Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Steel & Iron Products

Rating :
N/A

BSE: 534600 | NSE: JTLIND

101.67
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  103.00
  •  103.00
  •  100.18
  •  100.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  550859
  •  557.24
  •  139.00
  •  78.46

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,577.83
  • 32.08
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,448.95
  • 0.14%
  • 2.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.91%
  • 9.90%
  • 29.66%
  • FII
  • DII
  • Others
  • 5%
  • 2.22%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.83
  • 54.75
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.53
  • 56.10
  • 11.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.39
  • 62.03
  • 22.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.20
  • 34.20
  • 34.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.17
  • 7.17
  • 7.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.92
  • 23.92
  • 23.92

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
3.3
3.23
4.5
6.33
P/E Ratio
30.28
30.91
22.21
15.78
Revenue
2040
2416
3283
4463
EBITDA
152
179
269
386
Net Income
113
139
194
274
ROA
16
P/Bk Ratio
4.57
3.18
2.43
2.12
ROE
19.06
11.87
11.1
13.3
FCFF
-125.46
-245.03
-316.7
-306.3
FCFF Yield
-3.34
-6.53
-8.44
-8.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
451.43
567.39
-20.44%
479.55
502.10
-4.49%
515.38
504.80
2.10%
465.94
472.63
-1.42%
Expenses
416.30
524.88
-20.69%
449.71
464.69
-3.22%
475.69
469.27
1.37%
429.21
419.84
2.23%
EBITDA
35.13
42.51
-17.36%
29.84
37.42
-20.26%
39.69
35.53
11.71%
36.73
52.79
-30.42%
EBIDTM
7.78%
7.49%
6.22%
7.45%
7.70%
7.04%
7.88%
11.17%
Other Income
2.08
0.94
121.28%
7.83
3.03
158.42%
4.18
0.77
442.86%
3.93
0.47
736.17%
Interest
1.26
1.62
-22.22%
0.73
1.28
-42.97%
1.26
1.24
1.61%
0.95
1.74
-45.40%
Depreciation
2.26
1.50
50.67%
2.12
1.35
57.04%
1.89
1.15
64.35%
1.55
1.17
32.48%
PBT
33.68
40.33
-16.49%
34.82
37.81
-7.91%
40.72
33.90
20.12%
38.16
50.35
-24.21%
Tax
8.74
10.15
-13.89%
8.46
9.89
-14.46%
10.02
8.53
17.47%
8.62
13.70
-37.08%
PAT
24.94
30.18
-17.36%
26.36
27.91
-5.55%
30.70
25.37
21.01%
29.54
36.65
-19.40%
PATM
5.53%
5.32%
5.50%
5.56%
5.96%
5.03%
6.34%
7.75%
EPS
0.63
0.88
-28.41%
0.67
0.82
-18.29%
0.87
0.75
16.00%
0.83
1.09
-23.85%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,912.30
2,040.23
1,549.92
1,355.32
435.76
Net Sales Growth
-6.58%
31.63%
14.36%
211.02%
 
Cost Of Goods Sold
1,663.27
1,798.27
1,340.12
1,203.07
392.33
Gross Profit
249.03
241.96
209.80
152.24
43.44
GP Margin
13.02%
11.86%
13.54%
11.23%
9.97%
Total Expenditure
1,770.91
1,888.04
1,420.55
1,265.90
402.97
Power & Fuel Cost
-
0.10
0.12
0.03
0.00
% Of Sales
-
0.00%
0.01%
0.00%
0%
Employee Cost
-
20.05
18.32
16.58
2.57
% Of Sales
-
0.98%
1.18%
1.22%
0.59%
Manufacturing Exp.
-
52.44
46.09
28.54
1.02
% Of Sales
-
2.57%
2.97%
2.11%
0.23%
General & Admin Exp.
-
7.71
5.73
5.04
1.46
% Of Sales
-
0.38%
0.37%
0.37%
0.34%
Selling & Distn. Exp.
-
7.83
9.81
11.52
4.99
% Of Sales
-
0.38%
0.63%
0.85%
1.15%
Miscellaneous Exp.
-
1.65
0.36
1.12
0.60
% Of Sales
-
0.08%
0.02%
0.08%
0.14%
EBITDA
141.39
152.19
129.37
89.42
32.79
EBITDA Margin
7.39%
7.46%
8.35%
6.60%
7.52%
Other Income
18.02
8.67
4.94
3.79
4.61
Interest
4.20
5.09
6.35
7.72
8.66
Depreciation
7.82
5.56
4.25
3.15
1.71
PBT
147.38
150.21
123.70
82.34
27.03
Tax
35.84
37.20
32.49
21.28
6.96
Tax Rate
24.32%
24.77%
26.50%
25.84%
25.75%
PAT
111.54
113.01
90.13
61.06
20.06
PAT before Minority Interest
111.54
113.01
90.13
61.06
20.06
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.83%
5.54%
5.82%
4.51%
4.60%
PAT Growth
-7.14%
25.39%
47.61%
204.39%
 
