PBT
0.00
1.31
1.12
0.76
0.23
0.08
0.05
0.02
0.02
0.00
Adjustment
0.00
0.24
0.23
0.14
0.28
0.22
0.08
0.08
0.08
0.04
Changes in Working Capital
0.00
-0.52
-2.06
2.29
-0.38
-1.40
-0.37
-0.31
-0.08
0.05
Cash after chg. in Working capital
0.00
1.04
-0.72
3.19
0.13
-1.09
-0.23
-0.20
0.01
0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.06
-0.06
-0.02
-0.02
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00