PBT
0.07
0.05
-0.14
-0.21
-42.40
0.00
-0.01
0.05
0.12
0.65
Adjustment
0.00
42.40
0.00
0.00
0.00
0.22
0.01
0.01
0.02
0.04
Changes in Working Capital
7.89
-11.08
0.13
-2.61
3.94
1.23
-0.88
3.10
-8.05
-43.93
Cash after chg. in Working capital
7.96
31.36
-0.01
-2.82
-38.46
1.46
-0.88
3.16
-7.91
-43.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.01
0.00
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00