Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 543271 | NSE: JUBLINGREA

536.35
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  545.00
  •  545.00
  •  530.80
  •  541.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  203599
  •  1092.79
  •  837.00
  •  415.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,648.74
  • 60.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,298.96
  • 0.75%
  • 3.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.47%
  • 2.15%
  • 19.48%
  • FII
  • DII
  • Others
  • 7.22%
  • 14.04%
  • 5.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -12.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -27.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 24.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 19.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1,045.24
1,019.94
2.48%
1,024.34
1,075.02
-4.71%
1,074.44
1,144.98
-6.16%
966.40
1,158.31
-16.57%
Expenses
920.67
902.28
2.04%
914.81
958.37
-4.55%
983.20
1,042.93
-5.73%
870.83
1,007.01
-13.52%
EBITDA
124.57
117.66
5.87%
109.53
116.65
-6.10%
91.24
102.05
-10.59%
95.57
151.30
-36.83%
EBIDTM
11.92%
11.54%
10.69%
10.85%
8.49%
8.91%
9.89%
13.06%
Other Income
10.46
8.52
22.77%
9.57
8.50
12.59%
9.50
9.00
5.56%
8.78
7.00
25.43%
Interest
15.07
12.52
20.37%
14.27
11.46
24.52%
13.62
5.70
138.95%
15.06
6.69
125.11%
Depreciation
39.60
33.91
16.78%
38.88
32.30
20.37%
35.72
29.84
19.71%
34.24
30.00
14.13%
PBT
80.36
79.75
0.76%
65.95
81.39
-18.97%
51.40
75.51
-31.93%
55.05
121.61
-54.73%
Tax
21.22
22.38
-5.18%
17.29
23.72
-27.11%
22.10
23.21
-4.78%
16.52
30.07
-45.06%
PAT
59.14
57.37
3.09%
48.66
57.67
-15.62%
29.30
52.30
-43.98%
38.53
91.54
-57.91%
PATM
5.66%
5.62%
4.75%
5.36%
2.73%
4.57%
3.99%
7.90%
EPS
3.73
3.64
2.47%
3.08
3.64
-15.38%
1.85
3.29
-43.77%
2.44
5.76
-57.64%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
4,110.42
4,135.80
4,772.69
4,949.36
684.13
0.00
Net Sales Growth
-6.54%
-13.34%
-3.57%
623.45%
0
 
Cost Of Goods Sold
2,140.23
2,142.59
2,581.57
2,839.89
369.95
0.00
Gross Profit
1,970.19
1,993.21
2,191.11
2,109.47
314.18
0.00
GP Margin
47.93%
48.19%
45.91%
42.62%
45.92%
0
Total Expenditure
3,689.51
3,714.68
4,225.55
4,117.54
567.01
0.17
Power & Fuel Cost
-
521.15
709.11
468.23
51.71
0.00
% Of Sales
-
12.60%
14.86%
9.46%
7.56%
0
Employee Cost
-
383.94
343.48
327.28
49.02
0.00
% Of Sales
-
9.28%
7.20%
6.61%
7.17%
0
Manufacturing Exp.
-
275.14
288.14
236.16
56.37
0.00
% Of Sales
-
6.65%
6.04%
4.77%
8.24%
0
General & Admin Exp.
-
146.40
89.68
81.60
12.08
0.17
% Of Sales
-
3.54%
1.88%
1.65%
1.77%
0
Selling & Distn. Exp.
-
207.23
177.84
124.85
21.96
0.00
% Of Sales
-
5.01%
3.73%
2.52%
3.21%
0
Miscellaneous Exp.
-
38.23
35.73
39.52
5.91
0.00
% Of Sales
-
0.92%
0.75%
0.80%
0.86%
0
EBITDA
420.91
421.12
547.14
831.82
117.12
-0.17
EBITDA Margin
10.24%
10.18%
11.46%
16.81%
17.12%
0
Other Income
38.31
35.30
33.37
31.49
2.60
0.00
Interest
58.02
52.66
21.58
30.94
7.33
0.00
Depreciation
148.44
136.17
122.18
123.39
22.06
0.00
PBT
252.76
267.60
436.75
708.99
90.33
-0.17
Tax
77.13
84.72
129.22
232.23
23.03
0.00
Tax Rate
30.52%
31.66%
29.59%
32.76%
29.76%
0.00%
PAT
175.63
182.89
307.50
476.71
54.36
-0.17
PAT before Minority Interest
175.63
182.89
307.50
476.71
54.36
-0.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.27%
4.42%
6.44%
9.63%
7.95%
0
PAT Growth
-32.16%
-40.52%
-35.50%
776.95%
-
 
