Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Jubilant Industries Ltd.

Chemicals

Rating :
N/A

BSE: 533320 | NSE: JUBLINDS

NSE BSE
1595.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1600.00
  •  1614.65
  •  1575.00
  •  1591.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6588
  •  104.98
  •  1947.00
  •  568.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,199.15
  • 125.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,329.31
  • N/A
  • 15.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.78%
  • 1.84%
  • 18.88%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.02%
  • 4.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 18.15
  • 2.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.60
  • 1.76

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.20
  • -18.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.63
  • 17.08
  • 16.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 4.70
  • 5.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 10.99
  • 11.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
358.14
348.74
2.70%
300.32
343.37
-12.54%
292.51
347.91
-15.92%
311.69
426.61
-26.94%
Expenses
315.68
313.10
0.82%
278.03
323.42
-14.03%
265.84
327.79
-18.90%
288.63
397.25
-27.34%
EBITDA
42.46
35.64
19.14%
22.29
19.95
11.73%
26.67
20.12
32.55%
23.06
29.36
-21.46%
EBIDTM
11.86%
10.22%
7.42%
5.81%
9.12%
5.78%
7.40%
6.88%
Other Income
0.93
0.61
52.46%
0.17
1.19
-85.71%
0.20
0.21
-4.76%
0.41
0.32
28.12%
Interest
4.12
5.39
-23.56%
4.95
5.25
-5.71%
4.49
5.26
-14.64%
4.80
5.28
-9.09%
Depreciation
3.91
3.71
5.39%
3.77
3.41
10.56%
3.80
3.73
1.88%
3.77
3.71
1.62%
PBT
35.36
27.15
30.24%
26.87
12.48
115.30%
-28.03
11.34
-
14.90
20.69
-27.98%
Tax
9.28
6.29
47.54%
4.67
2.74
70.44%
-5.13
4.68
-
5.86
6.00
-2.33%
PAT
26.08
20.86
25.02%
22.20
9.74
127.93%
-22.90
6.66
-
9.04
14.69
-38.46%
PATM
7.28%
5.98%
7.39%
2.84%
-7.83%
1.91%
2.90%
3.44%
EPS
17.13
13.63
25.68%
14.61
12.46
17.26%
-15.25
4.67
-
5.69
9.48
-39.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,262.66
1,253.26
1,472.92
1,165.80
621.19
544.40
558.90
457.25
508.46
607.62
858.20
Net Sales Growth
-13.91%
-14.91%
26.34%
87.67%
14.11%
-2.59%
22.23%
-10.07%
-16.32%
-29.20%
 
