PBT
-7.50
0.02
0.22
0.42
1.66
1.12
0.98
0.26
0.17
0.17
Adjustment
1.36
1.40
1.33
1.03
1.08
0.75
0.69
0.68
0.78
0.47
Changes in Working Capital
6.47
-0.51
-0.57
-0.37
-2.00
-4.78
-0.76
-0.66
-0.59
-0.07
Cash after chg. in Working capital
0.33
0.91
0.98
1.08
0.74
-2.92
0.91
0.28
0.36
0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
-0.06
-0.09
-0.47
0.29
-0.34
-0.08
-0.05
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00