Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Steel & Iron Products

Rating :
N/A

BSE: 534600 | NSE: JTLIND

93.71
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  98.50
  •  98.50
  •  90.15
  •  95.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  895968
  •  850.89
  •  139.00
  •  83.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,691.04
  • 31.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,562.15
  • 0.13%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.91%
  • 10.39%
  • 29.15%
  • FII
  • DII
  • Others
  • 5.6%
  • 1.64%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.83
  • 54.75
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.53
  • 56.10
  • 11.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.39
  • 62.03
  • 22.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.23
  • 34.23
  • 34.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 7.49
  • 7.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.01
  • 24.01
  • 24.01

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
3.3
3.23
4.5
6.33
P/E Ratio
30.28
30.91
22.21
15.78
Revenue
2040
2416
3283
4463
EBITDA
152
179
269
386
Net Income
113
139
194
274
ROA
16
P/Bk Ratio
4.57
3.18
2.43
2.12
ROE
19.06
11.87
11.1
13.3
FCFF
-125.46
-245.03
-316.7
-306.3
FCFF Yield
-3.34
-6.53
-8.44
-8.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
479.55
502.10
-4.49%
515.38
504.80
2.10%
465.94
472.63
-1.42%
567.39
343.33
65.26%
Expenses
449.71
464.69
-3.22%
475.69
469.27
1.37%
429.21
419.84
2.23%
524.88
314.28
67.01%
EBITDA
29.84
37.42
-20.26%
39.69
35.53
11.71%
36.73
52.79
-30.42%
42.51
29.05
46.33%
EBIDTM
6.22%
7.45%
7.70%
7.04%
7.88%
11.17%
7.49%
8.46%
Other Income
7.83
3.03
158.42%
4.18
0.77
442.86%
3.93
0.47
736.17%
0.94
1.10
-14.55%
Interest
0.73
1.28
-42.97%
1.26
1.24
1.61%
0.95
1.74
-45.40%
1.62
1.33
21.80%
Depreciation
2.12
1.35
57.04%
1.89
1.15
64.35%
1.55
1.17
32.48%
1.50
1.09
37.61%
PBT
34.82
37.81
-7.91%
40.72
33.90
20.12%
38.16
50.35
-24.21%
40.33
27.73
45.44%
Tax
8.46
9.89
-14.46%
10.02
8.53
17.47%
8.62
13.70
-37.08%
10.15
7.23
40.39%
PAT
26.36
27.91
-5.55%
30.70
25.37
21.01%
29.54
36.65
-19.40%
30.18
20.50
47.22%
PATM
5.50%
5.56%
5.96%
5.03%
6.34%
7.75%
5.32%
5.97%
EPS
0.67
0.82
-18.29%
0.87
0.75
16.00%
0.83
1.09
-23.85%
0.88
0.78
12.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,028.26
2,040.23
1,549.92
1,355.32
435.76
Net Sales Growth
11.27%
31.63%
14.36%
211.02%
 
Cost Of Goods Sold
1,776.80
1,798.27
1,340.12
1,203.07
392.33
Gross Profit
251.46
241.96
209.80
152.24
43.44
GP Margin
12.40%
11.86%
13.54%
11.23%
9.97%
Total Expenditure
1,879.49
1,888.04
1,420.55
1,265.90
402.97
Power & Fuel Cost
-
0.10
0.12
0.03
0.00
% Of Sales
-
0.00%
0.01%
0.00%
0%
Employee Cost
-
20.05
18.32
16.58
2.57
% Of Sales
-
0.98%
1.18%
1.22%
0.59%
Manufacturing Exp.
-
52.44
46.09
28.54
1.02
% Of Sales
-
2.57%
2.97%
2.11%
0.23%
General & Admin Exp.
-
7.71
5.73
5.04
1.46
% Of Sales
-
0.38%
0.37%
0.37%
0.34%
Selling & Distn. Exp.
-
7.83
9.81
11.52
4.99
% Of Sales
-
0.38%
0.63%
0.85%
1.15%
Miscellaneous Exp.
-
1.65
0.36
1.12
0.60
% Of Sales
-
0.08%
0.02%
0.08%
0.14%
EBITDA
148.77
152.19
129.37
89.42
32.79
EBITDA Margin
7.33%
7.46%
8.35%
6.60%
7.52%
Other Income
16.88
8.67
4.94
3.79
4.61
Interest
4.56
5.09
6.35
7.72
8.66
Depreciation
7.06
5.56
4.25
3.15
1.71
PBT
154.03
150.21
123.70
82.34
27.03
Tax
37.25
37.20
32.49
21.28
6.96
Tax Rate
24.18%
24.77%
26.50%
25.84%
25.75%
PAT
116.78
113.01
90.13
61.06
20.06
PAT before Minority Interest
116.78
113.01
90.13
61.06
20.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.76%
5.54%
5.82%
4.51%
4.60%
PAT Growth
5.75%
25.39%
47.61%
204.39%
 
