PBT
-1.35
0.22
-0.14
0.14
-0.41
-0.20
-0.25
0.92
-0.01
0.16
Adjustment
0.96
-0.41
-0.08
-0.22
0.21
0.09
0.29
-0.65
0.13
-0.03
Changes in Working Capital
-0.01
-0.03
2.09
-0.21
-1.05
-1.78
0.20
0.00
0.78
0.03
Cash after chg. in Working capital
-0.40
-0.23
1.87
-0.28
-1.25
-1.88
0.25
0.26
0.90
0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.01
-0.01
-0.03
-0.03
-0.03
-0.01
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00