Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Jindal Poly Investment and Finance Company Ltd.

Finance - Investment

Rating :
N/A

BSE: 536773 | NSE: JPOLYINVST

NSE BSE
893.40
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  894.35
  •  926.25
  •  885.95
  •  894.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63442
  •  573.92
  •  1135.00
  •  599.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,116.26
  • 2.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,143.19
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 1.90%
  • 20.26%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.44%
  • 2.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 106.50
  • -75.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -51.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -28.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.74
  • 2.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.16
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -8.23
  • 2.83
  • 5.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
7.90
7.46
5.90%
8.16
7.37
10.72%
13.78
905.23
-98.48%
7.44
813.39
-99.09%
Expenses
0.11
0.08
37.50%
0.08
0.10
-20.00%
0.12
510.68
-99.98%
0.10
580.26
-99.98%
EBITDA
7.79
7.38
5.56%
8.08
7.27
11.14%
13.66
394.56
-96.54%
7.34
233.13
-96.85%
EBIDTM
98.61%
98.93%
99.01%
98.63%
99.11%
43.59%
98.72%
28.66%
Other Income
0.00
0.00
0
0.00
0.00
0
0.08
7.53
-98.94%
0.01
12.95
-99.92%
Interest
0.37
0.37
0.00%
0.37
0.37
0.00%
0.37
31.73
-98.83%
0.37
19.82
-98.13%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
64.05
-100.00%
0.00
72.26
-100.00%
PBT
7.42
7.01
5.85%
7.71
6.90
11.74%
13.36
302.11
-95.58%
6.97
154.00
-95.47%
Tax
0.71
0.69
2.90%
0.76
0.62
22.58%
0.28
79.91
-99.65%
0.66
49.52
-98.67%
PAT
6.71
6.32
6.17%
6.95
6.28
10.67%
13.08
222.20
-94.11%
6.32
104.48
-93.95%
PATM
84.94%
84.72%
85.12%
85.24%
94.90%
24.55%
84.94%
12.84%
EPS
133.02
51.85
156.55%
53.22
39.52
34.67%
93.69
215.62
-56.55%
96.13
47.58
102.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
37.28
36.05
3,105.79
2,464.18
0.97
0.96
0.97
243.95
1,495.40
0.00
0.00
Net Sales Growth
-97.85%
-98.84%
26.04%
253939.18%
1.04%
-1.03%
-99.60%
-83.69%
0
0
 
Cost Of Goods Sold
0.00
0.00
1,520.36
850.70
0.00
0.00
0.00
130.85
990.89
0.00
0.00
Gross Profit
37.28
36.05
1,585.43
1,613.49
0.97
0.96
0.97
113.11
504.50
0.00
0.00
GP Margin
99.99%
100%
51.05%
65.48%
100%
100%
100%
46.37%
33.74%
0
0
Total Expenditure
0.41
0.40
1,995.59
1,199.63
47.41
103.64
203.92
513.77
1,297.27
0.68
0.54
Power & Fuel Cost
-
0.00
45.03
31.02
0.00
0.00
0.00
0.00
16.27
0.00
0.00
% Of Sales
-
0%
1.45%
1.26%
0%
0%
0%
0%
1.09%
0
0
Employee Cost
-
0.18
62.70
35.97
0.40
0.39
0.61
9.65
38.17
0.42
0.25
% Of Sales
-
0.50%
2.02%
1.46%
41.24%
40.62%
62.89%
3.96%
2.55%
0
0
Manufacturing Exp.
-
0.01
213.53
139.46
0.01
0.01
0.01
45.18
93.06
0.02
0.02
% Of Sales
-
0.03%
6.88%
5.66%
1.03%
1.04%
1.03%
18.52%
6.22%
0
0
General & Admin Exp.
-
0.21
31.79
18.41
0.31
0.35
0.36
5.93
153.52
0.23
0.26
% Of Sales
-
0.58%
1.02%
0.75%
31.96%
36.46%
37.11%
2.43%
10.27%
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0
0
Miscellaneous Exp.
-
0.00
167.20
155.10
46.70
102.90
202.93
322.16
21.62
0.01
0.00
% Of Sales
-
0%
5.38%
6.29%
4814.43%
10718.75%
20920.62%
132.06%
1.45%
0
0
EBITDA
36.87
35.65
1,110.20
1,264.55
-46.44
-102.68
-202.95
-269.82
198.13
-0.68
-0.54
EBITDA Margin
98.90%
98.89%
35.75%
51.32%
-4787.63%
-10695.83%
-20922.68%
-110.60%
13.25%
0
0
Other Income
0.09
0.08
35.27
53.55
68.26
39.39
18.76
1.49
62.43
0.08
0.39
Interest
1.48
1.49
114.24
108.75
52.70
46.34
40.53
206.15
737.56
0.00
0.00
Depreciation
0.00
0.00
280.09
224.64
0.00
0.00
0.00
34.37
174.34
0.00
0.00
PBT
35.46
34.24
751.14
984.71
-30.88
-109.63
-224.72
-508.84
-651.34
-0.60
-0.15
Tax
2.41
2.25
253.19
94.47
0.15
0.30
0.02
-53.93
-216.39
0.03
0.01
Tax Rate
6.80%
6.57%
33.90%
6.93%
-0.49%
-0.27%
-0.01%
8.08%
33.22%
-5.00%
-6.67%
PAT
33.06
295.57
281.09
795.40
-16.00
-93.89
-135.62
-613.28
-396.86
-0.63
-0.16
PAT before Minority Interest
33.06
295.57
498.21
1,442.80
-31.03
-109.93
-244.14
-613.28
-434.95
-0.63
-0.16
Minority Interest
0.00
0.00
-217.12
-647.40
15.03
16.04
108.52
0.00
38.09
0.00
0.00
PAT Margin
88.68%
819.89%
9.05%
32.28%
-1649.48%
-9780.21%
-13981.44%
-251.40%
-26.54%
0
0
PAT Growth
-90.26%
5.15%
-64.66%
-
-
-
-
-
-
-
 