EPS
2.84
2.87
2.29
1.55
0.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
774.76
407.11
197.67
96.91
Share Capital
35.40
16.87
13.44
10.61
Total Reserves
505.77
294.17
178.48
70.68
Non-Current Liabilities
3.96
15.05
13.97
13.84
Secured Loans
0.00
9.13
10.36
10.70
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.91
1.69
1.35
0.71
Current Liabilities
64.77
141.29
127.54
98.64
Trade Payables
24.50
28.62
25.70
33.84
Other Current Liabilities
15.67
8.67
16.53
5.73
Short Term Borrowings
20.01
95.53
80.95
51.98
Short Term Provisions
4.60
8.46
4.36
7.09
Total Liabilities
843.49
563.45
339.18
209.39
Net Block
111.34
65.36
48.58
28.48
Gross Block
142.34
90.80
72.89
33.25
Accumulated Depreciation
31.00
25.44
24.30
4.77
Non Current Assets
184.33
90.18
81.11
29.83
Capital Work in Progress
6.00
4.40
3.40
0.00
Non Current Investment
5.80
16.17
12.42
0.01
Long Term Loans & Adv.
61.18
4.25
16.71
1.34
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
659.17
473.28
258.07
179.55
Current Investments
0.00
0.00
0.00
0.00
Inventories
150.43
167.74
119.27
53.09
Sundry Debtors
192.66
141.25
109.57
95.11
Cash & Bank
106.01
53.14
1.81
4.17
Other Current Assets
210.06
2.63
2.36
8.78
Short Term Loans & Adv.
209.97
108.53
25.07
18.40
Net Current Assets
594.39
331.99
130.54
80.91
Total Assets
843.50
563.46
339.18
209.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-22.13
3.97
17.09
-4.96
PBT
150.21
122.62
82.34
27.03
Adjustment
3.28
9.39
9.74
8.42
Changes in Working Capital
-134.00
-101.96
-48.56
-37.31
Cash after chg. in Working capital
19.49
30.05
43.52
-1.86
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-41.62
-26.08
-26.43
-3.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.59
-19.93
-34.33
-7.57
Net Fixed Assets
-47.57
-18.76
-43.04
Net Investments
10.37
-3.75
-12.46
Others
-58.39
2.58
21.17
Cash from Financing Activity
168.86
65.79
17.04
12.20
Net Cash Inflow / Outflow
51.14
49.83
-0.20
-0.33
Opening Cash & Equivalents
50.09
0.26
0.46
0.54
Closing Cash & Equivalent
101.23
50.09
0.26
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
15.29
9.22
16.08
15.33
ROA
16.06%
19.97%
22.26%
9.58%
ROE
26.52%
35.95%
44.96%
24.68%
ROCE
23.73%
32.01%
39.85%
22.30%
Fixed Asset Turnover
17.50
18.94
25.54
13.11
Receivable days
29.87
29.53
27.56
79.67
Inventory Days
28.46
33.79
23.21
44.47
Payable days
5.39
7.40
9.03
31.48
Cash Conversion Cycle
52.94
55.93
41.74
92.65
Total Debt/Equity
0.04
0.34
0.49
0.78
Interest Cover
30.49
20.31
11.67
4.12

News Update:


  • JTL Industries commences operations at RCI’s plant
    21st Feb 2025, 10:45 AM

    Once the transaction closure is approved by the NCLT, RCI’s plant will be under complete ownership of JTL

    Read More
  • JTL Industries bags order to supply 3,000 metric tonnes of GI pipes of assorted sizes
    5th Feb 2025, 09:20 AM

    The delivery is scheduled to be completed within the next 30 days

    Read More
  • JTL Industries sets up plant to enter new product category ‘Lattice Towers’
    1st Feb 2025, 09:47 AM

    This Greenfield Project is to be built on 12 acre of land recently acquired by the company, which will commence operations by H2FY26

    Read More
  • JTL Industries - Quarterly Results
    28th Jan 2025, 14:14 PM

    Read More
  • JTL Industries’ total sales volume stands at 97,488 MT in Q3FY25
    2nd Jan 2025, 16:29 PM

    Value added products contributed 21% to the total sales volume for Q3FY25, with commercial grade products accounting for the remaining 79%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.