EPS
5.94
5.75
4.59
3.11
1.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
774.76
407.11
197.67
96.91
Share Capital
35.40
16.87
13.44
10.61
Total Reserves
505.77
294.17
178.48
70.68
Non-Current Liabilities
3.96
15.05
13.97
13.84
Secured Loans
0.00
9.13
10.36
10.70
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.91
1.69
1.35
0.71
Current Liabilities
64.77
141.29
127.54
98.64
Trade Payables
24.50
28.62
25.70
33.84
Other Current Liabilities
15.67
8.67
16.53
5.73
Short Term Borrowings
20.01
95.53
80.95
51.98
Short Term Provisions
4.60
8.46
4.36
7.09
Total Liabilities
843.49
563.45
339.18
209.39
Net Block
111.34
65.36
48.58
28.48
Gross Block
142.34
90.80
72.89
33.25
Accumulated Depreciation
31.00
25.44
24.30
4.77
Non Current Assets
184.33
90.18
81.11
29.83
Capital Work in Progress
6.00
4.40
3.40
0.00
Non Current Investment
5.80
16.17
12.42
0.01
Long Term Loans & Adv.
61.18
4.25
16.71
1.34
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
659.17
473.28
258.07
179.55
Current Investments
0.00
0.00
0.00
0.00
Inventories
150.43
167.74
119.27
53.09
Sundry Debtors
192.66
141.25
109.57
95.11
Cash & Bank
106.01
53.14
1.81
4.17
Other Current Assets
210.06
2.63
2.36
8.78
Short Term Loans & Adv.
209.97
108.53
25.07
18.40
Net Current Assets
594.39
331.99
130.54
80.91
Total Assets
843.50
563.46
339.18
209.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-22.13
3.97
17.09
-4.96
PBT
150.21
122.62
82.34
27.03
Adjustment
3.28
9.39
9.74
8.42
Changes in Working Capital
-134.00
-101.96
-48.56
-37.31
Cash after chg. in Working capital
19.49
30.05
43.52
-1.86
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-41.62
-26.08
-26.43
-3.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.59
-19.93
-34.33
-7.57
Net Fixed Assets
-47.57
-18.76
-43.04
Net Investments
10.37
-3.75
-12.46
Others
-58.39
2.58
21.17
Cash from Financing Activity
168.86
65.79
17.04
12.20
Net Cash Inflow / Outflow
51.14
49.83
-0.20
-0.33
Opening Cash & Equivalents
50.09
0.26
0.46
0.54
Closing Cash & Equivalent
101.23
50.09
0.26
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
15.29
9.22
16.08
15.33
ROA
16.06%
19.97%
22.26%
9.58%
ROE
26.52%
35.95%
44.96%
24.68%
ROCE
23.73%
32.01%
39.85%
22.30%
Fixed Asset Turnover
17.50
18.94
25.54
13.11
Receivable days
29.87
29.53
27.56
79.67
Inventory Days
28.46
33.79
23.21
44.47
Payable days
5.39
7.40
9.03
31.48
Cash Conversion Cycle
52.94
55.93
41.74
92.65
Total Debt/Equity
0.04
0.34
0.49
0.78
Interest Cover
30.49
20.31
11.67
4.12

News Update:


  • JTL Industries secures order for supply of ISI-certified Galvanized Mild Steel tubes
    6th Nov 2024, 16:48 PM

    This achievement highlights JTL's commitment to supporting vital infrastructure projects and contributing to the nation’s development

    Read More
  • JTL Industries increases capacity of Raipur facility
    31st Oct 2024, 16:00 PM

    With this addition, its cumulative pipe manufacturing capacity has reached a level of 6.86 lakh tonne per annum

    Read More
  • JTL Industries - Quarterly Results
    30th Oct 2024, 15:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.