EPS
31.49
281.50
267.70
757.52
-15.24
-89.42
-129.16
-584.08
-377.96
-0.60
-0.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,652.39
2,356.99
2,455.82
-199.33
-195.18
-101.30
-48.40
62.34
569.87
590.32
Share Capital
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
Total Reserves
2,641.87
2,346.48
2,445.31
-209.84
-205.69
-111.81
-58.91
51.83
559.36
579.80
Non-Current Liabilities
39.71
37.46
1,165.89
723.02
468.82
456.93
-3.25
4,621.71
0.01
0.00
Secured Loans
0.00
0.00
672.34
0.00
0.00
0.00
0.00
5,206.71
0.00
0.00
Unsecured Loans
0.00
0.00
506.37
726.15
472.11
460.22
0.00
0.23
0.00
0.00
Long Term Provisions
0.08
0.08
0.35
0.20
0.04
0.04
0.09
1.74
0.01
0.01
Current Liabilities
28.82
27.55
1,904.00
203.55
375.98
329.53
693.76
1,681.71
0.16
4.00
Trade Payables
0.03
0.02
547.74
0.00
0.09
0.14
0.02
629.18
0.11
0.04
Other Current Liabilities
1.83
0.57
906.37
203.55
375.89
329.40
693.73
834.51
0.04
0.02
Short Term Borrowings
26.96
26.96
449.54
0.00
0.00
0.00
0.00
217.73
0.00
0.00
Short Term Provisions
0.00
0.00
0.35
0.00
0.00
0.00
0.00
0.29
0.02
3.94
Total Liabilities
2,720.92
2,422.00
7,357.88
504.94
442.35
493.93
642.12
7,134.66
570.04
594.32
Net Block
0.00
0.00
5,836.05
9.46
9.46
9.46
9.46
6,605.90
4.08
4.08
Gross Block
0.01
0.01
7,183.62
9.47
9.46
9.46
9.47
6,965.08
4.08
4.08
Accumulated Depreciation
0.00
0.00
1,347.57
0.01
0.00
0.00
0.01
359.18
0.00
0.00
Non Current Assets
2,720.75
2,421.52
5,903.34
501.40
439.10
471.52
453.25
6,738.01
542.56
562.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2,720.71
2,421.50
55.10
444.97
382.65
417.23
398.87
90.57
535.17
554.98
Long Term Loans & Adv.
0.04
0.02
12.19
46.97
46.99
44.81
44.91
41.53
3.32
3.32
Other Non Current Assets
0.00
0.00
0.01
0.00
0.00
0.02
0.01
0.00
0.00
0.00
Current Assets
0.16
0.48
1,454.54
3.54
3.25
22.42
188.87
396.27
27.47
31.94
Current Investments
0.02
0.36
0.10
1.34
1.40
4.03
4.29
3.92
4.48
4.64
Inventories
0.00
0.00
470.57
0.00
0.00
0.00
0.00
100.23
0.00
0.00
Sundry Debtors
0.00
0.00
469.49
0.00
0.17
0.17
0.23
67.64
0.00
0.00
Cash & Bank
0.04
0.01
406.48
1.78
1.27
0.62
0.07
149.44
0.08
0.43
Other Current Assets
0.10
0.11
7.24
0.42
0.41
17.59
184.28
75.03
22.92
26.87
Short Term Loans & Adv.
0.00
0.00
100.65
0.00
0.00
0.00
184.28
56.66
22.92
26.87
Net Current Assets
-28.66
-27.07
-449.46
-200.01
-372.73
-307.12
-504.88
-1,285.44
27.31
27.94
Total Assets
2,720.91
2,422.00
7,357.88
504.94
442.35
493.94
642.12
7,134.67
570.03
594.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.72
1,084.91
712.10
0.33
-2.13
-0.03
-0.65
760.73
-0.60
-0.56
PBT
297.82
751.40
984.71
-30.88
-109.63
-224.72
-508.84
-651.34
-0.60
-0.15
Adjustment
-298.33
300.57
-292.33
31.15
109.86
224.70
508.16
923.38
-0.08
-0.35
Changes in Working Capital
-0.19
40.77
18.47
0.21
-2.01
-0.15
0.00
489.40
0.09
-0.01
Cash after chg. in Working capital
-0.69
1,092.75
710.85
0.47
-1.77
-0.18
-0.69
761.43
-0.59
-0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-7.84
1.25
-0.14
-0.36
0.15
0.03
-0.71
-0.01
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.76
22.13
-178.50
-0.51
1.86
0.58
0.56
45.65
0.25
0.00
Net Fixed Assets
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-35.48
-530.21
-129.26
-11.78
79.41
374.44
152.77
-2.94
0.16
-0.34
Others
36.24
552.35
-49.24
11.27
-77.55
-373.86
-152.21
48.59
0.09
0.34
Cash from Financing Activity
-0.01
-1,025.88
-352.46
0.00
0.00
0.00
0.00
-801.89
0.00
0.00
Net Cash Inflow / Outflow
0.03
81.16
181.14
-0.18
-0.28
0.55
-0.10
4.48
-0.35
-0.56
Opening Cash & Equivalents
0.01
279.76
0.16
0.35
0.62
0.07
19.02
0.08
0.43
0.99
Closing Cash & Equivalent
0.04
0.01
279.76
0.16
0.35
0.62
0.07
18.76
0.08
0.43