Cost Of Goods Sold
700.23
709.66
953.85
709.60
328.28
295.37
322.94
235.83
260.18
340.09
563.36
Gross Profit
562.43
543.60
519.07
456.20
292.91
249.03
235.96
221.42
248.28
267.53
294.84
GP Margin
44.54%
43.37%
35.24%
39.13%
47.15%
45.74%
42.22%
48.42%
48.83%
44.03%
34.36%
Total Expenditure
1,148.18
1,143.83
1,368.00
1,065.49
569.09
495.75
523.05
426.93
471.30
575.43
881.03
Power & Fuel Cost
-
25.96
32.59
29.94
21.16
16.68
17.53
15.23
14.35
13.61
15.61
% Of Sales
-
2.07%
2.21%
2.57%
3.41%
3.06%
3.14%
3.33%
2.82%
2.24%
1.82%
Employee Cost
-
129.78
106.41
96.26
80.31
71.98
70.14
69.93
72.05
83.75
100.50
% Of Sales
-
10.36%
7.22%
8.26%
12.93%
13.22%
12.55%
15.29%
14.17%
13.78%
11.71%
Manufacturing Exp.
-
89.48
90.37
84.20
50.48
39.30
35.36
32.95
45.55
48.58
50.78
% Of Sales
-
7.14%
6.14%
7.22%
8.13%
7.22%
6.33%
7.21%
8.96%
8.00%
5.92%
General & Admin Exp.
-
44.15
33.00
23.51
17.57
22.13
26.08
26.65
31.20
43.56
95.35
% Of Sales
-
3.52%
2.24%
2.02%
2.83%
4.07%
4.67%
5.83%
6.14%
7.17%
11.11%
Selling & Distn. Exp.
-
140.72
141.46
119.18
70.19
49.17
46.82
45.59
46.01
45.46
53.07
% Of Sales
-
11.23%
9.60%
10.22%
11.30%
9.03%
8.38%
9.97%
9.05%
7.48%
6.18%
Miscellaneous Exp.
-
4.08
10.31
2.79
1.10
1.11
4.20
0.74
1.95
0.38
53.07
% Of Sales
-
0.33%
0.70%
0.24%
0.18%
0.20%
0.75%
0.16%
0.38%
0.06%
0.27%
EBITDA
114.48
109.43
104.92
100.31
52.10
48.65
35.85
30.32
37.16
32.19
-22.83
EBITDA Margin
9.07%
8.73%
7.12%
8.60%
8.39%
8.94%
6.41%
6.63%
7.31%
5.30%
-2.66%
Other Income
1.71
1.39
2.87
0.97
3.15
1.77
0.68
1.56
3.07
3.30
3.99
Interest
18.36
21.40
21.37
15.18
16.73
21.72
25.38
27.41
31.21
43.24
45.00
Depreciation
15.25
15.05
14.21
12.68
12.61
11.41
9.07
9.07
9.10
17.55
30.74
PBT
49.10
74.38
72.21
73.42
25.91
17.29
2.07
-4.59
-0.08
-25.31
-94.59
Tax
14.68
11.69
19.41
18.80
34.48
0.12
5.09
0.14
1.71
-91.19
-0.16
Tax Rate
29.90%
28.58%
26.88%
25.61%
133.08%
0.69%
245.89%
-3.05%
-2137.50%
90.60%
0.14%
PAT
34.42
29.20
52.80
54.62
-8.57
17.17
-3.02
-4.74
-1.78
-9.46
-117.78
PAT before Minority Interest
34.42
29.20
52.80
54.62
-8.57
17.17
-3.02
-4.74
-1.78
-9.46
-117.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.73%
2.33%
3.58%
4.69%
-1.38%
3.15%
-0.54%
-1.04%
-0.35%
-1.56%
-13.72%
PAT Growth
-33.74%
-44.70%
-3.33%
-
-
-
-
-
-
-
 
EPS
22.79
19.34
34.97
36.17
-5.68
11.37
-2.00
-3.14
-1.18
-6.26
-78.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
234.27
203.36
139.72
85.04
94.29
64.13
37.74
41.95
43.63
52.65
Share Capital
15.07
15.07
15.03
15.03
15.03
13.73
11.93
11.91
11.89
11.85
Total Reserves
213.86
186.02
123.59
69.68
79.13
45.53
25.47
29.75
31.75
40.80
Non-Current Liabilities
44.99
47.24
42.87
36.77
39.72
61.25
84.74
52.76
92.78
193.40
Secured Loans
11.98
23.61
55.03
62.36
98.60
128.21
153.91
128.93
146.59
142.54
Unsecured Loans
0.00
0.00
0.00
5.82
5.82
5.82
12.00
4.00
24.00
20.00
Long Term Provisions
11.96
12.75
12.83
11.82
11.53
10.29
10.19
11.21
9.72
10.29
Current Liabilities
460.57
415.37
467.23
256.33
210.67
193.43
208.45
242.29
210.07
369.24
Trade Payables
189.25
174.57
274.37
113.38
84.06
86.38
70.41
69.14
52.20
102.42
Other Current Liabilities
144.32
99.76
136.95
97.28
75.81
63.25
57.89
72.71
37.88
87.16
Short Term Borrowings
118.87
132.56
48.40
39.23
45.53
38.75
75.37
94.49
99.94
137.67
Short Term Provisions
8.13
8.47
7.51
6.46
5.26
5.05
4.78
5.96
20.05
41.99
Total Liabilities
739.83
665.97
649.82
378.14
344.68
318.81
330.93
337.00
346.48
615.29
Net Block
171.47
169.82
153.03
140.44
140.94
124.52
125.69
132.75
124.69
285.43
Gross Block
249.24
238.50
212.75
189.72
176.09
151.22
143.60
141.83
185.66
446.88
Accumulated Depreciation
77.77
68.69
59.72
49.27
35.15
26.70
17.91
9.07
60.97
161.45
Non Current Assets
180.18
179.27
157.18
142.79
152.99
132.27
134.20
137.94
136.16
320.98
Capital Work in Progress
4.61
4.82
0.42
0.06
9.16
5.00
6.12
3.06
6.56
4.63
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.43
4.07
2.80
1.70
2.10
1.98
2.07
1.78
4.90
30.92
Other Non Current Assets
0.66
0.55
0.93
0.59
0.79
0.77
0.31
0.35
0.00
0.00
Current Assets
559.61
486.65
491.27
233.97
191.69
186.53
196.73
199.06
210.33
294.31
Current Investments
0.08
0.05
0.05
0.05
0.04
0.04
0.04
0.03
0.01
0.01
Inventories
235.12
187.35
232.70
91.51
74.24
66.35
73.00
63.20
60.05
114.26
Sundry Debtors
246.11
257.05
197.65
105.44
93.16
98.33
97.21
115.75
98.89
105.81
Cash & Bank
14.73
4.56
6.48
8.04
2.24
3.59
7.08
3.29
6.31
22.67
Other Current Assets
63.56
5.02
6.26
4.03
22.01
18.22
19.40
16.79
45.08
51.57
Short Term Loans & Adv.
58.48
32.63
48.13
24.91
15.73
14.67
16.07
12.97
34.72
35.16
Net Current Assets
99.04
71.29
24.04
-22.36
-18.98
-6.89
-11.72
-43.23
0.26
-74.93
Total Assets
739.79
665.92
648.45
376.76
344.68
318.80
330.93
337.00
346.49
615.29