EPS
11.03
11.48
19.30
29.93
3.41
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
2,737.47
2,666.23
2,433.12
1,922.94
-0.12
Share Capital
15.80
15.90
15.90
15.93
0.05
Total Reserves
2,712.14
2,646.32
2,415.78
1,907.01
-0.17
Non-Current Liabilities
695.62
403.19
296.32
548.86
0.00
Secured Loans
425.57
150.00
99.69
455.84
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
64.81
66.13
67.93
69.44
0.00
Current Liabilities
1,286.08
1,179.58
1,052.78
894.33
0.17
Trade Payables
766.67
801.12
797.77
694.06
0.17
Other Current Liabilities
195.23
110.17
101.60
183.03
0.00
Short Term Borrowings
283.00
246.73
129.06
0.00
0.00
Short Term Provisions
41.18
21.56
24.34
17.24
0.00
Total Liabilities
4,719.17
4,249.00
3,782.22
3,366.13
0.05
Net Block
2,538.71
1,846.18
1,798.28
1,805.10
0.00
Gross Block
3,443.76
2,625.80
2,462.87
2,352.65
0.00
Accumulated Depreciation
905.04
779.62
664.59
547.56
0.00
Non Current Assets
2,939.27
2,430.99
2,017.65
1,942.54
0.00
Capital Work in Progress
331.35
524.93
174.22
65.08
0.00
Non Current Investment
15.49
8.23
6.19
50.24
0.00
Long Term Loans & Adv.
33.22
42.67
25.86
21.63
0.00
Other Non Current Assets
20.49
8.97
13.11
0.50
0.00
Current Assets
1,779.90
1,818.00
1,764.57
1,423.59
0.05
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
941.30
1,035.11
911.16
609.10
0.00
Sundry Debtors
571.97
510.89
580.91
471.03
0.00
Cash & Bank
79.60
84.59
48.53
116.60
0.05
Other Current Assets
187.03
39.26
83.05
79.91
0.00
Short Term Loans & Adv.
139.50
148.16
140.92
146.95
0.00
Net Current Assets
493.83
638.43
711.79
529.26
-0.12
Total Assets
4,719.17
4,248.99
3,782.22
3,366.13
0.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
429.98
462.46
452.74
112.28
0.00
PBT
267.61
436.71
708.94
77.39
-0.17
Adjustment
202.50
148.28
174.29
45.45
0.00
Changes in Working Capital
5.87
-45.15
-302.39
0.95
0.17
Cash after chg. in Working capital
475.98
539.84
580.84
123.79
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.00
-77.38
-128.10
-11.51
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-568.78
-471.89
-71.86
-43.66
0.00
Net Fixed Assets
-340.05
-466.36
-217.18
-2,299.50
Net Investments
-125.07
-32.70
-4.30
-134.89
Others
-103.66
27.17
149.62
2,390.73
Cash from Financing Activity
144.13
41.60
-417.75
-72.36
0.05
Net Cash Inflow / Outflow
5.34
32.17
-36.87
-3.74
0.05
Opening Cash & Equivalents
72.72
37.61
73.34
0.05
0.00
Closing Cash & Equivalent
78.78
72.72
37.61
73.34
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
172.66
167.47
152.96
120.73
-2.32
ROA
4.08%
7.66%
13.34%
3.23%
-332.00%
ROE
6.79%
12.07%
21.89%
5.65%
0.00%
ROCE
9.80%
16.01%
28.84%
6.86%
0.00%
Fixed Asset Turnover
1.37
1.88
2.06
0.29
0.00
Receivable days
47.67
41.69
38.75
250.55
0.00
Inventory Days
87.01
74.31
56.00
323.99
0.00
Payable days
133.54
113.03
95.87
342.47
0.00
Cash Conversion Cycle
1.13
2.97
-1.12
232.07
0.00
Total Debt/Equity
0.27
0.15
0.09
0.28
0.00
Interest Cover
6.08
21.24
23.92
11.56
0.00

News Update:


  • Jubilant Ingrevia - Quarterly Results
    22nd Oct 2024, 14:17 PM

    Read More
  • Jubilant Ingrevia’s arm inks pact to produce Agro Intermediate
    3rd Oct 2024, 14:40 PM

    Jubilant Agro Sciences has entered into an agreement with a leading Agrochemical Company

    Read More
  • Jubilant Ingrevia raises Rs 100 crore through Commercial Papers
    13th Sep 2024, 11:44 AM

    Tenure of the instrument is 90 days

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.