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2523.22
2242.21
2336.23
-189.62
-185.68
-96.36
-46.04
58.94
542.11
561.57
ROA
11.49%
10.19%
36.70%
-6.55%
-23.48%
-42.98%
-15.77%
-11.29%
-0.11%
-0.03%
ROE
11.80%
20.70%
127.88%
0.00%
0.00%
0.00%
-9048.85%
-137.68%
-0.11%
-0.03%
ROCE
11.82%
25.57%
67.01%
4.24%
-11.66%
-53.54%
-15.22%
2.67%
-0.10%
-0.02%
Fixed Asset Turnover
5813.98
0.86
0.69
0.10
0.10
0.10
0.07
0.43
0.00
0.00
Receivable days
0.00
0.00
69.54
0.00
65.55
75.91
50.77
16.51
0.00
0.00
Inventory Days
0.00
0.00
69.70
0.00
0.00
0.00
0.00
24.46
0.00
0.00
Payable days
0.00
65.75
235.01
0.00
96.35
45.88
518.25
87.07
59.32
42.95
Cash Conversion Cycle
0.00
-65.75
-95.77
0.00
-30.80
30.03
-467.47
-46.09
-59.32
-42.95
Total Debt/Equity
0.01
0.01
0.79
-3.64
-3.57
-6.76
-4.65
93.97
0.00
0.00
Interest Cover
201.24
7.58
15.14
0.41
-1.37
-5.02
-2.24
0.12
-318.41
-615.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.