PBT
-0.94
-1.12
-0.99
-0.99
-0.59
-1.23
-0.55
-0.55
-0.63
0.40
Adjustment
0.61
0.95
0.80
0.81
0.90
1.68
1.32
1.45
2.22
0.05
Changes in Working Capital
0.24
0.13
0.20
0.24
0.34
0.96
-0.09
-0.08
-0.28
0.07
Cash after chg. in Working capital
-0.09
-0.05
0.02
0.06
0.64
1.40
0.68
0.82
1.31
0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00