
ROE
0.68%
4.35%
9.33%
5.22%
1.93%
4.21%
10.96%
10.94%
4.30%
8.40%
ROCE
4.69%
6.69%
12.30%
7.71%
3.33%
6.47%
13.72%
16.87%
7.62%
13.60%
Fixed Asset Turnover
12.82
10.03
20.65
31.83
27.49
16.78
11.92
9.73
7.11
6.44
Receivable days
86.91
97.90
60.23
103.54
135.86
124.91
97.12
84.49
102.96
68.22
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
536.18
380.08
366.25
400.15
340.72
Cash Conversion Cycle
86.91
97.90
60.23
103.54
135.86
-411.27
-282.96
-281.75
-297.19
-272.50
Total Debt/Equity
0.19
0.04
0.05
0.15
0.00
0.00
0.00
0.00
0.02
0.00
Interest Cover
5.73
7.08
8.65
8.77
4.63
9.82
18.20
19.03
5.76
9.50

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Joindre Capital Serv - Quarterly Results
    14th Aug 2024, 18:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.