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
75.87
14.45
29.99
61.86
47.27
64.15
41.75
47.09
50.77
-16.03
PBT
39.79
83.47
72.39
25.18
17.29
2.07
-4.59
-0.08
-100.65
-117.94
Adjustment
39.92
24.90
28.01
27.59
32.92
34.11
35.46
36.34
130.26
105.10
Changes in Working Capital
1.68
-93.81
-70.28
9.20
-2.90
27.35
10.37
0.93
20.98
-1.85
Cash after chg. in Working capital
81.40
14.56
30.12
61.97
47.31
63.54
41.23
37.19
50.60
-14.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.53
-0.11
-0.13
-0.12
-0.04
0.61
0.52
9.89
0.17
-1.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-18.72
-18.23
-21.70
3.73
-19.13
-6.50
-5.78
-13.34
68.44
-22.45
Net Fixed Assets
0.00
0.00
0.02
1.76
0.12
-0.02
0.02
1.44
0.04
0.00
Net Investments
-3.07
-1.37
-0.76
-11.56
-9.53
-19.04
-0.83
0.52
0.00
-1.08
Others
-15.65
-16.86
-20.96
13.53
-9.72
12.56
-4.97
-15.30
68.40
-21.37
Cash from Financing Activity
-47.02
2.10
-8.99
-60.68
-29.65
-61.33
-32.09
-36.39
-118.22
36.79
Net Cash Inflow / Outflow
10.13
-1.68
-0.70
4.91
-1.51
-3.69
3.88
-2.64
0.98
-1.69
Opening Cash & Equivalents
4.41
6.38
6.47
2.03
3.38
6.87
3.08
5.82
4.85
6.59
Closing Cash & Equivalent
14.56
4.41
6.38
6.47
2.03
3.38
6.87
3.08
5.82
4.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
151.94
133.46
92.23
56.36
62.65
43.16
31.35
34.97
36.71
44.44
ROA
4.15%
8.03%
10.63%
-2.37%
5.18%
-0.93%
-1.42%
-0.52%
-1.97%
-18.30%
ROE
13.58%
31.08%
48.91%
-9.58%
22.38%
-6.24%
-11.98%
-4.18%
-19.64%
-105.11%
ROCE
16.50%
28.21%
34.55%
17.06%
14.50%
9.74%
7.54%
10.00%
-15.80%
-16.94%
Fixed Asset Turnover
5.14
6.53
5.79
3.40
3.33
3.79
3.27
3.36
2.06
2.14
Receivable days
73.27
56.34
47.45
58.35
64.19
63.85
83.18
71.16
57.26
48.27
Inventory Days
61.52
52.05
50.75
48.69
47.13
45.51
53.20
40.86
48.76
49.03
Payable days
93.56
85.89
99.72
109.76
63.71
57.58
61.81
48.89
52.60
57.12
Cash Conversion Cycle
41.23
22.49
-1.52
-2.72
47.61
51.78
74.57
63.14
53.41
40.18
Total Debt/Equity
0.63
0.86
1.07
1.66
1.92
3.36
7.01
6.30
6.29
6.76
Interest Cover
2.91
4.38
5.84
2.55
1.80
1.08
0.83
1.00
-1.33
-1.62

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.