Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Trading

Rating :
N/A

BSE: Not Listed | NSE: JSLL

2260.10
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2300.00
  •  2300.00
  •  2222.00
  •  2286.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5130
  •  116.23
  •  2498.60
  •  587.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,618.64
  • 166.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,557.17
  • 0.18%
  • 41.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.84%
  • 11.33%
  • 16.72%
  • FII
  • DII
  • Others
  • 4.05%
  • 0.00%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
27.84
P/E Ratio
68.02
Revenue
324
EBITDA
237
Net Income
69
ROA
37.3
P/Bk Ratio
24.49
ROE
43.52
FCFF
23.82
FCFF Yield
0.5

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
204.75
146.55
Net Sales Growth
-
39.71%
 
Cost Of Goods Sold
-
17.41
15.19
Gross Profit
-
187.35
131.36
GP Margin
-
91.50%
89.63%
Total Expenditure
-
158.90
128.46
Power & Fuel Cost
-
2.38
1.08
% Of Sales
-
1.16%
0.74%
Employee Cost
-
44.05
33.80
% Of Sales
-
21.51%
23.06%
Manufacturing Exp.
-
7.91
3.94
% Of Sales
-
3.86%
2.69%
General & Admin Exp.
-
40.20
22.90
% Of Sales
-
19.63%
15.63%
Selling & Distn. Exp.
-
43.56
51.25
% Of Sales
-
21.27%
34.97%
Miscellaneous Exp.
-
3.41
0.30
% Of Sales
-
1.67%
0.20%
EBITDA
-
45.85
18.09
EBITDA Margin
-
22.39%
12.34%
Other Income
-
2.60
1.49
Interest
-
0.95
1.18
Depreciation
-
3.20
3.31
PBT
-
44.29
15.09
Tax
-
10.77
3.90
Tax Rate
-
24.32%
25.84%
PAT
-
33.78
11.23
PAT before Minority Interest
-
33.52
11.19
Minority Interest
-
0.26
0.04
PAT Margin
-
16.50%
7.66%
PAT Growth
-
200.80%
 
EPS
-
13.57
4.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
125.80
36.52
Share Capital
13.81
10.11
Total Reserves
111.99
26.40
Non-Current Liabilities
0.19
1.17
Secured Loans
0.54
0.81
Unsecured Loans
0.00
0.00
Long Term Provisions
0.09
0.08
Current Liabilities
24.60
23.89
Trade Payables
6.07
4.66
Other Current Liabilities
13.89
11.87
Short Term Borrowings
0.00
6.35
Short Term Provisions
4.64
1.01
Total Liabilities
150.59
61.55
Net Block
59.74
28.59
Gross Block
70.76
36.84
Accumulated Depreciation
11.02
8.25
Non Current Assets
73.11
40.02
Capital Work in Progress
1.13
5.04
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
12.24
6.39
Other Non Current Assets
0.00
0.00
Current Assets
77.48
21.53
Current Investments
4.55
0.00
Inventories
4.10
6.36
Sundry Debtors
22.07
9.04
Cash & Bank
32.39
2.59
Other Current Assets
14.36
0.32
Short Term Loans & Adv.
13.11
3.22
Net Current Assets
52.88
-2.36
Total Assets
150.59
61.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
14.52
16.35
PBT
44.29
15.09
Adjustment
2.07
3.43
Changes in Working Capital
-23.55
1.74
Cash after chg. in Working capital
22.82
20.26
Interest Paid
0.00
0.00
Tax Paid
-8.30
-3.90
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-33.10
-18.49
Net Fixed Assets
-30.26
Net Investments
-4.54
Others
1.70
Cash from Financing Activity
48.00
-4.51
Net Cash Inflow / Outflow
29.42
-6.65
Opening Cash & Equivalents
2.19
8.84
Closing Cash & Equivalent
31.62
2.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
50.60
20.06
ROA
31.60%
18.19%
ROE
41.31%
30.66%
ROCE
53.05%
37.03%
Fixed Asset Turnover
3.81
3.98
Receivable days
27.73
22.52
Inventory Days
9.32
15.83
Payable days
112.53
111.95
Cash Conversion Cycle
-75.47
-73.60
Total Debt/Equity
0.01
0.20
Interest Cover
47.75
13.76

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.